Citrus Bay Management Ltd - Accounts to registrar (filleted) - small 18.2

Citrus Bay Management Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 04121670 Board of Directors 1.1.21 31.12.21 31.12.21 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041216702020-12-31041216702021-12-31041216702021-01-012021-12-31041216702019-12-31041216702020-01-012020-12-31041216702020-12-3104121670ns16:EnglandWales2021-01-012021-12-3104121670ns15:PoundSterling2021-01-012021-12-3104121670ns11:Director12021-01-012021-12-3104121670ns11:PrivateLimitedCompanyLtd2021-01-012021-12-3104121670ns11:SmallEntities2021-01-012021-12-3104121670ns11:AuditExempt-NoAccountantsReport2021-01-012021-12-3104121670ns11:SmallCompaniesRegimeForDirectorsReport2021-01-012021-12-3104121670ns11:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104121670ns11:FullAccounts2021-01-012021-12-3104121670ns11:Director22021-01-012021-12-3104121670ns11:CompanySecretary12021-01-012021-12-3104121670ns11:RegisteredOffice2021-01-012021-12-3104121670ns6:CurrentFinancialInstruments2021-12-3104121670ns6:CurrentFinancialInstruments2020-12-3104121670ns6:Non-currentFinancialInstruments2021-12-3104121670ns6:Non-currentFinancialInstruments2020-12-3104121670ns6:ShareCapital2021-12-3104121670ns6:ShareCapital2020-12-3104121670ns6:SharePremium2021-12-3104121670ns6:SharePremium2020-12-3104121670ns6:RetainedEarningsAccumulatedLosses2021-12-3104121670ns6:RetainedEarningsAccumulatedLosses2020-12-3104121670ns6:LeaseholdImprovements2021-01-012021-12-3104121670ns6:MotorVehicles2021-01-012021-12-3104121670ns6:ComputerEquipment2021-01-012021-12-3104121670ns6:LeaseholdImprovements2020-12-3104121670ns6:MotorVehicles2020-12-3104121670ns6:ComputerEquipment2020-12-3104121670ns6:LeaseholdImprovements2021-12-3104121670ns6:MotorVehicles2021-12-3104121670ns6:ComputerEquipment2021-12-3104121670ns6:LeaseholdImprovements2020-12-3104121670ns6:MotorVehicles2020-12-3104121670ns6:ComputerEquipment2020-12-3104121670ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3104121670ns6:WithinOneYearns6:CurrentFinancialInstruments2020-12-3104121670ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3104121670ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-12-3104121670ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3104121670ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-12-3104121670ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3104121670ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2020-12-31
REGISTERED NUMBER: 04121670 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 December 2021

for

Citrus Bay Management Ltd

Citrus Bay Management Ltd (Registered number: 04121670)






Contents of the Financial Statements
for the Year Ended 31 December 2021




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Citrus Bay Management Ltd

Company Information
for the Year Ended 31 December 2021







DIRECTORS: C R Crome
Mrs E Hayman





SECRETARY: Mrs E Hayman





REGISTERED OFFICE: Merlin House
Brunel Road
Theale
Reading
Berkshire
RG7 4AB





REGISTERED NUMBER: 04121670 (England and Wales)





ACCOUNTANTS: Kirkpatrick & Hopes Ltd
Merlin House
Brunel Road
Theale
Reading
Berkshire
RG7 4AB

Citrus Bay Management Ltd (Registered number: 04121670)

Statement of Financial Position
31 December 2021

31.12.21 31.12.20
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 31,205 59,561

CURRENT ASSETS
Debtors 6 113,250 248,567
Cash at bank 6,485 6,795
119,735 255,362
CREDITORS
Amounts falling due within one year 7 106,016 258,107
NET CURRENT ASSETS/(LIABILITIES) 13,719 (2,745 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

44,924

56,816

CREDITORS
Amounts falling due after more than one
year

8

(35,650

)

(45,275

)

PROVISIONS FOR LIABILITIES (5,929 ) (11,317 )
NET ASSETS 3,345 224

CAPITAL AND RESERVES
Called up share capital 50 50
Share premium 24,150 24,150
Retained earnings (20,855 ) (23,976 )
SHAREHOLDERS' FUNDS 3,345 224

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 21 April 2022 and were signed on its behalf by:





C R Crome - Director


Citrus Bay Management Ltd (Registered number: 04121670)

Notes to the Financial Statements
for the Year Ended 31 December 2021

1. STATUTORY INFORMATION

Citrus Bay Management Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention and complies with FRS 102 Section 1A small entities.

The presentation currency is sterling (£).

Turnover
Turnover represents net invoiced re-charges of management fees & other company expenses. These costs are re-charged & received as income from group companies.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 25% on cost
Motor vehicles - 25% on cost
Computer equipment - 25% on cost

Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Citrus Bay Management Ltd (Registered number: 04121670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

3. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Going concern justification
The company meets its day to day working capital requirements partially through the support of its creditors. The directors have considered the projected trading and cash flow information for the company during the foreseeable post year end period. On the basis of this information the directors consider that the company will continue to operate within the available finance facilities. On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that would result from the withdrawal of the support of the company's creditors.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2020 - 8 ) .

5. TANGIBLE FIXED ASSETS
Improvements
to Motor Computer
property vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2021
and 31 December 2021 22,000 113,434 47,280 182,714
DEPRECIATION
At 1 January 2021 22,000 53,873 47,280 123,153
Charge for year - 28,356 - 28,356
At 31 December 2021 22,000 82,229 47,280 151,509
NET BOOK VALUE
At 31 December 2021 - 31,205 - 31,205
At 31 December 2020 - 59,561 - 59,561

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Trade debtors 6,590 -
Amounts owed by group undertakings 106,579 245,181
VAT 81 2,518
Prepayments - 868
113,250 248,567

Citrus Bay Management Ltd (Registered number: 04121670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2021

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans and overdrafts 9,626 4,724
Trade creditors 3,929 2,854
Amounts owed to group undertakings 73,606 217,535
Tax 6,154 20,358
Social security and other taxes 12,701 12,636
106,016 258,107

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.21 31.12.20
£    £   
Bank loans - 1-2 years 9,870 9,626
Bank loans - 2-5 years 25,780 30,365
Bank loans more 5 yr by instal - 5,284
35,650 45,275

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 5,284

9. RELATED PARTY DISCLOSURES

At the balance sheet date the following balances existed with other group undertakings:

GCSC Holdings Limited was owed £73,606 by the company (2020 - £217,535 )
Indigrow GmbH owed £8,328 to the company (2020 - Nil)
Indigrow Limited owed Nil to the company (2020 - £137,176 )
Indigrow AB owed £79,931 to the company (2020 - £77,748)
Tour Best Europe Limited owed Nil to the company (2020 - £30,256)
Tour Best Europe GmbH owed £12,928 to the company (2020 - £Nil)
Indigrow AS owed £5,391 to the company (2020 - Nil)

10. ULTIMATE CONTROLLING PARTY

The controlling party is 2020 Holdings Limited.