RAYNOR_FOODS_LIMITED - Accounts


Company Registration No. 03713964 (England and Wales)
RAYNOR FOODS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
31 March 2022
PAGES FOR FILING WITH REGISTRAR
RAYNOR FOODS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
RAYNOR FOODS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,560,454
2,574,116
Investments
4
1
1
2,560,455
2,574,117
Current assets
Stocks
477,285
433,937
Debtors
5
2,316,743
1,776,817
Cash at bank and in hand
266,017
-
0
3,060,045
2,210,754
Creditors: amounts falling due within one year
6
(4,384,497)
(3,737,340)
Net current liabilities
(1,324,452)
(1,526,586)
Total assets less current liabilities
1,236,003
1,047,531
Creditors: amounts falling due after more than one year
7
(398,243)
(625,117)
Provisions for liabilities
(240,500)
(62,000)
Net assets
597,260
360,414
Capital and reserves
Called up share capital
8
104
104
Capital redemption reserve
1
1
Profit and loss reserves
9
597,155
360,309
Total equity
597,260
360,414

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RAYNOR FOODS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 October 2022 and are signed on its behalf by:
AP Newland
Director
Company Registration No. 03713964
RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Raynor Foods Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Farrow Road, Widford Industrial Estate, Chelmsford, Essex, CM1 3TH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the date these financial statements have been approved, there are no longer any restrictions in force across the UK due to the coronavirus pandemic. The directors are continuing to take the necessary measures to help the company through this period.

 

The directors have assessed the future possible impact on turnover and cashflow and are confident that the company has sufficient reserves to continue with its operations throughout the ongoing pandemic.

 

On this basis, the directors consider it appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the years remaining on the lease
Plant and machinery
10 - 33% on reducing balance
Fixtures, fittings and equipment
10% straight line
Motor vehicles
33% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
250
189
RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
2,362,037
1,633,661
3,995,698
Additions
33,819
220,462
254,281
Disposals
-
0
(50,574)
(50,574)
At 31 March 2022
2,395,856
1,803,549
4,199,405
Depreciation and impairment
At 1 April 2021
529,182
892,400
1,421,582
Depreciation charged in the year
144,376
121,876
266,252
Eliminated in respect of disposals
-
0
(48,883)
(48,883)
At 31 March 2022
673,558
965,393
1,638,951
Carrying amount
At 31 March 2022
1,722,298
838,156
2,560,454
At 31 March 2021
1,832,855
741,261
2,574,116
4
Fixed asset investments
2022
2021
£
£
Shares in group undertakings and participating interests
1
1
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,764,829
1,386,572
Corporation tax recoverable
30,929
70,000
Other debtors
520,985
320,245
2,316,743
1,776,817
RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
1,443,664
853,744
Trade creditors
1,793,497
1,073,764
Taxation and social security
112,070
557,296
Other creditors
1,035,266
1,252,536
4,384,497
3,737,340

Included within other creditors are hire purchase liabilities totalling £211,248 (2021: £364,508) secured against the relevant assets they are financing.

 

Included within bank loans and overdrafts is a confidential invoice discounting scheme totalling £1,366,050 (2021: £735,568) which is secured against the corresponding sales invoices.

 

Included within bank loans and overdrafts are bank loans of £17,658 (2021: £102,923) secured with a fixed charge over the companies assets, along with a personal guarantee of £50,000 from M Raynor & H Bell and a personal property.

 

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
245,650
394,858
Other creditors
152,593
230,259
398,243
625,117

 

Included within other creditors are hire purchase liabilities totalling £152,593 (2021: £230,259) secured against the relevant assets they are financing.

 

Included within bank loans and overdrafts are bank loans of £155,093 (2021: £200,691) secured with a fixed charge over the companies assets, along with a personal guarantee of £50,000 from M Raynor & H Bell and a personal property.

8
Called up share capital
2022
2021
£
£
Ordinary share capital
Allotted, issued and fully paid
100 Ordinary shares of £1 each
100
100
4 Redeemable shares of £1 each
4
4
104
104
RAYNOR FOODS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
8
Called up share capital
(Continued)
- 9 -

The company has one class of ordinary shares which carry one voting right and no right to fixed income.

Additionally, the company has two classes of redeemable shares which carry no voting rights and no right to fixed income.

9
Profit and loss reserves

All profit and loss reserves are distributable in both the current and preceding year.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
2,534,678
2,748,731
11
Related party transactions
Transactions with related parties

During the year, the company paid expenses on behalf of a company controlled by the directors, totalling £Nil (2021: £1,500).

2022-03-312021-04-01false24 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityAS RaynorMrs RA RaynorM RaynorMrs HA BellAP NewlandTA M Hollands037139642021-04-012022-03-31037139642022-03-31037139642021-03-3103713964core:LandBuildings2022-03-3103713964core:OtherPropertyPlantEquipment2022-03-3103713964core:LandBuildings2021-03-3103713964core:OtherPropertyPlantEquipment2021-03-3103713964core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103713964core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3103713964core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103713964core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3103713964core:CurrentFinancialInstruments2022-03-3103713964core:CurrentFinancialInstruments2021-03-3103713964core:Non-currentFinancialInstruments2022-03-3103713964core:Non-currentFinancialInstruments2021-03-3103713964core:ShareCapital2022-03-3103713964core:ShareCapital2021-03-3103713964core:CapitalRedemptionReserve2022-03-3103713964core:CapitalRedemptionReserve2021-03-3103713964core:RetainedEarningsAccumulatedLosses2022-03-3103713964core:RetainedEarningsAccumulatedLosses2021-03-3103713964core:ShareCapitalOrdinaryShares2022-03-3103713964core:ShareCapitalOrdinaryShares2021-03-3103713964bus:Director52021-04-012022-03-3103713964core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-04-012022-03-3103713964core:PlantMachinery2021-04-012022-03-3103713964core:FurnitureFittings2021-04-012022-03-3103713964core:MotorVehicles2021-04-012022-03-31037139642020-04-012021-03-3103713964core:LandBuildings2021-03-3103713964core:OtherPropertyPlantEquipment2021-03-31037139642021-03-3103713964core:LandBuildings2021-04-012022-03-3103713964core:OtherPropertyPlantEquipment2021-04-012022-03-3103713964core:WithinOneYear2022-03-3103713964core:WithinOneYear2021-03-3103713964bus:OrdinaryShareClass12021-04-012022-03-3103713964bus:OrdinaryShareClass22021-04-012022-03-3103713964bus:OrdinaryShareClass12022-03-3103713964bus:OrdinaryShareClass22022-03-3103713964bus:PrivateLimitedCompanyLtd2021-04-012022-03-3103713964bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3103713964bus:FRS1022021-04-012022-03-3103713964bus:AuditExemptWithAccountantsReport2021-04-012022-03-3103713964bus:Director12021-04-012022-03-3103713964bus:Director22021-04-012022-03-3103713964bus:Director32021-04-012022-03-3103713964bus:Director42021-04-012022-03-3103713964bus:Director62021-04-012022-03-3103713964bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP