ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-10-312021-10-31true2020-11-01false11The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true 09001311 2020-11-01 2021-10-31 09001311 2019-05-01 2020-10-31 09001311 2021-10-31 09001311 2020-10-31 09001311 c:Director1 2020-11-01 2021-10-31 09001311 d:FurnitureFittings 2020-11-01 2021-10-31 09001311 d:FurnitureFittings 2021-10-31 09001311 d:FurnitureFittings 2020-10-31 09001311 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 09001311 d:ComputerEquipment 2020-11-01 2021-10-31 09001311 d:ComputerEquipment 2021-10-31 09001311 d:ComputerEquipment 2020-10-31 09001311 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 09001311 d:OtherPropertyPlantEquipment 2020-11-01 2021-10-31 09001311 d:OwnedOrFreeholdAssets 2020-11-01 2021-10-31 09001311 d:CurrentFinancialInstruments 2021-10-31 09001311 d:CurrentFinancialInstruments 2020-10-31 09001311 d:Non-currentFinancialInstruments 2021-10-31 09001311 d:Non-currentFinancialInstruments 2020-10-31 09001311 d:CurrentFinancialInstruments d:WithinOneYear 2021-10-31 09001311 d:CurrentFinancialInstruments d:WithinOneYear 2020-10-31 09001311 d:Non-currentFinancialInstruments d:AfterOneYear 2021-10-31 09001311 d:Non-currentFinancialInstruments d:AfterOneYear 2020-10-31 09001311 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-10-31 09001311 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-10-31 09001311 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-10-31 09001311 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-10-31 09001311 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-10-31 09001311 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-10-31 09001311 d:ShareCapital 2021-10-31 09001311 d:ShareCapital 2020-10-31 09001311 d:RetainedEarningsAccumulatedLosses 2021-10-31 09001311 d:RetainedEarningsAccumulatedLosses 2020-10-31 09001311 c:FRS102 2020-11-01 2021-10-31 09001311 c:AuditExempt-NoAccountantsReport 2020-11-01 2021-10-31 09001311 c:FullAccounts 2020-11-01 2021-10-31 09001311 c:PrivateLimitedCompanyLtd 2020-11-01 2021-10-31 09001311 2 2020-11-01 2021-10-31 09001311 6 2020-11-01 2021-10-31 iso4217:GBP xbrli:pure

Registered number: 09001311










THE MAC SUITE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2021

 
THE MAC SUITE LIMITED
REGISTERED NUMBER: 09001311

BALANCE SHEET
AS AT 31 OCTOBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible fixed assets
  
2,925
472

Investments
  
2,094
-

  
5,019
472

Current assets
  

Stocks
  
37,411
10,005

Debtors: amounts falling due within one year
 6 
16,878
14,185

Bank and cash balances
  
250
57,551

  
54,539
81,741

Creditors: amounts falling due within one year
 7 
(48,607)
(33,115)

Net current assets
  
 
 
5,932
 
 
48,626

Total assets less current liabilities
  
10,951
49,098

Creditors: amounts falling due after more than one year
 8 
(35,833)
(46,072)

  

Net (liabilities)/assets
  
(24,882)
3,026


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(24,982)
2,926

  
(24,882)
3,026


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
THE MAC SUITE LIMITED
REGISTERED NUMBER: 09001311
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2021


The Company has opted not to file the statement of income and retained earnings and directors report in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Dopson
Director

Date: 31 October 2022

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1.


General information

The MAC Suite Limited is a private company limited by shares and registered in England and Wales. The registered office address is 52 New Town, Uckfeild, East Sussex, TN22 5DE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Fixtures and fittings
-
5
years straight line
Computer equipment
-
3
years straight line
Other fixed assets
-
3
years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 4

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

2.Accounting policies (continued)

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.14

Creditors

Short-term creditors are measured at the transaction price.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).

Page 5

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 November 2020
2,040
1,511
3,551


Additions
-
2,890
2,890


Disposals
(1,927)
(1,178)
(3,105)



At 31 October 2021

113
3,223
3,336



Depreciation


At 1 November 2020
1,567
1,511
3,078


Charge for the year on owned assets
(1,490)
(1,178)
(2,668)



At 31 October 2021

77
333
410



Net book value



At 31 October 2021
36
2,890
2,926



At 31 October 2020
472
-
472


5.


Fixed asset investments





Listed investments

£



Valuation


Additions
2,985


Disposals
(706)


Revaluations
650


Transfer between classes
(835)



At 31 October 2021
2,094




Page 6

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

6.


Debtors

2021
2020
£
£


Trade debtors
-
2,482

Other debtors
13,062
7,819

Prepayments and accrued income
-
1,343

Tax recoverable
3,816
2,541

16,878
14,185



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
16,214
-

Other loans
14,167
3,929

Trade creditors
2,965
-

Corporation tax
11,960
16,792

Other taxation and social security
107
11,062

Other creditors
899
-

Accruals and deferred income
2,295
1,332

48,607
33,115



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other loans
35,833
46,072


Page 7

 
THE MAC SUITE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Other loans
14,167
3,929

Amounts falling due 1-2 years

Other loans
10,000
9,606

Amounts falling due 2-5 years

Other loans
25,833
30,299

Amounts falling due after more than 5 years

Other loans
-
6,166

50,000
50,000



10.


Related party transactions

Included in other debtors is an interest free loan to the value of £11,740 due from the director of the company (2020- £7,819). This loan is provided interest free and repayable on demand.

 
Page 8