Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 22.3

Thermal Road Repairs Limited - Accounts to registrar (filleted) - small 22.3


IRIS Accounts Production v22.3.0.621 09127996 Board of Directors 1.8.21 31.7.22 31.7.22 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure091279962021-07-31091279962022-07-31091279962021-08-012022-07-31091279962020-07-31091279962020-08-012021-07-31091279962021-07-3109127996ns16:EnglandWales2021-08-012022-07-3109127996ns15:PoundSterling2021-08-012022-07-3109127996ns11:Director12021-08-012022-07-3109127996ns11:PrivateLimitedCompanyLtd2021-08-012022-07-3109127996ns11:SmallEntities2021-08-012022-07-3109127996ns11:AuditExempt-NoAccountantsReport2021-08-012022-07-3109127996ns11:SmallCompaniesRegimeForDirectorsReport2021-08-012022-07-3109127996ns11:SmallCompaniesRegimeForAccounts2021-08-012022-07-3109127996ns11:FullAccounts2021-08-012022-07-310912799612021-08-012022-07-3109127996ns11:OrdinaryShareClass12021-08-012022-07-3109127996ns11:Director22021-08-012022-07-3109127996ns11:Director32021-08-012022-07-3109127996ns11:RegisteredOffice2021-08-012022-07-3109127996ns6:CurrentFinancialInstruments2022-07-3109127996ns6:CurrentFinancialInstruments2021-07-3109127996ns6:Non-currentFinancialInstruments2022-07-3109127996ns6:Non-currentFinancialInstruments2021-07-3109127996ns6:ShareCapital2022-07-3109127996ns6:ShareCapital2021-07-3109127996ns6:RetainedEarningsAccumulatedLosses2022-07-3109127996ns6:RetainedEarningsAccumulatedLosses2021-07-3109127996ns6:IntangibleAssetsOtherThanGoodwill2021-08-012022-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2021-08-012022-07-3109127996ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-08-012022-07-3109127996ns6:ShortLeaseholdAssetsns6:LandBuildings2021-08-012022-07-3109127996ns6:PlantMachinery2021-08-012022-07-3109127996ns6:FurnitureFittings2021-08-012022-07-3109127996ns6:MotorVehicles2021-08-012022-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2021-07-3109127996ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2022-07-3109127996ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-07-3109127996ns6:PatentsTrademarksLicencesConcessionsSimilar2021-07-3109127996ns6:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-07-3109127996ns6:ShortLeaseholdAssetsns6:LandBuildings2021-07-3109127996ns6:PlantMachinery2021-07-3109127996ns6:FurnitureFittings2021-07-3109127996ns6:MotorVehicles2021-07-3109127996ns6:ShortLeaseholdAssetsns6:LandBuildings2022-07-3109127996ns6:PlantMachinery2022-07-3109127996ns6:FurnitureFittings2022-07-3109127996ns6:MotorVehicles2022-07-3109127996ns6:ShortLeaseholdAssetsns6:LandBuildings2021-07-3109127996ns6:PlantMachinery2021-07-3109127996ns6:FurnitureFittings2021-07-3109127996ns6:MotorVehicles2021-07-3109127996ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109127996ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109127996ns6:LeasedAssetsHeldAsLessee2021-08-012022-07-3109127996ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-07-3109127996ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-07-3109127996ns6:LeasedAssetsHeldAsLessee2022-07-3109127996ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:LeasedAssetsHeldAsLessee2021-07-3109127996ns6:WithinOneYearns6:CurrentFinancialInstruments2022-07-3109127996ns6:WithinOneYearns6:CurrentFinancialInstruments2021-07-3109127996ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-07-3109127996ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-07-3109127996ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-07-3109127996ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-07-3109127996ns6:Secured2022-07-3109127996ns6:Secured2021-07-3109127996ns6:DeferredTaxation2021-07-3109127996ns6:DeferredTaxation2022-07-3109127996ns11:OrdinaryShareClass12022-07-3109127996ns6:RetainedEarningsAccumulatedLosses2021-07-3109127996ns6:RetainedEarningsAccumulatedLosses2021-08-012022-07-31
REGISTERED NUMBER: 09127996 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022

FOR

THERMAL ROAD REPAIRS LIMITED

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THERMAL ROAD REPAIRS LIMITED

COMPANY INFORMATION
for the Year Ended 31 July 2022







DIRECTORS: Mrs M Jones
D B Falls
H A Conway





REGISTERED OFFICE: Unit B
Lancaster Fields
The Gateway
Crewe
Cheshire
CW1 6FF





REGISTERED NUMBER: 09127996 (England and Wales)





ACCOUNTANTS: Connaughton & Co
2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET
31 July 2022

31.7.22 31.7.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 127,832 207,883
Tangible assets 5 2,391,324 1,802,223
2,519,156 2,010,106

CURRENT ASSETS
Stocks 6 147,370 155,391
Debtors 7 1,560,680 799,332
Cash at bank 20,214 140,992
1,728,264 1,095,715
CREDITORS
Amounts falling due within one year 8 1,995,758 1,279,240
NET CURRENT LIABILITIES (267,494 ) (183,525 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,251,662

1,826,581

CREDITORS
Amounts falling due after more than one
year

9

(1,007,338

)

(760,282

)

PROVISIONS FOR LIABILITIES 11 (178,498 ) (142,606 )
NET ASSETS 1,065,826 923,693

CAPITAL AND RESERVES
Called up share capital 12 1,000 1,000
Retained earnings 13 1,064,826 922,693
SHAREHOLDERS' FUNDS 1,065,826 923,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

BALANCE SHEET - continued
31 July 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 October 2022 and were signed on its behalf by:





D B Falls - Director


THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 July 2022

1. STATUTORY INFORMATION

Thermal Road Repairs Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of five years.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 10% on cost
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2021 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Patents
and Development
licences costs Totals
£    £    £   
COST
At 1 August 2021
and 31 July 2022 254,184 225,802 479,986
AMORTISATION
At 1 August 2021 181,782 90,321 272,103
Amortisation for year 34,891 45,160 80,051
At 31 July 2022 216,673 135,481 352,154
NET BOOK VALUE
At 31 July 2022 37,511 90,321 127,832
At 31 July 2021 72,402 135,481 207,883

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 August 2021 10,045 1,882,847 51,203 142,385 2,086,480
Additions - 778,501 3,382 67,045 848,928
Disposals - - - (20,000 ) (20,000 )
At 31 July 2022 10,045 2,661,348 54,585 189,430 2,915,408
DEPRECIATION
At 1 August 2021 5,774 211,879 13,058 53,546 284,257
Charge for year 1,005 219,909 10,059 15,854 246,827
Eliminated on disposal - - - (7,000 ) (7,000 )
At 31 July 2022 6,779 431,788 23,117 62,400 524,084
NET BOOK VALUE
At 31 July 2022 3,266 2,229,560 31,468 127,030 2,391,324
At 31 July 2021 4,271 1,670,968 38,145 88,839 1,802,223

Cost or valuation at 31 July 2022 is represented by:

Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 2016 - 44,900 - 19,151 64,051
Valuation in 2020 - 275,750 - - 275,750
Valuation in 2021 - 243,196 - - 243,196
Cost 10,045 2,097,502 54,585 170,279 2,332,411
10,045 2,661,348 54,585 189,430 2,915,408

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2022

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST OR VALUATION
At 1 August 2021 982,447 114,345 1,096,792
Additions 749,668 67,045 816,713
Disposals - (20,000 ) (20,000 )
At 31 July 2022 1,732,115 161,390 1,893,505
DEPRECIATION
At 1 August 2021 47,157 30,586 77,743
Charge for year 128,328 13,050 141,378
Eliminated on disposal - (7,000 ) (7,000 )
At 31 July 2022 175,485 36,636 212,121
NET BOOK VALUE
At 31 July 2022 1,556,630 124,754 1,681,384
At 31 July 2021 935,290 83,759 1,019,049

6. STOCKS
31.7.22 31.7.21
£    £   
Stocks 147,370 155,391

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.22 31.7.21
£    £   
Trade debtors 925,108 487,806
Other debtors 6,731 8,941
Tax repayable 75,305 75,305
VAT - 83,280
Prepayments and accrued income 553,536 144,000
1,560,680 799,332

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.22 31.7.21
£    £   
Bank loans and overdrafts 112,465 100,072
Other loans 376,975 347,770
Hire purchase contracts 410,422 325,075
Trade creditors 799,315 455,960
Social security and other taxes 11,742 -
VAT 19,799 -
Other creditors 65,489 47,363
Accrued expenses 199,551 3,000
1,995,758 1,279,240

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2022

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.22 31.7.21
£    £   
Bank loans - 1-2 years 109,535 112,235
Bank loans - 2-5 years - 109,521
Hire purchase contracts 897,803 538,526
1,007,338 760,282

10. SECURED DEBTS

The following secured debts are included within creditors:

31.7.22 31.7.21
£    £   
Other loans 376,975 347,770

The other loan is secured by way of a fixed and floating charge over the assets of the company.

11. PROVISIONS FOR LIABILITIES
31.7.22 31.7.21
£    £   
Deferred tax 178,498 142,606

Deferred
tax
£   
Balance at 1 August 2021 142,606
Accelerated capital allowances 35,892
Balance at 31 July 2022 178,498

12. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 31.7.22 31.7.21
value: £    £   
1,000 Ordinary £1 1,000 1,000

13. RESERVES
Retained
earnings
£   

At 1 August 2021 922,693
Profit for the year 142,133
At 31 July 2022 1,064,826

THERMAL ROAD REPAIRS LIMITED (REGISTERED NUMBER: 09127996)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 July 2022

14. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr Henry Aidan Conway.