PINNACLE_BUSINESS_SOLUTIO - Accounts


Company Registration No. SC158161 (Scotland)
PINNACLE BUSINESS SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
PAGES FOR FILING WITH REGISTRAR
PINNACLE BUSINESS SOLUTIONS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PINNACLE BUSINESS SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2022
31 May 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
7
2,228
3,876
Current assets
Inventories
6,992
2,760
Trade and other receivables
8
65,352
61,887
Cash and cash equivalents
142,463
268,129
214,807
332,776
Current liabilities
9
(151,053)
(248,205)
Net current assets
63,754
84,571
Total assets less current liabilities
65,982
88,447
Non-current liabilities
10
(40,280)
(67,846)
Net assets
25,702
20,601
Equity
Called up share capital
11
200
200
Retained earnings
25,502
20,401
Total equity
25,702
20,601

The director of the company has elected not to include a copy of the income statement or related notes within the financial statements.true

For the financial year ended 31 May 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 October 2022
Mr William Cordiner
Director
Company Registration No. SC158161
PINNACLE BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
- 2 -
1
Company Information

Pinnacle Business Solutions Limited is a private company limited by shares incorporated in Scotland. The registered office is Monkland, Thurlow Road, Nairn, IV12 4EZ.

2
Compliance with accounting standards

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

3
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Accounting policies
4.1
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

PINNACLE BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2022
4
Accounting policies
(Continued)
- 3 -
4.2
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% straight line and 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

4.3
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

4.4
Basic financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

4.5
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

4.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

4.7
Retirement benefits

The company operates a defined contribution scheme. The pension charge represents the amount payable by the company to the fund in respect of the year.

4.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PINNACLE BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
4
Accounting policies
(Continued)
- 4 -
4.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

4.10
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at operating profit.
4.11

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities

4.12

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
6
Intangible fixed assets
Other
£
Cost
At 1 June 2021 and 31 May 2022
318,058
Amortisation and impairment
At 1 June 2021 and 31 May 2022
318,058
Carrying amount
At 31 May 2022
-
0
At 31 May 2021
-
0
PINNACLE BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 5 -
7
Property, plant and equipment
Plant and machinery etc
£
Cost
At 1 June 2021
19,491
Additions
219
At 31 May 2022
19,710
Depreciation and impairment
At 1 June 2021
15,615
Depreciation charged in the year
1,867
At 31 May 2022
17,482
Carrying amount
At 31 May 2022
2,228
At 31 May 2021
3,876
8
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
30,411
19,327
Corporation tax recoverable
3,513
21,074
Other receivables
31,428
21,486
65,352
61,887
9
Current liabilities
2022
2021
£
£
Bank loans
10,012
10,000
Trade payables
-
0
1,679
Taxation and social security
16,621
25,416
Other payables
124,420
211,110
151,053
248,205

Other creditors includes £13,123 (2021 - £11,229) of loans which are secured by a bond and floating charge over the company's assets.

PINNACLE BUSINESS SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2022
- 6 -
10
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
29,990
40,000
Other payables
10,290
27,846
40,280
67,846

Other creditors includes £10,290 (2021- £27,846) of loans which are secured by a bond and floating charge over the company's assets.

11
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
40 Ordinary A shares of £1 each
40
40
40 Ordinary B shares of £1 each
40
40
40 Ordinary C shares of £1 each
40
40
20 Ordinary D shares of £1 each
20
20
20 Ordinary E shares of £1 each
20
20
10 Ordinary F shares of £1 each
10
10
10 Ordinary G shares of £1 each
10
10
10 Ordinary H shares of £1 each
10
10
10 Ordinary I shares of £1 each
10
10
200
200
12
Directors' transactions

At 31 May 2021, the company owed the director £128,646. During the year the company repaid £50,536 of this amount. At 31 May 2022, the company owed the director £78,110. This loan bears interest at 10% per annum and has no fixed repayment terms.

 

During the year the company declared and paid dividends to the director totalling £5,000 (2021 - £2,000).

2022-05-312021-06-01false26 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr William CordinerMrs Allyson CordinerSC1581612021-06-012022-05-31SC1581612022-05-31SC1581612021-05-31SC158161core:OtherPropertyPlantEquipment2022-05-31SC158161core:OtherPropertyPlantEquipment2021-05-31SC158161core:CurrentFinancialInstrumentscore:WithinOneYear2022-05-31SC158161core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-31SC158161core:Non-currentFinancialInstrumentscore:AfterOneYear2022-05-31SC158161core:Non-currentFinancialInstrumentscore:AfterOneYear2021-05-31SC158161core:CurrentFinancialInstruments2022-05-31SC158161core:CurrentFinancialInstruments2021-05-31SC158161core:Non-currentFinancialInstruments2022-05-31SC158161core:Non-currentFinancialInstruments2021-05-31SC158161core:ShareCapital2022-05-31SC158161core:ShareCapital2021-05-31SC158161core:RetainedEarningsAccumulatedLosses2022-05-31SC158161core:RetainedEarningsAccumulatedLosses2021-05-31SC158161core:ShareCapitalOrdinaryShares2022-05-31SC158161core:ShareCapitalOrdinaryShares2021-05-31SC158161bus:Director12021-06-012022-05-31SC158161core:PlantMachinery2021-06-012022-05-31SC1581612020-06-012021-05-31SC158161core:IntangibleAssetsOtherThanGoodwill2021-05-31SC158161core:IntangibleAssetsOtherThanGoodwill2022-05-31SC158161core:IntangibleAssetsOtherThanGoodwill2021-05-31SC158161core:OtherPropertyPlantEquipment2021-05-31SC158161core:OtherPropertyPlantEquipment2021-06-012022-05-31SC158161core:WithinOneYear2022-05-31SC158161core:WithinOneYear2021-05-31SC158161bus:PrivateLimitedCompanyLtd2021-06-012022-05-31SC158161bus:SmallCompaniesRegimeForAccounts2021-06-012022-05-31SC158161bus:FRS1022021-06-012022-05-31SC158161bus:AuditExemptWithAccountantsReport2021-06-012022-05-31SC158161bus:CompanySecretary12021-06-012022-05-31SC158161bus:FullAccounts2021-06-012022-05-31xbrli:purexbrli:sharesiso4217:GBP