MICROPPLY_LTD - Accounts


Company registration number 08502423 (England and Wales)
MICROPPLY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
PAGES FOR FILING WITH REGISTRAR
MICROPPLY LTD
COMPANY INFORMATION
- 1 -
Director
Mr A D G Rhoades
Company number
08502423
Registered office
1-2 Atlantic Street
Broadheath
Altrincham
UK
WA14 5FA
Accountants
Hallidays
Riverside House
Kings Reach Business Park
Yew Street
Stockport
Cheshire
SK4 2HD
MICROPPLY LTD
CONTENTS
- 2 -
Page
Company information
1
Balance sheet
3
Statement of changes in equity
4
Notes to the financial statements
5 - 9
MICROPPLY LTD
BALANCE SHEET
AS AT 31 AUGUST 2022
31 August 2022
- 3 -
2022
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
5
75,067,549
75,067,429
Tangible assets
4
97,529
111,447
75,165,078
75,178,876
Current assets
Stocks
215,785
163,105
Debtors
6
50,233
721,890
Cash at bank and in hand
561,183
124,551
827,201
1,009,546
Creditors: amounts falling due within one year
7
(112,795)
(157,848)
Net current assets
714,406
851,698
Net assets
75,879,484
76,030,574
Capital and reserves
Called up share capital
94
92
Share premium account
4,583,681
3,583,683
Revaluation reserve
75,000,000
75,000,000
Profit and loss reserves
(3,704,291)
(2,553,201)
Total equity
75,879,484
76,030,574

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 October 2022
Mr A D G Rhoades
Director
Company Registration No. 08502423
MICROPPLY LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2022
- 4 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2021
92
3,583,683
-
0
(2,022,743)
1,561,032
Year ended 31 January 2022:
Loss and total comprehensive income for the year
-
-
-
(530,458)
(530,458)
Other movements
-
-
75,000,000
-
75,000,000
Balance at 31 January 2022
92
3,583,683
75,000,000
(2,553,201)
76,030,574
Year ended 31 August 2022:
Loss and total comprehensive income for the year
-
-
-
(1,151,090)
(1,151,090)
Issue of share capital
2
999,998
-
-
1,000,000
Balance at 31 August 2022
94
4,583,681
75,000,000
(3,704,291)
75,879,484
MICROPPLY LTD
STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 5 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

MICROPPLY LTD is a private company limited by shares incorporated in England and Wales. The registered office is 1-2 Atlantic Street, Broadheath, Altrincham, UK, WA14 5FA.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

2.2
Intangible fixed assets other than goodwill

Separately acquired trademarks and licences are shown at historical cost.

 

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

 

Trademarks, licences (including software) and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

2.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

MICROPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
2
Accounting policies
(Continued)
- 6 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

2.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MICROPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
2
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

MICROPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 8 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2022
Number
Number
Total
28
23
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2022
211,652
Additions
35,345
At 31 August 2022
246,997
Depreciation and impairment
At 1 February 2022
100,205
Depreciation charged in the year
49,263
At 31 August 2022
149,468
Carrying amount
At 31 August 2022
97,529
At 31 January 2022
111,447
5
Intangible fixed assets
Trademarks, patents and licences
Other intngible assets
Total
£
£
£
Cost
At 1 February 2022
75,066,074
1,355
75,067,429
Additions
-
120
120
At 31 August 2022
75,066,074
1,475
75,067,549
Amortisation and impairment
At 1 February 2022 and 31 August 2022
-
0
-
0
-
0
Carrying amount
At 31 August 2022
75,066,074
1,475
75,067,549
At 31 January 2022
75,066,074
1,355
75,067,429
MICROPPLY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
- 9 -
6
Debtors
2022
2022
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
678,975
Other debtors
50,233
42,915
50,233
721,890
7
Creditors: amounts falling due within one year
2022
2022
£
£
Trade creditors
60,719
76,542
Taxation and social security
40,403
66,681
Other creditors
11,673
14,625
112,795
157,848
2022-08-312022-02-01false26 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMr A D G Rhoades085024232022-02-012022-08-3108502423bus:Director12022-02-012022-08-3108502423bus:RegisteredOffice2022-02-012022-08-31085024232022-08-31085024232022-01-3108502423core:IntangibleAssetsOtherThanGoodwill2022-08-3108502423core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-08-3108502423core:IntangibleAssetsOtherThanGoodwill2022-01-3108502423core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-3108502423core:OtherPropertyPlantEquipment2022-08-3108502423core:OtherPropertyPlantEquipment2022-01-3108502423core:CurrentFinancialInstrumentscore:WithinOneYear2022-08-3108502423core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3108502423core:CurrentFinancialInstruments2022-08-3108502423core:CurrentFinancialInstruments2022-01-3108502423core:ShareCapital2022-08-3108502423core:ShareCapital2022-01-3108502423core:SharePremium2022-08-3108502423core:SharePremium2022-01-3108502423core:RevaluationReserve2022-08-3108502423core:RevaluationReserve2022-01-3108502423core:RetainedEarningsAccumulatedLosses2022-08-3108502423core:RetainedEarningsAccumulatedLosses2022-01-3108502423core:ShareCapital2021-04-3008502423core:SharePremium2021-04-3008502423core:RevaluationReserve2021-04-3008502423core:RetainedEarningsAccumulatedLosses2021-04-30085024232021-04-3008502423core:RetainedEarningsAccumulatedLosses2021-05-012022-01-31085024232021-05-012022-01-3108502423core:RetainedEarningsAccumulatedLosses2022-02-012022-08-3108502423core:ShareCapital2022-02-012022-08-3108502423core:SharePremium2022-02-012022-08-3108502423core:IntangibleAssetsOtherThanGoodwill2022-02-012022-08-3108502423core:OtherPropertyPlantEquipment2022-01-3108502423core:OtherPropertyPlantEquipment2022-02-012022-08-3108502423core:IntangibleAssetsOtherThanGoodwill2022-01-3108502423core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-31085024232022-01-3108502423core:WithinOneYear2022-08-3108502423core:WithinOneYear2022-01-3108502423bus:PrivateLimitedCompanyLtd2022-02-012022-08-3108502423bus:SmallCompaniesRegimeForAccounts2022-02-012022-08-3108502423bus:FRS1022022-02-012022-08-3108502423bus:AuditExemptWithAccountantsReport2022-02-012022-08-3108502423bus:FullAccounts2022-02-012022-08-31xbrli:purexbrli:sharesiso4217:GBP