Brent Housing Ltd - Accounts to registrar (filleted) - small 22.3

Brent Housing Ltd - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 04325154 director 1.11.20 31.10.21 31.10.21 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043251542020-10-31043251542021-10-31043251542020-11-012021-10-31043251542019-10-31043251542019-11-012020-10-31043251542020-10-3104325154ns16:EnglandWales2020-11-012021-10-3104325154ns15:PoundSterling2020-11-012021-10-3104325154ns11:Director12020-11-012021-10-3104325154ns11:PrivateLimitedCompanyLtd2020-11-012021-10-3104325154ns11:SmallEntities2020-11-012021-10-3104325154ns11:AuditExempt-NoAccountantsReport2020-11-012021-10-3104325154ns11:SmallCompaniesRegimeForDirectorsReport2020-11-012021-10-3104325154ns11:SmallCompaniesRegimeForAccounts2020-11-012021-10-3104325154ns11:FullAccounts2020-11-012021-10-3104325154ns11:CompanySecretary12020-11-012021-10-3104325154ns11:RegisteredOffice2020-11-012021-10-3104325154ns6:CurrentFinancialInstruments2021-10-3104325154ns6:CurrentFinancialInstruments2020-10-3104325154ns6:Non-currentFinancialInstruments2021-10-3104325154ns6:Non-currentFinancialInstruments2020-10-3104325154ns6:ShareCapital2021-10-3104325154ns6:ShareCapital2020-10-3104325154ns6:SharePremium2021-10-3104325154ns6:SharePremium2020-10-3104325154ns6:RevaluationReserve2021-10-3104325154ns6:RevaluationReserve2020-10-3104325154ns6:RetainedEarningsAccumulatedLosses2021-10-3104325154ns6:RetainedEarningsAccumulatedLosses2020-10-3104325154ns6:LandBuildings2020-10-3104325154ns6:PlantMachinery2020-10-3104325154ns6:LandBuildings2020-11-012021-10-3104325154ns6:PlantMachinery2020-11-012021-10-3104325154ns6:LandBuildings2021-10-3104325154ns6:PlantMachinery2021-10-3104325154ns6:LandBuildings2020-10-3104325154ns6:PlantMachinery2020-10-3104325154ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-3104325154ns6:WithinOneYearns6:CurrentFinancialInstruments2020-10-3104325154ns6:Secured2021-10-3104325154ns6:Secured2020-10-3104325154ns6:RevaluationReserve2020-10-31
REGISTERED NUMBER: 04325154 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2021

FOR

BRENT HOUSING LTD

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRENT HOUSING LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2021







DIRECTOR: B Monaghan





SECRETARY: Balmoral Corporate Services Ltd





REGISTERED OFFICE: C/o Dattani Business Centre
Scottish Provident House
76/80 College Road
Harrow
HA1 1BQ





REGISTERED NUMBER: 04325154 (England and Wales)





ACCOUNTANTS: Dattani
Chartered Accountants
Scottish Provident House
76/80 College Road
Harrow
Middlesex
HA1 1 BQ

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

BALANCE SHEET
31 OCTOBER 2021

31.10.21 31.10.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 16,302,787 15,965,785

CURRENT ASSETS
Stocks 470,000 250,000
Debtors 5 756,782 755,782
Cash at bank 525,175 497,083
1,751,957 1,502,865
CREDITORS
Amounts falling due within one year 6 260,065 276,102
NET CURRENT ASSETS 1,491,892 1,226,763
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,794,679

17,192,548

CREDITORS
Amounts falling due after more than one
year

7

6,347,443

6,688,095
NET ASSETS 11,447,236 10,504,453

CAPITAL AND RESERVES
Called up share capital 500 500
Share premium 333,334 333,334
Revaluation reserve 9 8,838,031 8,096,792
Retained earnings 2,275,371 2,073,827
SHAREHOLDERS' FUNDS 11,447,236 10,504,453

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

BALANCE SHEET - continued
31 OCTOBER 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 27 October 2022 and were signed by:





B Monaghan - Director


BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021

1. STATUTORY INFORMATION

Brent Housing Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents rental income received from investment properties and the sale of properties.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over it's estimated useful life.

Fixtures & fittings - 25% on reducing balance method

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Investment properties
Although the Companies Act 2006 would normally require the systematic annual depreciation of Fixed Assets, the directors believe that the policy of not providing depreciation in respect of Investment Properties is necessary to give the financial statements a true and fair view, since the current value of Investment Properties and changes to that current value are of prime importance rather than a calculation of systematic annual depreciation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2021

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 November 2020 15,960,000 81,214 16,041,214
Additions 98,761 - 98,761
Disposals (500,000 ) (9,008 ) (509,008 )
Revaluations 741,239 - 741,239
At 31 October 2021 16,300,000 72,206 16,372,206
DEPRECIATION
At 1 November 2020 - 75,429 75,429
Charge for year - 1,395 1,395
Eliminated on disposal - (7,405 ) (7,405 )
At 31 October 2021 - 69,419 69,419
NET BOOK VALUE
At 31 October 2021 16,300,000 2,787 16,302,787
At 31 October 2020 15,960,000 5,785 15,965,785

Land and buildings included within the Balance Sheet consist entirely of Investment properties. They have been carried in the accounts at the aggregate of cumulative costs and the increase / decrease in revaluations of the properties as at the end of each financial period as shown below.

Cost or valuation at 31 October 2021 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2017 7,764,585 - 7,764,585
Valuation in 2018 160,000 - 160,000
Valuation in 2019 91,567 - 91,567
Valuation in 2020 80,640 - 80,640
Valuation in 2021 741,239 - 741,239
Cost 7,461,969 - 7,461,969
16,300,000 - 16,300,000

If the investment properties had not been revalued they would have been included at the following historical cost:

31.10.21 31.10.20
£    £   
Cost 7,461,969 7,943,848

Investment properties were valued on an open market basis on 31 October 2021 by Mr David Fallon of Daniels Estate Agents .

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2021

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.21 31.10.20
£    £   
Other debtors 756,782 755,782

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.21 31.10.20
£    £   
Bank loans and overdrafts 3,398 7,152
Taxation and social security 24,248 36,795
Other creditors 232,419 232,155
260,065 276,102

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.10.21 31.10.20
£    £   
Bank loans 5,904,063 6,244,715
Other creditors 443,380 443,380
6,347,443 6,688,095

Amounts falling due in more than five years:

Repayable by instalments
Loans over 5 years 5,456,763 5,797,415

8. SECURED DEBTS

The following secured debts are included within creditors:

31.10.21 31.10.20
£    £   
Bank loans 5,904,063 6,244,715

Bank loans comprise of loans amounting to £5,856,725 which are secured against the company's investment properties and personal guarantee provided by the director.

There is a further loan of £47,338 under the Bounce Back Loan Scheme which is secured by way of a guarantee provided by the United Kingdom government.

9. RESERVES
Revaluation
reserve
£   
At 1 November 2020 8,096,792
Investment revaluation reserve 741,239

At 31 October 2021 8,838,031

BRENT HOUSING LTD (REGISTERED NUMBER: 04325154)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2021

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is B Monaghan.