DALIAN_PROPERTIES_LIMITED - Accounts


Company registration number 03446091 (England and Wales)
DALIAN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
DALIAN PROPERTIES LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
4 - 9
DALIAN PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
13,471
-
0
Investment properties
6
17,422,322
17,190,023
Investments
5
5
-
0
17,435,798
17,190,023
Current assets
Stocks
50,000
50,000
Debtors
7
143,579
82,029
Cash at bank and in hand
873,072
357,935
1,066,651
489,964
Creditors: amounts falling due within one year
8
(5,182,327)
(5,384,081)
Net current liabilities
(4,115,676)
(4,894,117)
Total assets less current liabilities
13,320,122
12,295,906
Creditors: amounts falling due after more than one year
9
(2,468,324)
(1,994,436)
Provisions for liabilities
(152,395)
(32,765)
Net assets
10,699,403
10,268,705
Capital and reserves
Called up share capital
10
2
2
Revaluation reserve
4,060,969
4,177,232
Profit and loss reserves
6,638,432
6,091,471
Total equity
10,699,403
10,268,705

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

DALIAN PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 October 2022 and are signed on its behalf by:
Mr I C McManaman
Director
Company Registration No. 03446091
DALIAN PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2020
2
1,974,432
5,436,078
7,410,512
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
-
2,858,193
2,858,193
Other movements
-
2,202,800
(2,202,800)
-
Balance at 31 December 2020
2
4,177,232
6,091,471
10,268,705
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
430,698
430,698
Other movements
-
(116,263)
116,263
-
Balance at 31 December 2021
2
4,060,969
6,638,432
10,699,403
DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Dalian Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 57 Micklegate, York, YO1 6LJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the value, excluding Value Added Tax, of services supplied to customers during the year.

 

Property rents are reported in turnover in the period in which they relate to.

 

Management charges are reported in turnover in the period in which the performance has taken place in accordance with the specific terms of the contract for service.

 

Options granted over land are only recognised in turnover when an Exercise Notice has been served during the option period, following the grant of relevant planning permission relating to the whole of the property, served within two months of determining the price of the property and following the service of the price notice. Until such contractual terms have been satisfied title to the property does not pass to the purchaser, performance has not taken place and the right to consideration has not been earned. None of these contractual terms are under the control of the company.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% per annum of cost.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, that are classified as debt are recognised at transaction price unless the arrangement constitutes a financing transaction, Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Government grants

Grants from the Small Business Support Fund are recognised when received.

DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2020 - 2).

2021
2020
Number
Number
Total
2
2
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2021
1,824
Additions
20,207
At 31 December 2021
22,031
Depreciation
At 1 January 2021
1,824
Depreciation charged in the year
6,736
At 31 December 2021
8,560
Carrying amount
At 31 December 2021
13,471
At 31 December 2020
-
0
5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
5
-
0

 

The company owns 100% of the issued share capital of the following dormant company:-

 

Fulford (81-85 Main Street) Management Company Limited

Country of Incorporation - England

Holding - Ordinary shares

Porportion of voting rights and shares held - 100%

Nature of business - Property management

DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021
-
Additions
5
At 31 December 2021
5
Carrying amount
At 31 December 2021
5
At 31 December 2020
-
6
Investment property
2021
£
Fair value
At 1 January 2021
17,190,023
Additions
232,299
At 31 December 2021
17,422,322

Freehold investment properties with a historical cost of £14,998,672 (2020 - £14,766,373) were revalued by the directors of the company and the current fair value is considered to be £17,422,322 (2020 - £17,190,023). The valuation takes into account a number of valuation factors including the length of existing leases.

7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
130,230
71,947
Other debtors
13,349
10,082
143,579
82,029
DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
8
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans
111,112
91,112
Trade creditors
18,458
20,405
Corporation tax
125,960
122,347
Other taxation and social security
6,865
28,001
Other creditors
4,702,976
4,905,922
Accruals and deferred income
216,956
216,294
5,182,327
5,384,081

The bank loans are secured by a debenture and a first priority legal charge over each property held by the company.

9
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans
2,468,324
1,994,436

The bank loans are secured by a debenture and a first priority legal charge over each property held by the company.

10
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 20p each
10
10
2
2
11
Revaluation reserve
2021
2020
£
£
At the beginning of the year
4,177,232
1,974,432
Other movements
(116,263)
2,202,800
At the end of the year
4,060,969
4,177,232

The revaluation reserve is a non-distributable reserve.

DALIAN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
12
Related party transactions

The company is controlled by the directors.

 

The directors of the company are also directors of Mack & Lawler Builders Limited. At the year end the company owed £4,702,734 (2020 - £4,905,680) to Mack & Lawler Builders Limited in respect of loans made to the company. This is included in other creditors.

 

 

2021-12-312021-01-01false26 October 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr D P McManamanMr I C McManamanMrs S M McManaman034460912021-01-012021-12-31034460912021-12-31034460912020-12-3103446091core:OtherPropertyPlantEquipment2021-12-3103446091core:OtherPropertyPlantEquipment2020-12-3103446091core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103446091core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103446091core:CurrentFinancialInstruments2021-12-3103446091core:CurrentFinancialInstruments2020-12-3103446091core:Non-currentFinancialInstruments2021-12-3103446091core:Non-currentFinancialInstruments2020-12-3103446091core:ShareCapital2021-12-3103446091core:ShareCapital2020-12-3103446091core:RevaluationReserve2021-12-3103446091core:RevaluationReserve2020-12-3103446091core:RetainedEarningsAccumulatedLosses2021-12-3103446091core:RetainedEarningsAccumulatedLosses2020-12-3103446091core:ShareCapital2019-12-3103446091core:RevaluationReserve2019-12-3103446091core:RetainedEarningsAccumulatedLosses2019-12-31034460912019-12-3103446091core:RevaluationReserve2020-12-3103446091bus:Director22021-01-012021-12-3103446091core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31034460912020-01-012020-12-3103446091core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3103446091core:FurnitureFittings2021-01-012021-12-3103446091core:OtherPropertyPlantEquipment2020-12-3103446091core:OtherPropertyPlantEquipment2021-01-012021-12-31034460912020-12-3103446091core:WithinOneYear2021-12-3103446091core:WithinOneYear2020-12-3103446091bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103446091bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103446091bus:FRS1022021-01-012021-12-3103446091bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103446091bus:Director12021-01-012021-12-3103446091bus:CompanySecretary12021-01-012021-12-3103446091bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP