SPIRIT_ORGANICS_LTD - Accounts

Company registration number 04842108 (England and Wales)
SPIRIT ORGANICS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
SPIRIT ORGANICS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SPIRIT ORGANICS LTD
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,990
9,050
Current assets
Stocks
8,100
12,274
Debtors
4
23,623
23,148
Cash at bank and in hand
3,673
4,795
35,396
40,217
Creditors: amounts falling due within one year
5
(98,184)
(114,723)
Net current liabilities
(62,788)
(74,506)
Total assets less current liabilities
(52,798)
(65,456)
Creditors: amounts falling due after more than one year
6
(45,826)
(45,336)
Net liabilities
(98,624)
(110,792)
Capital and reserves
Called up share capital
7
34
34
Profit and loss reserves
(98,658)
(110,826)
Total equity
(98,624)
(110,792)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

SPIRIT ORGANICS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2021
31 October 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 October 2022 and are signed on its behalf by:
T H James-Kraan
Director
Company Registration No. 04842108
SPIRIT ORGANICS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 3 -
1
Accounting policies
Company information

Spirit Organics Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 3 Coventry Innovation Village, Cheetah Road, Coventry, CV1 2TL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis as the directortrue is willing to continue supporting the company with working capital as and when required for the foreseeable future.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received for hairdressing and beauty services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance
Computer equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SPIRIT ORGANICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
7
7
SPIRIT ORGANICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2020
139,951
Additions
3,727
At 31 October 2021
143,678
Depreciation and impairment
At 1 November 2020
130,901
Depreciation charged in the year
2,787
At 31 October 2021
133,688
Carrying amount
At 31 October 2021
9,990
At 31 October 2020
9,050
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
7,063
6,587
Other debtors
16,560
16,561
23,623
23,148
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
33,981
17,891
Other borrowings
-
0
20,254
Trade creditors
3,019
1,454
Taxation and social security
32,404
56,286
Other creditors
19,297
9,611
Accruals and deferred income
9,483
9,227
98,184
114,723

The bank loan is secured by a guarantee from the UK Government under the Bounce Back Loan Scheme.

SPIRIT ORGANICS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
6
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
45,826
45,336

The bank loan is secured by a guarantee from the UK Government under the Bounce Back Loan Scheme.

7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
10
10
10
10
B Ordinary shares of £1 each
24
24
24
24
34
34
34
34
8
Related party transactions

The following amounts were outstanding at the reporting end date:

2021
2020
Amounts due to related parties
£
£
Key management personnel
17,180
5,554

The amounts due to key management personnel were unsecured, carry no interest and are repayable on demand.

9
Directors' transactions

Loans have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
-
-
820
(820)
-
-
820
(820)
-

The loans included above are repayable on demand and interest is charged at 2%.

2021-10-312020-11-01false28 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityT H James-KraanD J James-Kraan048421082020-11-012021-10-31048421082021-10-31048421082020-10-3104842108core:OtherPropertyPlantEquipment2021-10-3104842108core:OtherPropertyPlantEquipment2020-10-3104842108core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-3104842108core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-3104842108core:Non-currentFinancialInstrumentscore:AfterOneYear2021-10-3104842108core:Non-currentFinancialInstrumentscore:AfterOneYear2020-10-3104842108core:CurrentFinancialInstruments2021-10-3104842108core:CurrentFinancialInstruments2020-10-3104842108core:ShareCapital2021-10-3104842108core:ShareCapital2020-10-3104842108core:RetainedEarningsAccumulatedLosses2021-10-3104842108core:RetainedEarningsAccumulatedLosses2020-10-3104842108core:ShareCapitalOrdinaryShares2021-10-3104842108core:ShareCapitalOrdinaryShares2020-10-3104842108bus:Director12020-11-012021-10-3104842108core:FurnitureFittings2020-11-012021-10-3104842108core:ComputerEquipment2020-11-012021-10-310484210812020-11-012021-10-31048421082019-11-012020-10-3104842108core:OtherPropertyPlantEquipment2020-10-3104842108core:OtherPropertyPlantEquipment2020-11-012021-10-3104842108core:Non-currentFinancialInstruments2021-10-3104842108core:Non-currentFinancialInstruments2020-10-3104842108core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-012021-10-3104842108core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-012021-10-3104842108bus:PrivateLimitedCompanyLtd2020-11-012021-10-3104842108bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-3104842108bus:FRS1022020-11-012021-10-3104842108bus:AuditExemptWithAccountantsReport2020-11-012021-10-3104842108bus:Director22020-11-012021-10-3104842108bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP