ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-312022-01-312021-02-01falseletting and operating of own or leased real estate33truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09559524 2021-02-01 2022-01-31 09559524 2020-02-01 2021-01-31 09559524 2022-01-31 09559524 2021-01-31 09559524 c:Director1 2021-02-01 2022-01-31 09559524 d:MotorVehicles 2021-02-01 2022-01-31 09559524 d:MotorVehicles 2022-01-31 09559524 d:MotorVehicles 2021-01-31 09559524 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 09559524 d:FurnitureFittings 2021-02-01 2022-01-31 09559524 d:FurnitureFittings 2022-01-31 09559524 d:FurnitureFittings 2021-01-31 09559524 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 09559524 d:OfficeEquipment 2021-02-01 2022-01-31 09559524 d:OfficeEquipment 2022-01-31 09559524 d:OfficeEquipment 2021-01-31 09559524 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 09559524 d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 09559524 d:FreeholdInvestmentProperty 2021-02-01 2022-01-31 09559524 d:FreeholdInvestmentProperty 2022-01-31 09559524 d:FreeholdInvestmentProperty 2021-01-31 09559524 d:FreeholdInvestmentProperty 2 2021-02-01 2022-01-31 09559524 d:CurrentFinancialInstruments 2022-01-31 09559524 d:CurrentFinancialInstruments 2021-01-31 09559524 d:Non-currentFinancialInstruments 2022-01-31 09559524 d:Non-currentFinancialInstruments 2021-01-31 09559524 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 09559524 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 09559524 d:ShareCapital 2022-01-31 09559524 d:ShareCapital 2021-01-31 09559524 d:RevaluationReserve 2022-01-31 09559524 d:RevaluationReserve 2021-01-31 09559524 d:RetainedEarningsAccumulatedLosses 2022-01-31 09559524 d:RetainedEarningsAccumulatedLosses 2021-01-31 09559524 c:OrdinaryShareClass1 2021-02-01 2022-01-31 09559524 c:OrdinaryShareClass1 2022-01-31 09559524 c:OrdinaryShareClass1 2021-01-31 09559524 c:OrdinaryShareClass2 2021-02-01 2022-01-31 09559524 c:OrdinaryShareClass2 2022-01-31 09559524 c:OrdinaryShareClass2 2021-01-31 09559524 c:FRS102 2021-02-01 2022-01-31 09559524 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 09559524 c:FullAccounts 2021-02-01 2022-01-31 09559524 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 09559524 2 2021-02-01 2022-01-31 09559524 6 2021-02-01 2022-01-31 09559524 d:AcceleratedTaxDepreciationDeferredTax 2022-01-31 09559524 d:AcceleratedTaxDepreciationDeferredTax 2021-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09559524









FGI MANAGEMENT LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2022

 
FGI MANAGEMENT LIMITED
REGISTERED NUMBER: 09559524

BALANCE SHEET
AS AT 31 JANUARY 2022

As restated
2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,431
19,494

Investments
 5 
900,001
900,001

Investment property
 6 
4,249,960
3,516,410

  
5,169,392
4,435,905

Current assets
  

Debtors: amounts falling due after more than one year
 7 
434,000
578,000

Debtors: amounts falling due within one year
 7 
187,107
190,106

Current asset investments
 8 
92,106
-

Cash at bank and in hand
  
1,234,816
1,733,421

  
1,948,029
2,501,527

Creditors: amounts falling due within one year
 9 
(4,235,727)
(4,227,362)

Net current liabilities
  
 
 
(2,287,698)
 
 
(1,725,835)

Provisions for liabilities
  

Deferred tax
 10 
(36,100)
-

Net assets
  
2,845,594
2,710,070


Capital and reserves
  

Called up share capital 
 11 
122
122

Revaluation reserve
  
158,819
-

Profit and loss account
  
2,686,653
2,709,948

  
2,845,594
2,710,070


Page 1

 
FGI MANAGEMENT LIMITED
REGISTERED NUMBER: 09559524
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 October 2022.



J A Georgiou
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

FGI Management Limited ("the Company") is an investment company. The company is a private company limited by shares and incorporated in England and Wales. The address of its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, England, E11 1GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.
Revenue principally comprises income recognised by the Company in respect of rent charged and other ancillary services supplied during the period, exclusive of Value Added Tax and trade discounts.
Rental income is recognised on a straight line basis over the term of the lease. Amounts invoiced in advance of the tenancy period are deferred accordingly and recognised as income in the period to which they relate.

 
2.3

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following annual basis:

Motor vehicles
-
25%
Fixtures and fittings
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Statement of income and retained earnings.

Page 4

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in associates are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 5

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2021
12,250
9,044
450
21,744


Additions
-
4,304
1,101
5,405



At 31 January 2022

12,250
13,348
1,551
27,149



Depreciation


At 1 February 2021
766
1,443
41
2,250


Charge for the year on owned assets
2,871
2,297
300
5,468



At 31 January 2022

3,637
3,740
341
7,718



Net book value



At 31 January 2022
8,613
9,608
1,210
19,431



At 31 January 2021
11,484
7,601
409
19,494


5.


Fixed asset investments





Investments in associates

£



Cost


At 1 February 2021
900,001



At 31 January 2022
900,001




Page 6

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

6.


Investment properties


Investment properties

£



Valuation


At 1 February 2021
3,516,410


Additions at cost
538,631


Surplus on revaluation
194,919



At 31 January 2022
4,249,960

The 2022 valuations were made by the director, on an open market value for existing use basis.





7.


Debtors

As restated
2022
2021
£
£

Due after more than one year

Other debtors
434,000
578,000


As restated
2022
2021
£
£

Due within one year

Trade debtors
-
3,686

Other debtors
187,107
186,420

187,107
190,106



8.


Current asset investments

2022
2021
£
£

Listed investments
92,106
-


Page 7

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
3,912,656
3,887,372

Corporation tax
115
8,088

Other creditors
316,856
325,771

Accruals and deferred income
6,100
6,131

4,235,727
4,227,362



10.


Deferred taxation




2022


£






Charged to profit or loss
(36,100)



At end of year
(36,100)

The deferred taxation balance is made up as follows:

2022
2021
£
£


Revaluation of investment properties
36,100
-

Page 8

 
FGI MANAGEMENT LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

11.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



61 (2021 - 61) A Ordinary shares of £1.00 each
61
61
61 (2021 - 61) B Ordinary shares of £1.00 each
61
61

122

122


 
Page 9