HILL'S_OF_WOODMANCOTE_LIM - Accounts


Company registration number 04629989 (England and Wales)
HILL'S OF WOODMANCOTE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
HILL'S OF WOODMANCOTE LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1
1
Tangible assets
5
17,452
9,054
17,453
9,055
Current assets
Stocks
1,497
1,732
Debtors
6
41,213
45,707
Cash at bank and in hand
73,974
20,301
116,684
67,740
Creditors: amounts falling due within one year
7
(28,925)
(11,088)
Net current assets
87,759
56,652
Total assets less current liabilities
105,212
65,707
Creditors: amounts falling due after more than one year
8
(42,583)
(50,000)
Provisions for liabilities
(3,004)
(1,422)
Net assets
59,625
14,285
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
59,623
14,283
Total equity
59,625
14,285

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HILL'S OF WOODMANCOTE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 October 2022 and are signed on its behalf by:
Mr M J Hill
Mrs S  Hill
Director
Director
Company Registration No. 04629989
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Hill's of Woodmancote Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 St Paul's Road, Newton Abbot, Devon, TQ12 2HP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is not amortised.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% Straight line
Fixtures and fittings
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
11
14
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2021 and 31 January 2022
53,999
Amortisation and impairment
At 1 February 2021 and 31 January 2022
53,998
Carrying amount
At 31 January 2022
1
At 31 January 2021
1
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2021
1,689
81,578
83,267
Additions
-
0
12,755
12,755
At 31 January 2022
1,689
94,333
96,022
Depreciation and impairment
At 1 February 2021
1,685
72,528
74,213
Depreciation charged in the year
-
0
4,357
4,357
At 31 January 2022
1,685
76,885
78,570
Carrying amount
At 31 January 2022
4
17,448
17,452
At 31 January 2021
4
9,050
9,054
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Corporation tax recoverable
9,742
9,742
Other debtors
31,471
35,965
41,213
45,707
HILL'S OF WOODMANCOTE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
6,536
-
0
Trade creditors
4,778
710
Corporation tax
9,217
2,174
Other taxation and social security
3,332
4,044
Other creditors
5,062
4,160
28,925
11,088
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
42,583
50,000
2022-01-312021-02-01false29 October 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr M J HillMrs S HillMrs S  Hill046299892021-02-012022-01-31046299892022-01-31046299892021-01-3104629989core:NetGoodwill2022-01-3104629989core:NetGoodwill2021-01-3104629989core:LandBuildings2022-01-3104629989core:OtherPropertyPlantEquipment2022-01-3104629989core:LandBuildings2021-01-3104629989core:OtherPropertyPlantEquipment2021-01-3104629989core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3104629989core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3104629989core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3104629989core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3104629989core:CurrentFinancialInstruments2022-01-3104629989core:CurrentFinancialInstruments2021-01-3104629989core:ShareCapital2022-01-3104629989core:ShareCapital2021-01-3104629989core:RetainedEarningsAccumulatedLosses2022-01-3104629989core:RetainedEarningsAccumulatedLosses2021-01-3104629989bus:Director12021-02-012022-01-3104629989bus:CompanySecretaryDirector12021-02-012022-01-3104629989core:Goodwill2021-02-012022-01-3104629989core:LandBuildingscore:LongLeaseholdAssets2021-02-012022-01-3104629989core:FurnitureFittings2021-02-012022-01-31046299892020-02-012021-01-3104629989core:NetGoodwill2021-01-3104629989core:LandBuildings2021-01-3104629989core:OtherPropertyPlantEquipment2021-01-31046299892021-01-3104629989core:LandBuildings2021-02-012022-01-3104629989core:OtherPropertyPlantEquipment2021-02-012022-01-3104629989core:WithinOneYear2022-01-3104629989core:WithinOneYear2021-01-3104629989core:Non-currentFinancialInstruments2022-01-3104629989core:Non-currentFinancialInstruments2021-01-3104629989bus:PrivateLimitedCompanyLtd2021-02-012022-01-3104629989bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3104629989bus:FRS1022021-02-012022-01-3104629989bus:AuditExemptWithAccountantsReport2021-02-012022-01-3104629989bus:Director22021-02-012022-01-3104629989bus:CompanySecretary12021-02-012022-01-3104629989bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP