Fisherprint Limited Filleted accounts for Companies House (small and micro)

Fisherprint Limited Filleted accounts for Companies House (small and micro)


35 false false false false false false false false false true false false false false false false No description of principal activity 2021-04-01 Sage Accounts Production Advanced 2021 - FRS102_2021 426,004 426,004 426,004 xbrli:pure xbrli:shares iso4217:GBP 02489142 2021-04-01 2022-03-31 02489142 2022-03-31 02489142 2021-03-31 02489142 2020-04-01 2021-03-31 02489142 2021-03-31 02489142 bus:Director3 2021-04-01 2022-03-31 02489142 core:LandBuildings 2021-03-31 02489142 core:PlantMachinery 2021-03-31 02489142 core:FurnitureFittings 2021-03-31 02489142 core:MotorVehicles 2021-03-31 02489142 core:LandBuildings 2022-03-31 02489142 core:PlantMachinery 2022-03-31 02489142 core:FurnitureFittings 2022-03-31 02489142 core:MotorVehicles 2022-03-31 02489142 core:LandBuildings 2021-04-01 2022-03-31 02489142 core:PlantMachinery 2021-04-01 2022-03-31 02489142 core:FurnitureFittings 2021-04-01 2022-03-31 02489142 core:MotorVehicles 2021-04-01 2022-03-31 02489142 core:WithinOneYear 2022-03-31 02489142 core:WithinOneYear 2021-03-31 02489142 core:AfterOneYear 2022-03-31 02489142 core:AfterOneYear 2021-03-31 02489142 core:ShareCapital 2022-03-31 02489142 core:ShareCapital 2021-03-31 02489142 core:RetainedEarningsAccumulatedLosses 2022-03-31 02489142 core:RetainedEarningsAccumulatedLosses 2021-03-31 02489142 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 02489142 core:Non-currentFinancialInstruments 2022-03-31 02489142 core:Non-currentFinancialInstruments 2021-03-31 02489142 core:LandBuildings 2021-03-31 02489142 core:PlantMachinery 2021-03-31 02489142 core:FurnitureFittings 2021-03-31 02489142 core:MotorVehicles 2021-03-31 02489142 bus:SmallEntities 2021-04-01 2022-03-31 02489142 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 02489142 bus:FullAccounts 2021-04-01 2022-03-31 02489142 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 02489142 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 02489142 core:LandBuildings core:LongLeaseholdAssets 2021-04-01 2022-03-31
COMPANY REGISTRATION NUMBER: 02489142
Fisherprint Limited
Filleted Unaudited Financial Statements
For the year ended
31 March 2022
Fisherprint Limited
Statement of Financial Position
31 March 2022
2022
2021
Note
£
£
£
Fixed assets
Tangible assets
5
629,820
766,226
Investments
6
426,004
426,004
------------
------------
1,055,824
1,192,230
Current assets
Stocks
107,050
39,611
Debtors
7
848,396
682,269
---------
---------
955,446
721,880
Creditors: amounts falling due within one year
8
938,221
974,592
---------
---------
Net current assets/(liabilities)
17,225
( 252,712)
------------
------------
Total assets less current liabilities
1,073,049
939,518
Creditors: amounts falling due after more than one year
9
933,562
570,526
Provisions
Taxation including deferred tax
( 51,767)
3,564
------------
---------
Net assets
191,254
365,428
------------
---------
Fisherprint Limited
Statement of Financial Position (continued)
31 March 2022
2022
2021
Note
£
£
£
Capital and reserves
Called up share capital
1,400,003
1,400,003
Profit and loss account
( 1,208,749)
( 1,034,575)
------------
------------
Shareholders funds
191,254
365,428
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 25 October 2022 , and are signed on behalf of the board by:
M Fisher
Director
Company registration number: 02489142
Fisherprint Limited
Notes to the Financial Statements
Year ended 31 March 2022
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Padholme Road, Peterborough, Cambridgeshire, PE1 5UL.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Going concern
During 2020 and into 2021 the worldwide spread of Coronavirus has occurred and from March 2020 has affected the UK. This has, and continues to, affect the way the company operates and the markets it operates in. The company is making appropriate adjustments in terms of how it operates and to protect its employees. The UK Government is providing a package of financial support to protect companies and these are being accessed as necessary.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: Depreciation The annual depreciation charge for each class of tangible fixed asset is based on an estimate of the useful economic life of the respective assets. This is reviewed periodically by the directors to ensure that they reflect both external and internal factors.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
20% straight line
Plant & Machinery
-
5% to 33% straight line
Fixtures & Fittings
-
20% to 50% straight line
Motor vehicles
-
33.3% to 50% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows: Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost. Financial liabilities - trade creditors, accruals and other creditors are financial instruments, and are measured at amortised cost. Taxation and social security are not included in the financial instruments disclosure definition.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 35 (2021: 34 ).
5. Tangible assets
Leasehold property improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
50,710
3,298,739
126,394
50,243
3,526,086
Additions
4,449
4,449
--------
------------
---------
--------
------------
At 31 March 2022
50,710
3,303,188
126,394
50,243
3,530,535
--------
------------
---------
--------
------------
Depreciation
At 1 April 2021
40,121
2,565,224
115,734
38,781
2,759,860
Charge for the year
4,036
126,869
4,119
5,831
140,855
--------
------------
---------
--------
------------
At 31 March 2022
44,157
2,692,093
119,853
44,612
2,900,715
--------
------------
---------
--------
------------
Carrying amount
At 31 March 2022
6,553
611,095
6,541
5,631
629,820
--------
------------
---------
--------
------------
At 31 March 2021
10,589
733,515
10,660
11,462
766,226
--------
------------
---------
--------
------------
6. Investments
Shares in group undertakings
£
Cost
At 1 April 2021 and 31 March 2022
426,004
---------
Impairment
At 1 April 2021 and 31 March 2022
---------
Carrying amount
At 31 March 2022
426,004
---------
At 31 March 2021
426,004
---------
The company owns 100% of the issued share capital of the companies listed below:
Wonderprint Limited
Pharmaprint Limited
Fisher Finishing Limited
TLC Signs and Banners Limited
All of the above companies are dormant and have not traded in the current or previous year with the exception of TLC Signs and Banners Limited.
Under the provision of s398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.
7. Debtors
2022
2021
£
£
Trade debtors
420,092
313,232
Amounts owed by group undertakings and undertakings in which the company has a participating interest
197,994
250,008
Other debtors
230,310
119,029
---------
---------
848,396
682,269
---------
---------
8. Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
270,708
440,902
Trade creditors
459,732
247,938
Social security and other taxes
48,294
83,948
Sundry creditors
25,533
15,025
Other creditors
133,954
186,779
---------
---------
938,221
974,592
---------
---------
The bank loan and overdraft are secured on the assets of the company and those of the parent company.
Included within other creditors are hire purchase liabilities of £97,049 (2021 - £66,092) which are secured on the assets to which they relate.
9. Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
469,479
512,215
Other creditors
464,083
58,311
---------
---------
933,562
570,526
---------
---------
The bank loan is secured on the assets of the company and those of the parent company.
Included within other creditors are hire purchase liabilities of £464,083 (2021 - £58,311) which are secured on the assets to which they relate.
10. Government grants
The amounts recognised in the financial statements for government grants are as follows:
2022
2021
£
£
Recognised in other operating income:
Government grants recognised directly in income
39,553
74,064
--------
--------
11. Directors' advances, credits and guarantees
At the start of the year Director 1 owed the company £46,204. £10,975 was repaid and a further £6,000 advanced. At the end of the year the balance owed to the company was £41,229. No interest was charged . At the start of the year Director 2 owed the company £1,609. This was repaid in full in the year. At the end of the year the balance owed to the company was £Nil. No interest was charged.
12. Controlling party
The company is essentially a wholly owned subsidiary of G.H.Fisher & Sons (Printers) Limited, a company incorporated in England and Wales. G.H.Fisher & Sons (Printers) Limited owns 99.9999% of the issued share capital.