Knapton_Limited - Accounts


Company Registration No. 09469370 (England and Wales)
Knapton Limited
Unaudited financial statements
for the year ended 31 March 2022
Pages for filing with the Registrar
Knapton Limited
Contents
Page
Statement of financial position
2 - 3
Notes to the financial statements
4 - 9
Knapton Limited
Income statement
For the year ended 31 March 2022
Page 1
2022
2021
£
£
Turnover
1,755,670
1,510,980
Cost of sales
(1,297,714)
(1,117,419)
Gross profit
457,956
393,561
Administrative expenses
(108,416)
(116,606)
Other operating income
6,700
21,373
Operating profit
356,240
298,328
Interest receivable and similar income
48,906
33,895
Interest payable and similar expenses
(18,365)
(19,175)
Profit before taxation
386,781
313,048
Tax on profit
(87,692)
(67,854)
Profit for the financial year
299,089
245,194
Knapton Limited
Statement of financial position
As at 31 March 2022
Page 2
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,173,261
1,208,590
Current assets
Debtors
4
710,440
760,186
Cash at bank and in hand
1,082,169
895,867
1,792,609
1,656,053
Creditors: amounts falling due within one year
5
(414,038)
(483,876)
Net current assets
1,378,571
1,172,177
Total assets less current liabilities
2,551,832
2,380,767
Creditors: amounts falling due after more than one year
6
(1,033,963)
(1,179,713)
Provisions for liabilities
(38,024)
(20,298)
Net assets
1,479,845
1,180,756
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,479,745
1,180,656
Total equity
1,479,845
1,180,756

The director of the company has elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

Knapton Limited
Statement of financial position (continued)
As at 31 March 2022
Page 3

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 28 October 2022
R J Verdin
Director
Company Registration No. 09469370
Knapton Limited
Notes to the financial statements
For the year ended 31 March 2022
Page 4
1
Accounting policies
Company information

Knapton Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Chadnor, Dilwyn, Hereford, HR4 8HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property
Period of lease
Plant and machinery
10% - 15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2022
1
Accounting policies (continued)
Page 5
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2022
1
Accounting policies (continued)
Page 6
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2022
Page 7
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2021 - 7).

3
Tangible fixed assets
Leasehold property
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
1,074,751
825,338
1,900,089
Additions
-
0
52,144
52,144
At 31 March 2022
1,074,751
877,482
1,952,233
Depreciation and impairment
At 1 April 2021
216,025
475,474
691,499
Depreciation charged in the year
31,135
56,338
87,473
At 31 March 2022
247,160
531,812
778,972
Carrying amount
At 31 March 2022
827,591
345,670
1,173,261
At 31 March 2021
858,726
349,864
1,208,590
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
77,052
125,000
Other debtors
633,388
635,186
710,440
760,186
Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2022
Page 8
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
159,677
149,029
Trade creditors
174,560
262,734
Corporation tax
69,997
64,132
Accruals
9,804
7,981
414,038
483,876
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
1,033,963
1,179,713
Amounts included above which fall due after five years are as follows:
Payable by instalments
402,930
583,594

The bank loan is secured by way of a fixed and floating charge on the assets of the company.

Knapton Limited
Notes to the financial statements (continued)
For the year ended 31 March 2022
Page 9
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
98 Ordinary A shares of £1 each
98
98
100
100
8
Related party transactions

Included within other debtors is a commercial loan of £625,000 (2021: £650,000) to The Dalby Rooms (Margate) Limited, a company of which R J Verdin, the director and a shareholder of Knapton Limited, is a Director and shareholder.

 

During the year interest of £48,906 (2021: £33,895) was charged on this loan and is included within Other interest received.

 

9
Directors' transactions

The site is leased from R J Verdin, the director and a shareholder of the company. No rent is charged.

 

R J Verdin is a partner of Garnstone Farms. During the period £238,476 (2021: £60,377) was paid to Garnstone Farms for labour and materials. At the year end £133,233 (2021: £227,121) was still owing to Garnstone Farms, included in trade creditors.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.100No description of principal activityR J Verdin094693702021-04-012022-03-31094693702020-04-012021-03-31094693702022-03-31094693702021-03-3109469370core:LandBuildings2022-03-3109469370core:OtherPropertyPlantEquipment2022-03-3109469370core:LandBuildings2021-03-3109469370core:OtherPropertyPlantEquipment2021-03-3109469370core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109469370core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109469370core:CurrentFinancialInstruments2022-03-3109469370core:CurrentFinancialInstruments2021-03-3109469370core:Non-currentFinancialInstruments2022-03-3109469370core:Non-currentFinancialInstruments2021-03-3109469370core:ShareCapital2022-03-3109469370core:ShareCapital2021-03-3109469370core:RetainedEarningsAccumulatedLosses2022-03-3109469370core:RetainedEarningsAccumulatedLosses2021-03-3109469370core:ShareCapitalOrdinaryShares2022-03-3109469370core:ShareCapitalOrdinaryShares2021-03-3109469370bus:Director12021-04-012022-03-3109469370core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3109469370core:PlantMachinery2021-04-012022-03-3109469370core:LandBuildings2021-03-3109469370core:OtherPropertyPlantEquipment2021-03-31094693702021-03-3109469370core:LandBuildings2021-04-012022-03-3109469370core:OtherPropertyPlantEquipment2021-04-012022-03-3109469370core:WithinOneYear2022-03-3109469370core:WithinOneYear2021-03-3109469370bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109469370bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109469370bus:FRS1022021-04-012022-03-3109469370bus:AuditExempt-NoAccountantsReport2021-04-012022-03-3109469370bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP