ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-312022-01-312021-02-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12432522 2021-02-01 2022-01-31 12432522 2020-01-29 2021-01-31 12432522 2022-01-31 12432522 2021-01-31 12432522 c:Director1 2021-02-01 2022-01-31 12432522 d:MotorVehicles 2021-02-01 2022-01-31 12432522 d:MotorVehicles 2022-01-31 12432522 d:MotorVehicles 2021-01-31 12432522 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 12432522 d:OfficeEquipment 2021-02-01 2022-01-31 12432522 d:OfficeEquipment 2022-01-31 12432522 d:OfficeEquipment 2021-01-31 12432522 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 12432522 d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 12432522 d:CurrentFinancialInstruments 2022-01-31 12432522 d:CurrentFinancialInstruments 2021-01-31 12432522 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 12432522 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 12432522 d:ShareCapital 2022-01-31 12432522 d:ShareCapital 2021-01-31 12432522 d:RetainedEarningsAccumulatedLosses 2022-01-31 12432522 d:RetainedEarningsAccumulatedLosses 2021-01-31 12432522 d:AcceleratedTaxDepreciationDeferredTax 2022-01-31 12432522 d:AcceleratedTaxDepreciationDeferredTax 2021-01-31 12432522 c:OrdinaryShareClass1 2021-02-01 2022-01-31 12432522 c:OrdinaryShareClass1 2022-01-31 12432522 c:OrdinaryShareClass1 2021-01-31 12432522 c:OrdinaryShareClass2 2021-02-01 2022-01-31 12432522 c:OrdinaryShareClass2 2022-01-31 12432522 c:OrdinaryShareClass2 2021-01-31 12432522 c:OrdinaryShareClass3 2021-02-01 2022-01-31 12432522 c:OrdinaryShareClass3 2022-01-31 12432522 c:OrdinaryShareClass3 2021-01-31 12432522 c:FRS102 2021-02-01 2022-01-31 12432522 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 12432522 c:FullAccounts 2021-02-01 2022-01-31 12432522 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 12432522 2 2021-02-01 2022-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12432522









CONSUMER SURPLUS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2022

 
CONSUMER SURPLUS LIMITED
REGISTERED NUMBER: 12432522

BALANCE SHEET
AS AT 31 JANUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
39,955
43,432

  
39,955
43,432

Current assets
  

Stocks
  
158,614
-

Debtors: amounts falling due within one year
 5 
491,750
580

Cash at bank and in hand
  
682,061
1,603,476

  
1,332,425
1,604,056

Creditors: amounts falling due within one year
 6 
(94,546)
(339,004)

Net current assets
  
 
 
1,237,879
 
 
1,265,052

Total assets less current liabilities
  
1,277,834
1,308,484

Provisions for liabilities
  

Deferred tax
 7 
(5,488)
(6,877)

  
 
 
(5,488)
 
 
(6,877)

Net assets
  
1,272,346
1,301,607


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
1,272,246
1,301,507

  
1,272,346
1,301,607


Page 1

 
CONSUMER SURPLUS LIMITED
REGISTERED NUMBER: 12432522
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 31 October 2022.




Sahar Ansari
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

The Company is a private company, limited by shares, incorporated and domiciled in England within the
United Kingdom, registration number 12432522. The Company's registered office is Lyndon House Rmy,
62 Hagley Road, Edgbaston, Birmingham, B16 8PE.
The financial statements are presented in sterling which is the functional currency of the company and
the financial statements are rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Cash flow
Under Financial Reporting Standard 102, the company is exempt from the requirement to prepare a cash flow statement on the grounds that it qualifies as a small company.

The following principal accounting policies have been applied:

Page 3

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Straight line
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in
Page 6

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)


2.11
Financial instruments (continued)

case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).


4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 February 2021
57,909
-
57,909


Additions
13,500
1,167
14,667



At 31 January 2022

71,409
1,167
72,576



Depreciation


At 1 February 2021
14,477
-
14,477


Charge for the year on owned assets
17,852
292
18,144



At 31 January 2022

32,329
292
32,621



Net book value



At 31 January 2022
39,080
875
39,955



At 31 January 2021
43,432
-
43,432


5.


Debtors

2022
2021
Page 7

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

5.Debtors (continued)

£
£


Trade debtors
481,873
-

Other debtors
8,620
-

Prepayments and accrued income
1,257
580

491,750
580



6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
71,074
-

Corporation tax
5,957
306,452

Other taxation and social security
17,515
9,651

Other creditors
-
22,901

94,546
339,004


Page 8

 
CONSUMER SURPLUS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

7.


Deferred taxation




2022


£






At beginning of year
6,877


Charged to profit or loss
-


Utilised in year
(1,389)



At end of year
5,488

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
5,488
6,877

5,488
6,877


8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



50 (2021 - 50) Ordinary shares shares of £1.00 each
50
50
25 (2021 - 25) Ordinary A shares shares of £1.00 each
25
25
25 (2021 - 25) Ordinary B Shares shares of £1.00 each
25
25

100

100



9.


Transactions with directors

As at the balance sheet date £3,620 (2021 - £22,901 to directors) was due from the directors. The loan is interest free and repayable on demand.

 
Page 9