Protectorcomms Limited - Accounts to registrar (filleted) - small 22.3

Protectorcomms Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 05799110 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure057991102021-03-31057991102022-03-31057991102021-04-012022-03-31057991102020-03-31057991102020-04-012021-03-31057991102021-03-3105799110ns16:EnglandWales2021-04-012022-03-3105799110ns15:PoundSterling2021-04-012022-03-3105799110ns11:Director12021-04-012022-03-3105799110ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3105799110ns11:SmallEntities2021-04-012022-03-3105799110ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3105799110ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3105799110ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3105799110ns11:FullAccounts2021-04-012022-03-310579911012021-04-012022-03-3105799110ns11:Director22021-04-012022-03-3105799110ns11:CompanySecretary12021-04-012022-03-3105799110ns11:RegisteredOffice2021-04-012022-03-3105799110ns6:CurrentFinancialInstruments2022-03-3105799110ns6:CurrentFinancialInstruments2021-03-3105799110ns6:Non-currentFinancialInstruments2022-03-3105799110ns6:Non-currentFinancialInstruments2021-03-3105799110ns6:ShareCapital2022-03-3105799110ns6:ShareCapital2021-03-3105799110ns6:RetainedEarningsAccumulatedLosses2022-03-3105799110ns6:RetainedEarningsAccumulatedLosses2021-03-3105799110ns6:NetGoodwill2021-04-012022-03-3105799110ns6:PlantMachinery2021-04-012022-03-3105799110ns6:MotorVehicles2021-04-012022-03-3105799110ns6:ComputerEquipment2021-04-012022-03-3105799110ns6:NetGoodwill2021-03-3105799110ns6:NetGoodwill2022-03-3105799110ns6:NetGoodwill2021-03-3105799110ns6:PlantMachinery2021-03-3105799110ns6:MotorVehicles2021-03-3105799110ns6:ComputerEquipment2021-03-3105799110ns6:PlantMachinery2022-03-3105799110ns6:MotorVehicles2022-03-3105799110ns6:ComputerEquipment2022-03-3105799110ns6:PlantMachinery2021-03-3105799110ns6:MotorVehicles2021-03-3105799110ns6:ComputerEquipment2021-03-3105799110ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3105799110ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3105799110ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-03-3105799110ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-03-31
REGISTERED NUMBER: 05799110 (England and Wales)


















PROTECTORCOMMS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022






PROTECTORCOMMS LIMITED (REGISTERED NUMBER: 05799110)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROTECTORCOMMS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2022







DIRECTORS: D J O'Brien
L D Harding





SECRETARY: D J O'Brien





REGISTERED OFFICE: Unit C2/C3 - De Clare House
4 Sir Alfred Owen Way
Pontygwindy Industrial Estate
CAERPHILLY
CF83 3HU





REGISTERED NUMBER: 05799110 (England and Wales)





ACCOUNTANTS: Watts Gregory LLP
Chartered Accountants
Elfed House
Oak Tree Court
Cardiff Gate Business Park
CARDIFF
County of Cardiff
CF23 8RS

PROTECTORCOMMS LIMITED (REGISTERED NUMBER: 05799110)

BALANCE SHEET
31 MARCH 2022

2022 2021
Notes £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 240,130 13,131
240,130 13,131

CURRENT ASSETS
Debtors 6 1,061,816 847,092
Cash at bank 1,186,153 862,480
2,247,969 1,709,572
CREDITORS
Amounts falling due within one year 7 (852,165 ) (813,474 )
NET CURRENT ASSETS 1,395,804 896,098
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,635,934

909,229

CREDITORS
Amounts falling due after more than one
year

8

(180,521

)

(46,865

)
NET ASSETS 1,455,413 862,364

CAPITAL AND RESERVES
Called up share capital 1,002 1,002
Retained earnings 1,454,411 861,362
SHAREHOLDERS' FUNDS 1,455,413 862,364

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved for issue by the Board of Directors and authorised for issue on 28 October 2022 and were signed on its behalf by:



D J O'Brien - Director


PROTECTORCOMMS LIMITED (REGISTERED NUMBER: 05799110)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022


1. STATUTORY INFORMATION

Protectorcomms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The company's functional and presentational currency in the financial statements is the Sterling (£), rounded to the nearest pound.

The significant accounting policies applied in the presentation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts billed and billable in respect of the supply and installation of security alarms and telecommunications equipment during the year, excluding value added tax.

Work undertaken during the year but unbilled at the year end is valued by the directors at selling price less an allowance for any work which is not recoverable. This unbilled work is included in turnover for the year.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Tangible fixed assets are stated at cost less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.

Current tax
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
Contributions payable to employees personal pension schemes are charged to the profit and loss account in the period to which they relate.

Employee benefits
When employees have rendered service to the company, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.

PROTECTORCOMMS LIMITED (REGISTERED NUMBER: 05799110)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


2. ACCOUNTING POLICIES - continued

Financial instruments
Basic financial instruments are recognised at amortised cost.

Grants
Where a capital grant has been received in respect of specific equipment, the asset is capitalised and depreciated over its useful life and the associated grant income is credited to deferred income and released to the profit and loss account so as to be matched with the associated depreciation charge.

Grants towards revenue expenditure are credited to income in the period to which they relate. Where grants relate to specific project expenditure lasting for more than one year, the remaining grant is deferred pro rata and shown under current liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2021 - 20 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2021
and 31 March 2022 50,000
AMORTISATION
At 1 April 2021
and 31 March 2022 50,000
NET BOOK VALUE
At 31 March 2022 -
At 31 March 2021 -

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2021 13,319 29,155 53,373 95,847
Additions - 235,065 14,006 249,071
At 31 March 2022 13,319 264,220 67,379 344,918
DEPRECIATION
At 1 April 2021 13,319 29,155 40,242 82,716
Charge for year - 16,726 5,346 22,072
At 31 March 2022 13,319 45,881 45,588 104,788
NET BOOK VALUE
At 31 March 2022 - 218,339 21,791 240,130
At 31 March 2021 - - 13,131 13,131

PROTECTORCOMMS LIMITED (REGISTERED NUMBER: 05799110)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2022


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 869,216 725,062
Amounts owed by group undertakings 71,715 61,579
Other debtors 72,011 28,318
Directors' current accounts - 17,667
VAT 29,027 -
Prepayments 19,847 14,466
1,061,816 847,092

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 11,250 3,135
Hire purchase contracts 53,206 3,203
Trade creditors 453,836 486,369
Amounts owed to group undertakings 2 2
Corporation tax 123,996 97,885
Social security and other taxes 17,859 13,869
VAT - 83,953
Other creditors 51,322 34,078
Directors' current accounts 34,803 4,124
Accruals and deferred income 105,766 86,231
Deferred government grants 125 625
852,165 813,474

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 32,240 46,865
Hire purchase contracts 148,281 -
180,521 46,865

9. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 201,487 3,203

The hire purchase liability is secured over the associated fixed asset.

10. OTHER FINANCIAL COMMITMENTS

The total amount of commitments in respect of operating leases is £73,413 (2021: £56,213).