ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-08-312022-08-312021-09-01The principal activity of the company during the period was that of transporting freight by roadfalse22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04792304 2021-09-01 2022-08-31 04792304 2022-08-31 04792304 2020-09-01 2021-08-31 04792304 2021-08-31 04792304 c:Director1 2021-09-01 2022-08-31 04792304 c:Director2 2021-09-01 2022-08-31 04792304 d:Buildings 2021-09-01 2022-08-31 04792304 d:Buildings 2022-08-31 04792304 d:Buildings 2021-08-31 04792304 d:Buildings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 04792304 d:Buildings d:LongLeaseholdAssets 2021-09-01 2022-08-31 04792304 d:Buildings d:LongLeaseholdAssets 2022-08-31 04792304 d:Buildings d:LongLeaseholdAssets 2021-08-31 04792304 d:PlantMachinery 2021-09-01 2022-08-31 04792304 d:PlantMachinery 2022-08-31 04792304 d:PlantMachinery 2021-08-31 04792304 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 04792304 d:FurnitureFittings 2021-09-01 2022-08-31 04792304 d:FurnitureFittings 2022-08-31 04792304 d:FurnitureFittings 2021-08-31 04792304 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 04792304 d:OfficeEquipment 2021-09-01 2022-08-31 04792304 d:OfficeEquipment 2022-08-31 04792304 d:OfficeEquipment 2021-08-31 04792304 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 04792304 d:OwnedOrFreeholdAssets 2021-09-01 2022-08-31 04792304 d:CurrentFinancialInstruments 2022-08-31 04792304 d:CurrentFinancialInstruments 2021-08-31 04792304 d:Non-currentFinancialInstruments 2022-08-31 04792304 d:Non-currentFinancialInstruments 2021-08-31 04792304 d:CurrentFinancialInstruments d:WithinOneYear 2022-08-31 04792304 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 04792304 d:Non-currentFinancialInstruments d:AfterOneYear 2022-08-31 04792304 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 04792304 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-08-31 04792304 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-08-31 04792304 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-08-31 04792304 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-08-31 04792304 d:ShareCapital 2022-08-31 04792304 d:ShareCapital 2021-08-31 04792304 d:RetainedEarningsAccumulatedLosses 2022-08-31 04792304 d:RetainedEarningsAccumulatedLosses 2021-08-31 04792304 d:AcceleratedTaxDepreciationDeferredTax 2022-08-31 04792304 d:AcceleratedTaxDepreciationDeferredTax 2021-08-31 04792304 c:FRS102 2021-09-01 2022-08-31 04792304 c:AuditExempt-NoAccountantsReport 2021-09-01 2022-08-31 04792304 c:FullAccounts 2021-09-01 2022-08-31 04792304 c:PrivateLimitedCompanyLtd 2021-09-01 2022-08-31 04792304 2 2021-09-01 2022-08-31 iso4217:GBP xbrli:pure
Registered number: 04792304


PATHFINDER INTERNATIONAL LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2022

 
PATHFINDER INTERNATIONAL LTD
REGISTERED NUMBER: 04792304

BALANCE SHEET
AS AT 31 AUGUST 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible fixed assets
  
14,840
12,503

  
14,840
12,503

Current assets
  

Debtors: amounts falling due within one year
 5 
116,969
98,217

Cash at bank and in hand
 6 
34,868
30,396

  
151,837
128,613

Creditors: amounts falling due within one year
 7 
(136,686)
(136,063)

Net current assets/(liabilities)
  
 
 
15,151
 
 
(7,450)

Total assets less current liabilities
  
29,991
5,053

Creditors: amounts falling due after more than one year
  
(29,073)
-

Provisions for liabilities
  

Deferred tax
 10 
(701)
(639)

  
 
 
(701)
 
 
(639)

Net assets
  
217
4,414


Capital and reserves
  

Called up share capital 
  
6
2

Profit and loss account
  
211
4,412

  
217
4,414


Page 1

 
PATHFINDER INTERNATIONAL LTD
REGISTERED NUMBER: 04792304
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 October 2022.




D Tyler Chamberlain
E Tyler Chamberlain
Director
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

1.


General information

Pathfinder International Limited is a private company limited by share capital, incorporated in England and Wales, registration number 04792304. The address of the registered office is Kineton House, 31 Horse Fair, Banbury, Oxfordshire, OX16 0AE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
10%
Straight line
Fixtures and fittings
-
25%
Reducing balance
Office equipment
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 2).

Page 6

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

4.


Tangible fixed assets





Freehold property
Long-term leasehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 September 2021
-
5,041
15,578
12,368
-
32,987


Additions
3,965
-
-
993
-
4,958


Disposals
-
(5,041)
-
(6,357)
-
(11,398)


Transfers between classes
15,578
-
(15,578)
(3,813)
3,813
-



At 31 August 2022

19,543
-
-
3,191
3,813
26,547



Depreciation


At 1 September 2021
-
5,041
6,439
9,004
-
20,484


Charge for the year on owned assets
1,954
-
-
223
187
2,364


Disposals
-
(5,041)
-
(6,099)
-
(11,140)


Transfers between classes
6,439
-
(6,439)
(1,943)
1,943
-



At 31 August 2022

8,393
-
-
1,185
2,130
11,708



Net book value



At 31 August 2022
11,150
-
-
2,006
1,683
14,839



At 31 August 2021
-
-
9,139
3,364
-
12,503

Page 7

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

5.


Debtors

2022
2021
£
£


Trade debtors
80,610
98,217

Other debtors
36,359
-

116,969
98,217


Included within other debtors due within one year is a loan to D & E Tyler Chamberian, directors, amounting to £36,359 (2021 - £NIL). The main conditions were as follows:

Interest has been charged at 2%.
The loan is due to be repaid within nine months of the year end.


6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
34,868
30,396

34,868
30,396



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
10,648
44,256

Trade creditors
91,580
65,289

Corporation tax
32,158
23,034

Other taxation and social security
-
2,203

Other creditors
-
66

Accruals and deferred income
2,300
1,215

136,686
136,063


Page 8

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
29,073
-

29,073
-



9.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due within one year

Bank loans
10,648
44,256


10,648
44,256

Amounts falling due 1-2 years

Bank loans
10,648
-


10,648
-

Amounts falling due 2-5 years

Bank loans
18,424
-


18,424
-


39,720
44,256


Page 9

 
PATHFINDER INTERNATIONAL LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

10.


Deferred taxation




2022


£






At beginning of year
(639)


Charged to profit or loss
(62)



At end of year
(701)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(701)
(639)

(701)
(639)


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,500 (2021 - £7,000) . Contributions totalling £Nil (2021 - £Nil) were payable to the fund at the balance sheet date and are included in creditors

 
Page 10