N2M_DRINKS_LTD - Accounts


Company registration number 12115425 (England and Wales)
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
COMPANY INFORMATION
Directors
Mr M Pecora
Mr N A Johnson
Mr N Graham
Company number
12115425
Registered office
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
Accountants
Malcolm Piper & Company Limited
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF N2M DRINKS LTD FOR THE PERIOD ENDED 31 DECEMBER 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of N2M Drinks Ltd for the period ended 31 December 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation

This report is made solely to the Board of Directors of N2M Drinks Ltd, as a body, in accordance with the terms of our engagement letter dated 14 April 2022. Our work has been undertaken solely to prepare for your approval the financial statements of N2M Drinks Ltd and state those matters that we have agreed to state to the Board of Directors of N2M Drinks Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than N2M Drinks Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that N2M Drinks Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of N2M Drinks Ltd. You consider that N2M Drinks Ltd is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the financial statements of N2M Drinks Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Malcolm Piper & Company Limited
7 September 2022
Chartered Accountants
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
2021
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
131
195
Investments
5
365,242
365,242
365,373
365,437
Current assets
Stocks
118,559
89,498
Debtors
6
15,333
32,764
Cash at bank and in hand
17,030
135,954
150,922
258,216
Creditors: amounts falling due within one year
7
(7,904)
(403,915)
Net current assets/(liabilities)
143,018
(145,699)
Net assets
508,391
219,738
Capital and reserves
Called up share capital
8
240,001
200,000
Share premium account
648,241
323,000
Profit and loss reserves
(379,851)
(303,262)
Total equity
508,391
219,738

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

N2M DRINKS LTD
TRADING AS BERCZY DRINKS
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 7 September 2022 and are signed on its behalf by:
Mr N Graham
Director
Company Registration No. 12115425
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

N2M Drinks Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Kingsnorth House, Blenheim Way, Birmingham, West Midlands, United Kingdom, B44 8LS.

1.1
Reporting period

The company is preparing financial statements for a five month period to 31 December 2021. The financial statements are therefore not entirely comparable with the financial statements prepared for the comparative twelve month period.

The reason for the change is to bring the accounting and taxation periods in line with other worldwide group entities.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

N2M DRINKS LTD
TRADING AS BERCZY DRINKS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

N2M DRINKS LTD
TRADING AS BERCZY DRINKS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is comprised of taxation payable in the UK on the entity's taxable profits, and of taxation payable in the USA based on the taxable profits of the US based subsidiary.

UK taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

The UK entity is fully liable for payment of the tax arising from the profits of its US subsidiary as parent of the group.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

N2M DRINKS LTD
TRADING AS BERCZY DRINKS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2021
Number
Number
Total
4
1
4
Tangible fixed assets
Computers
£
Cost
At 1 August 2021 and 31 December 2021
200
Depreciation and impairment
At 1 August 2021
5
Depreciation charged in the period
64
At 31 December 2021
69
Carrying amount
At 31 December 2021
131
At 31 July 2021
195
5
Fixed asset investments
2021
2021
£
£
Investments in group undertakings
365,242
365,242

Fixed asset investments represents the 100% ownership of Berczy LLC, a company registered in the United States of America.

6
Debtors
2021
2021
Amounts falling due within one year:
£
£
Trade debtors
5,544
4,602
Amounts owed by group undertakings
7,592
13,562
Other debtors
2,197
14,600
15,333
32,764
N2M DRINKS LTD
TRADING AS BERCZY DRINKS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2021
£
£
Trade creditors
-
0
1,858
Taxation and social security
-
0
(1,296)
Other creditors
7,904
403,353
7,904
403,915
8
Called up share capital
2021
2021
2021
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
240,001
200,000
240,001
200,000

During the accounting period 40,001 Ordinary shares with a par value of £1 were issued with an average premium per share of £8.13.

2021-12-312021-08-01false07 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr Matthew George RichardsonMr M PecoraMr N A JohnsonMr N Graham121154252021-08-012021-12-3112115425bus:Director22021-08-012021-12-3112115425bus:Director32021-08-012021-12-3112115425bus:Director42021-08-012021-12-3112115425bus:Director12021-08-012021-12-3112115425bus:RegisteredOffice2021-08-012021-12-31121154252021-12-31121154252021-07-3112115425core:ComputerEquipment2021-12-3112115425core:ComputerEquipment2021-07-3112115425core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3112115425core:CurrentFinancialInstrumentscore:WithinOneYear2021-07-3112115425core:CurrentFinancialInstruments2021-12-3112115425core:CurrentFinancialInstruments2021-07-3112115425core:ShareCapital2021-12-3112115425core:ShareCapital2021-07-3112115425core:SharePremium2021-12-3112115425core:SharePremium2021-07-3112115425core:RetainedEarningsAccumulatedLosses2021-12-3112115425core:RetainedEarningsAccumulatedLosses2021-07-3112115425core:ComputerEquipment2021-08-012021-12-31121154252020-08-012021-07-3112115425core:ComputerEquipment2021-07-3112115425core:WithinOneYear2021-12-3112115425core:WithinOneYear2021-07-3112115425bus:PrivateLimitedCompanyLtd2021-08-012021-12-3112115425bus:SmallCompaniesRegimeForAccounts2021-08-012021-12-3112115425bus:FRS1022021-08-012021-12-3112115425bus:AuditExemptWithAccountantsReport2021-08-012021-12-3112115425bus:FullAccounts2021-08-012021-12-31xbrli:purexbrli:sharesiso4217:GBP