Carnbroe Estates Farms Limited - Accounts to registrar (filleted) - small 18.2

Carnbroe Estates Farms Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC653443 director 1.3.21 31.10.21 31.10.21 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC6534432021-02-28SC6534432021-10-31SC6534432021-03-012021-10-31SC6534432020-02-03SC6534432020-02-042021-02-28SC6534432021-02-28SC653443ns16:Scotland2021-03-012021-10-31SC653443ns15:PoundSterling2021-03-012021-10-31SC653443ns11:Director12021-03-012021-10-31SC653443ns11:PrivateLimitedCompanyLtd2021-03-012021-10-31SC653443ns11:SmallEntities2021-03-012021-10-31SC653443ns11:AuditExempt-NoAccountantsReport2021-03-012021-10-31SC653443ns11:SmallCompaniesRegimeForDirectorsReport2021-03-012021-10-31SC653443ns11:SmallCompaniesRegimeForAccounts2021-03-012021-10-31SC653443ns11:FullAccounts2021-03-012021-10-31SC653443ns11:OrdinaryShareClass12021-03-012021-10-31SC653443ns11:RegisteredOffice2021-03-012021-10-31SC653443ns6:CurrentFinancialInstruments2021-10-31SC653443ns6:CurrentFinancialInstruments2021-02-28SC653443ns6:Non-currentFinancialInstruments2021-10-31SC653443ns6:Non-currentFinancialInstruments2021-02-28SC653443ns6:ShareCapital2021-10-31SC653443ns6:ShareCapital2021-02-28SC653443ns6:RetainedEarningsAccumulatedLosses2021-10-31SC653443ns6:RetainedEarningsAccumulatedLosses2021-02-28SC653443ns6:PlantMachinery2021-03-012021-10-31SC653443ns6:FurnitureFittings2021-03-012021-10-31SC653443ns6:MotorVehicles2021-03-012021-10-31SC653443ns6:PlantMachinery2021-02-28SC653443ns6:FurnitureFittings2021-02-28SC653443ns6:MotorVehicles2021-02-28SC653443ns6:PlantMachinery2021-10-31SC653443ns6:FurnitureFittings2021-10-31SC653443ns6:MotorVehicles2021-10-31SC653443ns6:PlantMachinery2021-02-28SC653443ns6:FurnitureFittings2021-02-28SC653443ns6:MotorVehicles2021-02-28SC653443ns6:WithinOneYearns6:CurrentFinancialInstruments2021-10-31SC653443ns6:WithinOneYearns6:CurrentFinancialInstruments2021-02-28SC653443ns11:OrdinaryShareClass12021-10-31SC65344312021-03-012021-10-31
REGISTERED NUMBER: SC653443 (Scotland)












Financial Statements

for the Period

1 March 2021 to 31 October 2021

for

Carnbroe Estates Farms Limited

Carnbroe Estates Farms Limited (Registered number: SC653443)






Contents of the Financial Statements
for the Period 1 March 2021 to 31 October 2021




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Carnbroe Estates Farms Limited

Company Information
for the Period 1 March 2021 to 31 October 2021







DIRECTOR: J G Gaffney





REGISTERED OFFICE: 1 Golf Road
Clarkston
Glasgow
G76 7HU





REGISTERED NUMBER: SC653443 (Scotland)





ACCOUNTANTS: O'Haras Chartered Accountants
Radleigh House
1 Golf Road
Clarkston
Glasgow
G76 7HU

Carnbroe Estates Farms Limited (Registered number: SC653443)

Balance Sheet
31 October 2021

2021 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 492,757 169,210

CURRENT ASSETS
Stocks 111,065 80,003
Debtors 5 198,002 52,150
Cash at bank 74,496 28,655
383,563 160,808
CREDITORS
Amounts falling due within one year 6 362,724 282,202
NET CURRENT ASSETS/(LIABILITIES) 20,839 (121,394 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

513,596

47,816

CREDITORS
Amounts falling due after more than one
year

7

183,889

108,948
NET ASSETS/(LIABILITIES) 329,707 (61,132 )

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 329,607 (61,232 )
SHAREHOLDERS' FUNDS 329,707 (61,132 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 31 October 2021.

The members have not required the company to obtain an audit of its financial statements for the period ended 31 October 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Carnbroe Estates Farms Limited (Registered number: SC653443)

Balance Sheet - continued
31 October 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 31 August 2022 and were signed by:





J G Gaffney - Director


Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements
for the Period 1 March 2021 to 31 October 2021

1. STATUTORY INFORMATION

Carnbroe Estates Farms Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors are satisfied that the Company will have access to sufficient funds to ensure that all liabilities will be met as they fall due over a period of at least 12 months from the approval date of these financial statements. Consequently, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue
Revenue represents the amounts derived from the provision of goods and services, excluding value added tax and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Inventories
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements - continued
for the Period 1 March 2021 to 31 October 2021

2. ACCOUNTING POLICIES - continued

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 3 (2021 - 2 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 March 2021 192,835 6,235 - 199,070
Additions 338,045 - 30,585 368,630
At 31 October 2021 530,880 6,235 30,585 567,700
DEPRECIATION
At 1 March 2021 28,925 935 - 29,860
Charge for period 40,730 530 3,823 45,083
At 31 October 2021 69,655 1,465 3,823 74,943
NET BOOK VALUE
At 31 October 2021 461,225 4,770 26,762 492,757
At 28 February 2021 163,910 5,300 - 169,210

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2021
£    £   
Trade debtors 4,970 9,512
Other debtors 193,032 42,638
198,002 52,150

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2021
£    £   
Bank loans and overdrafts 8,333 -
Hire purchase contracts 156,213 26,595
Trade creditors 78,918 18,720
Taxation and social security 4,506 2,690
Other creditors 114,754 234,197
362,724 282,202

Carnbroe Estates Farms Limited (Registered number: SC653443)

Notes to the Financial Statements - continued
for the Period 1 March 2021 to 31 October 2021

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2021 2021
£    £   
Bank loans 40,278 -
Hire purchase contracts 143,611 65,160
Other creditors - 43,788
183,889 108,948

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2021 2021
value: £    £   
100 Ordinary 1 100 100

9. POST BALANCE SHEET EVENTS

We are closely monitoring the situation with regards to COVID-19. The situation is constantly changing however at present the impact to our activities has been minimal.

10. IMPAIRMENT OF FIXED ASSETS

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

11. CASH AND CASH EQUIVALENTS

Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.