DJ in Cornwall Ltd - Period Ending 2021-12-31

DJ in Cornwall Ltd - Period Ending 2021-12-31


DJ in Cornwall Ltd 07844181 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is is the provision of a DJ and media equipment. Digita Accounts Production Advanced 6.30.9574.0 true 07844181 2021-01-01 2021-12-31 07844181 2021-12-31 07844181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-12-31 07844181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-12-31 07844181 core:CurrentFinancialInstruments 2021-12-31 07844181 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 07844181 core:Non-currentFinancialInstruments 2021-12-31 07844181 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 07844181 core:FurnitureFittingsToolsEquipment 2021-12-31 07844181 core:MotorVehicles 2021-12-31 07844181 core:OtherPropertyPlantEquipment 2021-12-31 07844181 bus:SmallEntities 2021-01-01 2021-12-31 07844181 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 07844181 bus:FullAccounts 2021-01-01 2021-12-31 07844181 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 07844181 bus:RegisteredOffice 2021-01-01 2021-12-31 07844181 bus:Director1 2021-01-01 2021-12-31 07844181 bus:Director2 2021-01-01 2021-12-31 07844181 bus:Director3 2021-01-01 2021-12-31 07844181 bus:Director4 2021-01-01 2021-12-31 07844181 bus:Director5 2021-01-01 2021-12-31 07844181 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07844181 bus:Agent1 2021-01-01 2021-12-31 07844181 core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2021-01-01 2021-12-31 07844181 core:FurnitureFittings 2021-01-01 2021-12-31 07844181 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 07844181 core:MotorVehicles 2021-01-01 2021-12-31 07844181 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 07844181 countries:AllCountries 2021-01-01 2021-12-31 07844181 2020-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 07844181 core:FurnitureFittingsToolsEquipment 2020-12-31 07844181 core:MotorVehicles 2020-12-31 07844181 core:OtherPropertyPlantEquipment 2020-12-31 07844181 2020-01-01 2020-12-31 07844181 2020-12-31 07844181 core:HirePurchaseContracts core:CurrentFinancialInstruments 2020-12-31 07844181 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2020-12-31 07844181 core:CurrentFinancialInstruments 2020-12-31 07844181 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 07844181 core:Non-currentFinancialInstruments 2020-12-31 07844181 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 07844181 core:PatentsTrademarksLicencesConcessionsSimilar 2020-12-31 07844181 core:FurnitureFittingsToolsEquipment 2020-12-31 07844181 core:MotorVehicles 2020-12-31 07844181 core:OtherPropertyPlantEquipment 2020-12-31 iso4217:GBP xbrli:pure

Registration number: 07844181

DJ in Cornwall Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

DJ in Cornwall Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

DJ in Cornwall Ltd

Company Information

Directors

Jamie Reed

Tania Reed

Yvonne Stait

Lee Parker

Timothy Barnes

Registered office

Retanna House
Retanna
Penryn
Cornwall
TR10 9EH

Accountants

Julia Evans Accountants Ltd
Waterside House
Falmouth Road
Penryn
Cornwall
TR10 8BE

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
DJ in Cornwall Ltd
for the Year Ended 31 December 2021

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of DJ in Cornwall Ltd for the year ended 31 December 2021 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Accounting Technicians, we are subject to its ethical and other professional requirements.

This report is made solely to the Board of Directors of DJ in Cornwall Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of DJ in Cornwall Ltd and state those matters that we have agreed to state to the Board of Directors of DJ in Cornwall Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than DJ in Cornwall Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that DJ in Cornwall Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of DJ in Cornwall Ltd. You consider that DJ in Cornwall Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of DJ in Cornwall Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Julia Evans Accountants Ltd
Waterside House
Falmouth Road
Penryn
Cornwall
TR10 8BE

28 October 2022

 

DJ in Cornwall Ltd

(Registration number: 07844181)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Intangible assets

4

-

163

Tangible assets

5

39,001

15,153

 

39,001

15,316

Current assets

 

Debtors

6

63,578

43,595

Cash at bank and in hand

 

1,492

892

 

65,070

44,487

Creditors: Amounts falling due within one year

7

(76,810)

(84,501)

Net current liabilities

 

(11,740)

(40,014)

Total assets less current liabilities

 

27,261

(24,698)

Creditors: Amounts falling due after more than one year

7

(125,439)

(100,634)

Provisions for liabilities

(7,410)

(2,879)

Net liabilities

 

(105,588)

(128,211)

Capital and reserves

 

Called up share capital

60,010

60,010

Retained earnings

(165,598)

(188,221)

Shareholders' deficit

 

(105,588)

(128,211)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

DJ in Cornwall Ltd

(Registration number: 07844181)
Balance Sheet as at 31 December 2021

Approved and authorised by the Board on 28 October 2022 and signed on its behalf by:
 

.........................................
Jamie Reed
Director

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Retanna House
Retanna
Penryn
Cornwall
TR10 9EH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual method.

Tax

Taxation represents the sum of tax currently payable and deferred tax.

The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on all timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

4 years straight line

Plant and equipment

3 - 5 years straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademark

5 years straight line

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2020 - 9).

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2021

885

885

At 31 December 2021

885

885

Amortisation

At 1 January 2021

722

722

Amortisation charge

163

163

At 31 December 2021

885

885

Carrying amount

At 31 December 2021

-

-

At 31 December 2020

163

163

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2021

478

-

81,178

81,656

Additions

3,731

34,000

5,684

43,415

At 31 December 2021

4,209

34,000

86,862

125,071

Depreciation

At 1 January 2021

478

-

66,025

66,503

Charge for the year

933

8,500

-

9,433

Eliminated on disposal

-

-

10,134

10,134

At 31 December 2021

1,411

8,500

76,159

86,070

Carrying amount

At 31 December 2021

2,798

25,500

10,703

39,001

At 31 December 2020

-

-

15,153

15,153

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

6

Debtors

Current

Note

2021
£

2020
£

Trade debtors

 

57,293

33,960

Amounts owed by related parties

5,716

8,793

Prepayments

 

569

725

Other debtors

 

-

117

   

63,578

43,595

 

DJ in Cornwall Ltd

Notes to the Financial Statements for the Year Ended 31 December 2021

7

Creditors

Creditors: amounts falling due within one year

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

24,853

9,666

Trade creditors

 

5,577

3,547

Taxation and social security

 

18,245

9,433

Other creditors

 

28,135

61,855

 

76,810

84,501

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

125,439

100,634

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

33,768

37,697

Hire purchase contracts

21,577

-

Other borrowings

70,094

62,937

125,439

100,634

2021
£

2020
£

Current loans and borrowings

Bank borrowings

3,912

3,896

Hire purchase contracts

7,846

-

Other borrowings

13,095

5,770

24,853

9,666