Nine Four Ltd. - Period Ending 2022-03-31

Nine Four Ltd. - Period Ending 2022-03-31


Nine Four Ltd. 09394378 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is Creative solutions primary website design & development Digita Accounts Production Advanced 6.30.9574.0 true 09394378 2021-04-01 2022-03-31 09394378 2022-03-31 09394378 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 09394378 core:CurrentFinancialInstruments 2022-03-31 09394378 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09394378 core:Non-currentFinancialInstruments 2022-03-31 09394378 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09394378 core:Goodwill 2022-03-31 09394378 core:OfficeEquipment 2022-03-31 09394378 bus:SmallEntities 2021-04-01 2022-03-31 09394378 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 09394378 bus:FullAccounts 2021-04-01 2022-03-31 09394378 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 09394378 bus:RegisteredOffice 2021-04-01 2022-03-31 09394378 bus:Director2 2021-04-01 2022-03-31 09394378 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 09394378 core:Goodwill 2021-04-01 2022-03-31 09394378 core:OfficeEquipment 2021-04-01 2022-03-31 09394378 countries:EnglandWales 2021-04-01 2022-03-31 09394378 2021-03-31 09394378 core:Goodwill 2021-03-31 09394378 core:OfficeEquipment 2021-03-31 09394378 2020-04-01 2021-03-31 09394378 2021-03-31 09394378 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-03-31 09394378 core:CurrentFinancialInstruments 2021-03-31 09394378 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 09394378 core:Non-currentFinancialInstruments 2021-03-31 09394378 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 09394378 core:OfficeEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 09394378

Nine Four Ltd.

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Nine Four Ltd.

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Nine Four Ltd.

(Registration number: 09394378)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

6

6,085

6,904

Current assets

 

Stocks

7

3,983

4,519

Debtors

8

5,041

14,751

Cash at bank and in hand

 

30,901

38,867

 

39,925

58,137

Creditors: Amounts falling due within one year

9

(14,723)

(19,063)

Net current assets

 

25,202

39,074

Total assets less current liabilities

 

31,287

45,978

Creditors: Amounts falling due after more than one year

9

(6,741)

(8,000)

Net assets

 

24,546

37,978

Capital and reserves

 

Called up share capital

100

100

Retained earnings

24,446

37,878

Shareholders' funds

 

24,546

37,978

 

Nine Four Ltd.

(Registration number: 09394378)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 21 October 2022 and signed on its behalf by:
 

.........................................
Mr P Cripps
Director

 

Nine Four Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable in respect of website design and development. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current tax payable.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% reducing balance basis

 

Nine Four Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for website design and development services performed in the ordinary course of business.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Nine Four Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

3

Taxation

2022

2021

£

£

Corporation tax

6,151

10,238

4

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2021

15,000

15,000

At 31 March 2022

15,000

15,000

Amortisation

At 1 April 2021

15,000

15,000

At 31 March 2022

15,000

15,000

Carrying amount

At 31 March 2022

-

-

 

Nine Four Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 April 2021

11,097

11,097

Additions

1,477

1,477

Disposals

(412)

(412)

At 31 March 2022

12,162

12,162

Depreciation

At 1 April 2021

4,193

4,193

Charge for the year

1,968

1,968

Eliminated on disposal

(84)

(84)

At 31 March 2022

6,077

6,077

Carrying amount

At 31 March 2022

6,085

6,085

At 31 March 2021

6,904

6,904

7

Stocks

2022
£

2021
£

Work in progress

3,983

4,519

8

Debtors

Current

2022
£

2021
£

Trade debtors

5,041

9,235

Other debtors

-

5,516

 

5,041

14,751

 

Nine Four Ltd.

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Creditors

Creditors: amounts falling due within one year

2022
£

2021
£

Due within one year

Loans and borrowings

-

423

Taxation and social security

11,776

16,428

Other creditors

2,947

2,212

14,723

19,063

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

6,741

8,000

10

Loans and borrowings

2022
£

2021
£

Current loans and borrowings

Hire purchase contracts

-

423

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

6,741

8,000

11

Related party transactions

Other transactions with directors

P Cripps had a loan with the company. At the balance sheet date the amount owed to P Cripps was £2,947 (2021: £2,212).