J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 22.3

J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 01535488 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015354882020-12-31015354882021-12-31015354882021-01-012021-12-31015354882019-12-31015354882020-01-012020-12-31015354882020-12-3101535488ns16:EnglandWales2021-01-012021-12-3101535488ns15:PoundSterling2021-01-012021-12-3101535488ns11:Director12021-01-012021-12-3101535488ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3101535488ns11:SmallEntities2021-01-012021-12-3101535488ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3101535488ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3101535488ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101535488ns11:FullAccounts2021-01-012021-12-3101535488ns11:Director22021-01-012021-12-3101535488ns11:Director32021-01-012021-12-3101535488ns11:Director42021-01-012021-12-3101535488ns11:CompanySecretary12021-01-012021-12-3101535488ns11:RegisteredOffice2021-01-012021-12-3101535488ns6:CurrentFinancialInstruments2021-12-3101535488ns6:CurrentFinancialInstruments2020-12-3101535488ns6:ShareCapital2021-12-3101535488ns6:ShareCapital2020-12-3101535488ns6:FurtherSpecificReserve3ComponentTotalEquity2021-12-3101535488ns6:FurtherSpecificReserve3ComponentTotalEquity2020-12-3101535488ns6:RetainedEarningsAccumulatedLosses2021-12-3101535488ns6:RetainedEarningsAccumulatedLosses2020-12-3101535488ns6:ShortLeaseholdAssetsns6:LandBuildings2021-01-012021-12-3101535488ns6:PlantMachinery2021-01-012021-12-3101535488ns6:MotorVehicles2021-01-012021-12-3101535488ns6:ShortLeaseholdAssetsns6:LandBuildings2020-12-3101535488ns6:PlantMachinery2020-12-3101535488ns6:MotorVehicles2020-12-3101535488ns6:ShortLeaseholdAssetsns6:LandBuildings2021-12-3101535488ns6:PlantMachinery2021-12-3101535488ns6:MotorVehicles2021-12-3101535488ns6:ShortLeaseholdAssetsns6:LandBuildings2020-12-3101535488ns6:PlantMachinery2020-12-3101535488ns6:MotorVehicles2020-12-3101535488ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-12-3101535488ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3101535488ns6:LeasedAssetsHeldAsLessee2021-12-3101535488ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3101535488ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3101535488ns6:LeasedAssetsHeldAsLessee2021-01-012021-12-3101535488ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:LeasedAssetsHeldAsLessee2020-12-3101535488ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3101535488ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3101535488ns6:RetainedEarningsAccumulatedLosses2020-12-3101535488ns6:FurtherSpecificReserve3ComponentTotalEquity2020-12-3101535488ns6:RetainedEarningsAccumulatedLosses2021-01-012021-12-31
REGISTERED NUMBER: 01535488 (England and Wales)















Financial Statements for the Year Ended 31st December 2021

for

J. Byrne Plant Hire & Civil
Engineering Limited

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Contents of the Financial Statements
for the year ended 31st December 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J. Byrne Plant Hire & Civil
Engineering Limited

Company Information
for the year ended 31st December 2021







DIRECTORS: J. Byrne
R. Byrne
M.P.E. Byrne
Mrs M.R. Edwards





SECRETARY: M.P.E. Byrne





REGISTERED OFFICE: Byrnes
Third Avenue
Chatham
Kent
ME5 0AD





REGISTERED NUMBER: 01535488 (England and Wales)





ACCOUNTANTS: Beak Kemmenoe
Chartered Accountants
1-3 Manor Road
Chatham
Kent
ME4 6AE

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet
31st December 2021

2021 2020
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 421,609 503,896
Investment property 5 468,000 468,000
889,609 971,896

CURRENT ASSETS
Debtors 6 30,035 27,961
Cash at bank 543 543
30,578 28,504
CREDITORS
Amounts falling due within one year 7 686,417 403,519
NET CURRENT LIABILITIES (655,839 ) (375,015 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

233,770

596,881

PROVISIONS FOR LIABILITIES - 54,509
NET ASSETS 233,770 542,372

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 9 165,339 165,339
Retained earnings 9 68,331 376,933
SHAREHOLDERS' FUNDS 233,770 542,372

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet - continued
31st December 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31st October 2022 and were signed on its behalf by:





M.P.E. Byrne - Director


J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements
for the year ended 31st December 2021


1. STATUTORY INFORMATION

J. Byrne Plant Hire & Civil Engineering Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is the total amount receivable by the company for goods and services provided excluding VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold property - 4% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2021


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2020 - 10 ) .

4. TANGIBLE FIXED ASSETS
Leasehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1st January 2021 145,468 2,070,468 839,201 3,055,137
Additions - - 10,417 10,417
Disposals - - (629,993 ) (629,993 )
At 31st December 2021 145,468 2,070,468 219,625 2,435,561
DEPRECIATION
At 1st January 2021 104,724 1,709,354 737,163 2,551,241
Charge for year 5,818 27,468 16,519 49,805
Eliminated on disposal - - (587,094 ) (587,094 )
At 31st December 2021 110,542 1,736,822 166,588 2,013,952
NET BOOK VALUE
At 31st December 2021 34,926 333,646 53,037 421,609
At 31st December 2020 40,744 361,114 102,038 503,896

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2021


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1st January 2021 218,588 181,271 399,859
Transfer to ownership (161,205 ) (181,271 ) (342,476 )
At 31st December 2021 57,383 - 57,383
DEPRECIATION
At 1st January 2021 94,438 125,726 220,164
Charge for year 20,962 - 20,962
Transfer to ownership (84,243 ) (125,726 ) (209,969 )
At 31st December 2021 31,157 - 31,157
NET BOOK VALUE
At 31st December 2021 26,226 - 26,226
At 31st December 2020 124,150 55,545 179,695

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st January 2021
and 31st December 2021 468,000
NET BOOK VALUE
At 31st December 2021 468,000
At 31st December 2020 468,000

The directors consider the figures above to reflect the fair value of the investment property held.

Fair value at 31st December 2021 is represented by:
£   
Valuation in 2016 75,480
Valuation in 2017 20,000
Valuation in 2018 20,000
Valuation in 2019 25,000
Valuation in 2020 43,000
Cost 284,520
468,000

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2021


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Trade debtors 25,087 24,742
Deferred tax asset 2,978 -
Prepayments and accrued income 1,970 3,219
30,035 27,961

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
£    £   
Hire purchase contracts 8,960 15,999
Trade creditors 56,054 31,490
Social security and other taxes 20,004 29,533
Other creditors 575,556 301,011
Accruals and deferred income 25,843 25,486
686,417 403,519

8. SECURED DEBTS

The following secured debts are included within creditors:

2021 2020
£    £   
Hire purchase contracts 8,960 15,999

The hire purchase contracts are secured on the assets concerned.

9. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1st January 2021 376,933 165,339 542,272
Deficit for the year (247,768 ) (247,768 )
Dividends (60,834 ) (60,834 )
At 31st December 2021 68,331 165,339 233,670