Powerhouse Design And Engineering Ltd. - Accounts to registrar (filleted) - small 22.3

Powerhouse Design And Engineering Ltd. - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 02707576 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure027075762021-03-31027075762022-03-31027075762021-04-012022-03-31027075762020-03-31027075762020-04-012021-03-31027075762021-03-3102707576ns16:EnglandWales2021-04-012022-03-3102707576ns15:PoundSterling2021-04-012022-03-3102707576ns11:Director12021-04-012022-03-3102707576ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3102707576ns11:SmallEntities2021-04-012022-03-3102707576ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3102707576ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3102707576ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102707576ns11:FullAccounts2021-04-012022-03-3102707576ns11:OrdinaryShareClass12021-04-012022-03-3102707576ns11:Director22021-04-012022-03-3102707576ns11:CompanySecretary12021-04-012022-03-3102707576ns11:RegisteredOffice2021-04-012022-03-3102707576ns6:CurrentFinancialInstruments2022-03-3102707576ns6:CurrentFinancialInstruments2021-03-3102707576ns6:Non-currentFinancialInstruments2022-03-3102707576ns6:Non-currentFinancialInstruments2021-03-3102707576ns6:ShareCapital2022-03-3102707576ns6:ShareCapital2021-03-3102707576ns6:CapitalRedemptionReserve2022-03-3102707576ns6:CapitalRedemptionReserve2021-03-3102707576ns6:RetainedEarningsAccumulatedLosses2022-03-3102707576ns6:RetainedEarningsAccumulatedLosses2021-03-3102707576ns6:PlantMachinery2021-03-3102707576ns6:MotorVehicles2021-03-3102707576ns6:PlantMachinery2021-04-012022-03-3102707576ns6:MotorVehicles2021-04-012022-03-3102707576ns6:PlantMachinery2022-03-3102707576ns6:MotorVehicles2022-03-3102707576ns6:PlantMachinery2021-03-3102707576ns6:MotorVehicles2021-03-3102707576ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3102707576ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3102707576ns11:OrdinaryShareClass12022-03-3102707576ns6:RetainedEarningsAccumulatedLosses2021-03-3102707576ns6:CapitalRedemptionReserve2021-03-3102707576ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 02707576 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2022

for

Powerhouse Design And Engineering Ltd.

Powerhouse Design And Engineering Ltd. (Registered number: 02707576)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Powerhouse Design And Engineering Ltd.

Company Information
for the Year Ended 31 March 2022







DIRECTORS: R M Clark
K W P McEvoy





SECRETARY: R M Clark





REGISTERED OFFICE: Unit 6
St Margaret's Business Park
Moor Mead Road
Twickenham
Middlesex
TW1 1JN





REGISTERED NUMBER: 02707576 (England and Wales)





ACCOUNTANTS: The Hughes Consultancy
1 Golden Court
Richmond
Surrey
TW9 1EU

Powerhouse Design And Engineering Ltd. (Registered number: 02707576)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 14,496 21,076

CURRENT ASSETS
Stocks 29,503 38,946
Debtors 5 188,659 136,837
Cash at bank 49,822 26,706
267,984 202,489
CREDITORS
Amounts falling due within one year 6 138,460 105,405
NET CURRENT ASSETS 129,524 97,084
TOTAL ASSETS LESS CURRENT
LIABILITIES

144,020

118,160

CREDITORS
Amounts falling due after more than one
year

7

141,916

118,028
NET ASSETS 2,104 132

CAPITAL AND RESERVES
Called up share capital 8 50 50
Capital redemption reserve 9 50 50
Retained earnings 9 2,004 32
SHAREHOLDERS' FUNDS 2,104 132

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Powerhouse Design And Engineering Ltd. (Registered number: 02707576)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 October 2022 and were signed on its behalf by:





K W P McEvoy - Director


Powerhouse Design And Engineering Ltd. (Registered number: 02707576)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Powerhouse Design And Engineering Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2021 - 12 ) .

Powerhouse Design And Engineering Ltd. (Registered number: 02707576)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. TANGIBLE FIXED ASSETS
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2021 12,145 33,903 46,048
Additions 850 - 850
Disposals - (14,600 ) (14,600 )
At 31 March 2022 12,995 19,303 32,298
DEPRECIATION
At 1 April 2021 8,144 16,828 24,972
Charge for year 1,213 3,619 4,832
Eliminated on disposal - (12,002 ) (12,002 )
At 31 March 2022 9,357 8,445 17,802
NET BOOK VALUE
At 31 March 2022 3,638 10,858 14,496
At 31 March 2021 4,001 17,075 21,076

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 163,051 115,233
Other debtors 6,263 12,354
Prepayments 19,345 9,250
188,659 136,837

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade creditors 103,426 46,565
Tax 14,723 10,195
Social security and other taxes 16,410 33,076
VAT 1,701 13,079
Other creditors - 290
Accrued expenses 2,200 2,200
138,460 105,405

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Finance leases 12,750 18,028
Bounce back Loan 83,333 100,000
NW RLS Loan 45,833 -
141,916 118,028

Powerhouse Design And Engineering Ltd. (Registered number: 02707576)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
50 Ordinary 1 50 50

9. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 April 2021 32 50 82
Profit for the year 31,972 31,972
Dividends (30,000 ) (30,000 )
At 31 March 2022 2,004 50 2,054

10. RELATED PARTY

The directors and shareholders of Powerhouse Design and Engineering Limited are also directors and shareholders in Napier Design and Engineering Limited. R Clark and K McEvoy both own 25 shares each in Powerhouse Design and Engineering Limited and also 25 shares each in Napier Design and Engineering Limited.

During the year Powerhouse Design and Engineering Limited invoiced Napier Design and Engineering Limited £7,664 (2020 £22,306) for goods and services and Napier Design and Engineering Limited invoiced Powerhouse Design and Engineering Limited £6,761 (2020 £1,572) for plant hire, goods and services. These were on normal commercial terms. At the Balance sheet date Napier Design and Engineering Limited owed Powerhouse Design and Engineering Limited £0 (2020 £2,004 ).