MACK_&_LAWLER_BUILDERS_LI - Accounts


Company registration number 00819827 (England and Wales)
MACK & LAWLER BUILDERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MACK & LAWLER BUILDERS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
MACK & LAWLER BUILDERS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
41,423
24,927
Investment properties
5
3,015,000
3,015,000
Investments
6
100,000
100,005
3,156,423
3,139,932
Current assets
Stocks
5,717,637
6,314,120
Debtors
7
4,905,723
5,111,511
Cash at bank and in hand
2,342,659
1,637,723
12,966,019
13,063,354
Creditors: amounts falling due within one year
8
(417,317)
(407,802)
Net current assets
12,548,702
12,655,552
Total assets less current liabilities
15,705,125
15,795,484
Creditors: amounts falling due after more than one year
9
(137,500)
(187,500)
Net assets
15,567,625
15,607,984
Capital and reserves
Called up share capital
10
10,000
10,000
Profit and loss reserves
15,557,625
15,597,984
Total equity
15,567,625
15,607,984

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MACK & LAWLER BUILDERS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2022 and are signed on its behalf by:
Mr I C McManaman
Director
Company Registration No. 00819827
MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Mack & Lawler Builders Limited is a private company limited by shares incorporated in England and Wales. The registered office is 57 Micklegate, York, YO1 6LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. Turnover relating to the sale of land and property is recognised when the contract for sale becomes unconditional. Non-refundable plot reservation fees are recognised when paid.

 

Rental income is recognised in accordance with the period to which it relates.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Equal instalments over the period of the lease
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance and 50% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.13
Government grants

HMRC Coronavirus Job Retention Scheme grants are recognised at the amount receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was as follows:-

2021
2020
Number
Number
Total
10
10
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2021
3,911
51,013
45,573
115,730
216,227
Additions
-
0
-
0
2,997
21,957
24,954
At 31 December 2021
3,911
51,013
48,570
137,687
241,181
Depreciation
At 1 January 2021
3,910
50,663
36,280
100,447
191,300
Depreciation charged in the year
-
0
92
2,257
6,109
8,458
At 31 December 2021
3,910
50,755
38,537
106,556
199,758
Carrying amount
At 31 December 2021
1
258
10,033
31,131
41,423
At 31 December 2020
1
350
9,293
15,283
24,927
5
Investment property
2021
£
Fair value
At 1 January 2021 and 31 December 2021
3,015,000
MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Investment property
(Continued)
- 6 -

Investment properties with a historical cost of £3,015,911 were revalued by the directors of the company. The current fair value is considered to be £3,015,000 (2020 - £3,015,000). The valuation takes into account a number of valuation factors including the length of existing leases.

6
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
-
0
5
Other investments other than loans
100,000
100,000
100,000
100,005

In 2020 the company invested £100,000 for a 2.857% equity share in Coney Street III LLP, an LLP incorporated in England and whose trading activity is property development.

Movements in fixed asset investments
Shares in subsidiaries
Other
Total
£
£
£
Cost or valuation
At 1 January 2021
5
100,000
100,005
Disposals
(5)
-
(5)
At 31 December 2021
-
100,000
100,000
Carrying amount
At 31 December 2021
-
100,000
100,000
At 31 December 2020
5
100,000
100,005
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
64,664
66,489
Other debtors
4,749,328
4,953,291
4,813,992
5,019,780
MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
7
Debtors
(Continued)
- 7 -
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset
91,731
91,731
Total debtors
4,905,723
5,111,511
8
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
50,000
50,000
Trade creditors
54,803
23,016
Other taxation and social security
15,541
16,003
Other creditors
296,973
318,783
417,317
407,802

The bank loans are secured by a debenture and a first priority legal charge over each property held by the company.

9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
137,500
187,500

The bank loans are secured by a debenture and a first priority legal charge over each property held by the company.

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
10,000
10,000
10,000
10,000
11
Related party transactions

The company is controlled by the directors.

 

The directors of the company are also directors of Dalian Properties Limited. At the year end the company was owed £4,702,734 (2020 - £4,905,680) by Dalian Properties Limited in respect of loans made to the company. This is included in other debtors.

 

MACK & LAWLER BUILDERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
12
Directors' transactions

At 31st December 2021, the company was owed £11,282 by I.C. McManaman (2020 - £13,717). This comprises an opening debtor balance of £13,717, the director was advanced £131,098 and repaid £133,533. The balance of £11,282 is included in other debtors.

 

At 31 December 2021, the company was owed £3,406 by D.P McManaman (2020 creditor - £25,944). This comprises an opening creditor balance of £25,944, the director was advanced £89,228 and repaid £59,878. The balance of £3,406 is included in other debtors.

2021-12-312021-01-01false26 October 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr D P McManamanMrs F McManamanMr I C McManamanMrs S M McManamanMrs S M McManaman008198272021-01-012021-12-31008198272021-12-31008198272020-12-3100819827core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3100819827core:PlantMachinery2021-12-3100819827core:FurnitureFittings2021-12-3100819827core:MotorVehicles2021-12-3100819827core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3100819827core:PlantMachinery2020-12-3100819827core:FurnitureFittings2020-12-3100819827core:MotorVehicles2020-12-3100819827core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3100819827core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3100819827core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3100819827core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3100819827core:CurrentFinancialInstruments2021-12-3100819827core:CurrentFinancialInstruments2020-12-3100819827core:ShareCapital2021-12-3100819827core:ShareCapital2020-12-3100819827core:RetainedEarningsAccumulatedLosses2021-12-3100819827core:RetainedEarningsAccumulatedLosses2020-12-3100819827bus:Director32021-01-012021-12-3100819827core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3100819827core:PlantMachinery2021-01-012021-12-3100819827core:FurnitureFittings2021-01-012021-12-3100819827core:MotorVehicles2021-01-012021-12-31008198272020-01-012020-12-3100819827core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3100819827core:PlantMachinery2020-12-3100819827core:FurnitureFittings2020-12-3100819827core:MotorVehicles2020-12-31008198272020-12-3100819827core:Non-currentFinancialInstruments2020-12-3100819827core:Non-currentFinancialInstruments2021-12-3100819827core:WithinOneYear2021-12-3100819827core:WithinOneYear2020-12-3100819827core:AfterOneYear2021-12-3100819827core:AfterOneYear2020-12-3100819827bus:PrivateLimitedCompanyLtd2021-01-012021-12-3100819827bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3100819827bus:FRS1022021-01-012021-12-3100819827bus:AuditExemptWithAccountantsReport2021-01-012021-12-3100819827bus:Director12021-01-012021-12-3100819827bus:Director22021-01-012021-12-3100819827bus:Director42021-01-012021-12-3100819827bus:CompanySecretary12021-01-012021-12-3100819827bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP