Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2

Michelangelo (Worthing) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 07533858 director 1.2.21 31.1.22 31.1.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075338582021-01-31075338582022-01-31075338582021-02-012022-01-31075338582020-01-31075338582020-02-012021-01-31075338582021-01-3107533858ns16:EnglandWales2021-02-012022-01-3107533858ns15:PoundSterling2021-02-012022-01-3107533858ns11:Director12021-02-012022-01-3107533858ns11:PrivateLimitedCompanyLtd2021-02-012022-01-3107533858ns11:SmallEntities2021-02-012022-01-3107533858ns11:AuditExempt-NoAccountantsReport2021-02-012022-01-3107533858ns11:SmallCompaniesRegimeForDirectorsReport2021-02-012022-01-3107533858ns11:SmallCompaniesRegimeForAccounts2021-02-012022-01-3107533858ns11:FullAccounts2021-02-012022-01-3107533858ns11:RegisteredOffice2021-02-012022-01-3107533858ns6:CurrentFinancialInstruments2022-01-3107533858ns6:CurrentFinancialInstruments2021-01-3107533858ns6:Non-currentFinancialInstruments2022-01-3107533858ns6:Non-currentFinancialInstruments2021-01-3107533858ns6:ShareCapital2022-01-3107533858ns6:ShareCapital2021-01-3107533858ns6:RetainedEarningsAccumulatedLosses2022-01-3107533858ns6:RetainedEarningsAccumulatedLosses2021-01-3107533858ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-02-012022-01-3107533858ns6:LeaseholdImprovements2021-02-012022-01-3107533858ns6:PlantMachinery2021-02-012022-01-3107533858ns6:FurnitureFittings2021-02-012022-01-3107533858ns6:ComputerEquipment2021-02-012022-01-3107533858ns6:LandBuildings2021-01-3107533858ns6:LeaseholdImprovements2021-01-3107533858ns6:PlantMachinery2021-01-3107533858ns6:LandBuildings2021-02-012022-01-3107533858ns6:LandBuildings2022-01-3107533858ns6:LeaseholdImprovements2022-01-3107533858ns6:PlantMachinery2022-01-3107533858ns6:LandBuildings2021-01-3107533858ns6:LeaseholdImprovements2021-01-3107533858ns6:PlantMachinery2021-01-3107533858ns6:FurnitureFittings2021-01-3107533858ns6:ComputerEquipment2021-01-3107533858ns6:FurnitureFittings2022-01-3107533858ns6:ComputerEquipment2022-01-3107533858ns6:FurnitureFittings2021-01-3107533858ns6:ComputerEquipment2021-01-3107533858ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-3107533858ns6:WithinOneYearns6:CurrentFinancialInstruments2021-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-01-3107533858ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-01-3107533858ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-01-3107533858ns6:WithinOneYear2022-01-3107533858ns6:WithinOneYear2021-01-3107533858ns6:BetweenOneFiveYears2022-01-3107533858ns6:BetweenOneFiveYears2021-01-3107533858ns6:MoreThanFiveYears2022-01-3107533858ns6:MoreThanFiveYears2021-01-3107533858ns6:AllPeriods2022-01-3107533858ns6:AllPeriods2021-01-3107533858ns11:Director112021-01-3107533858ns11:Director112020-01-3107533858ns11:Director112021-02-012022-01-3107533858ns11:Director112020-02-012021-01-3107533858ns11:Director112022-01-3107533858ns11:Director112021-01-31
REGISTERED NUMBER: 07533858 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2022

FOR

MICHELANGELO (WORTHING) LIMITED

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MICHELANGELO (WORTHING) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2022







DIRECTOR: W Manenti





REGISTERED OFFICE: The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ





REGISTERED NUMBER: 07533858 (England and Wales)





ACCOUNTANTS: Cardens Accountants and Business Advisors Limited
The Old Casino
28 Fourth Avenue
Hove
East Sussex
BN3 2PJ

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

BALANCE SHEET
31 JANUARY 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 33,224 34,461

CURRENT ASSETS
Stocks 4 3,500 3,500
Debtors 5 334,584 261,325
Cash at bank 187,252 90,674
525,336 355,499
CREDITORS
Amounts falling due within one year 6 126,822 101,374
NET CURRENT ASSETS 398,514 254,125
TOTAL ASSETS LESS CURRENT
LIABILITIES

431,738

288,586

CREDITORS
Amounts falling due after more than one
year

7

(51,349

)

(75,468

)

PROVISIONS FOR LIABILITIES (6,764 ) (5,881 )
NET ASSETS 373,625 207,237

CAPITAL AND RESERVES
Called up share capital 51 51
Retained earnings 373,574 207,186
SHAREHOLDERS' FUNDS 373,625 207,237

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 October 2022 and were signed by:




W Manenti - Director


MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer, except in respect of service contracts where turnover is recognised at the point the customer is entitled to consideration.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold property - 10% on cost
Improvements to property - 10% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred taxation is provided in full on timing differences which represent a liability at the balance sheet date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements. Deferred tax is not provided on timing differences arising from the revaluation of fixed assets where there is no commitment to sell the asset. Deferred tax assets and liabilities are not discounted.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 15 ) .

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2022

3. TANGIBLE FIXED ASSETS
Improvements
Leasehold to Plant and
property property machinery
£    £    £   
COST
At 1 February 2021 90,000 99,740 106,922
Additions - - 13,461
At 31 January 2022 90,000 99,740 120,383
DEPRECIATION
At 1 February 2021 88,500 93,181 84,098
Charge for year 1,500 3,266 9,296
At 31 January 2022 90,000 96,447 93,394
NET BOOK VALUE
At 31 January 2022 - 3,293 26,989
At 31 January 2021 1,500 6,559 22,824

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 February 2021 74,394 1,756 372,812
Additions - 1,499 14,960
At 31 January 2022 74,394 3,255 387,772
DEPRECIATION
At 1 February 2021 71,402 1,170 338,351
Charge for year 1,049 1,086 16,197
At 31 January 2022 72,451 2,256 354,548
NET BOOK VALUE
At 31 January 2022 1,943 999 33,224
At 31 January 2021 2,992 586 34,461

4. STOCKS
2022 2021
£    £   
Stocks 3,500 3,500

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 988 1,317
Amounts owed by associates 39,338 32,218
Other debtors 32,518 39,218
Directors' loan accounts 251,957 170,644
Prepayments 9,783 17,928
334,584 261,325

MICHELANGELO (WORTHING) LIMITED (REGISTERED NUMBER: 07533858)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2022

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 19,588 11,511
Trade creditors 18,872 6,140
Tax 71,554 63,203
Social security and other taxes 1,300 196
VAT 13,160 16,509
Other creditors - 2,405
Accrued expenses 2,348 1,410
126,822 101,374

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans - 1-2 years 19,588 11,511
Bank loans - 2-5 years 31,761 63,957
51,349 75,468

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2022 2021
£    £   
Within one year 35,000 35,000
Between one and five years 140,016 140,016
In more than five years 175,020 210,020
350,036 385,036

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2022 and 31 January 2021:

2022 2021
£    £   
W Manenti
Balance outstanding at start of year 170,644 75,515
Amounts advanced 102,661 112,681
Amounts repaid (21,348 ) (17,552 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 251,957 170,644

This balance represented the maximum amount outstanding during the year. Interest is charged on any overdrawn amounts at the beneficial loan interest rate.

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr W Manenti.

This was by virtue of his 92% holding of the issued share capital.