BRIDGEWOOD_(UK)_LTD - Accounts


Company Registration No. 06797050 (England and Wales)
BRIDGEWOOD (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
Fawley Judge & Easton
Chartered Certified Accountants
1 Parliament Street
Hull
East Yorkshire
HU1 2AS
BRIDGEWOOD (UK) LTD
COMPANY INFORMATION
Directors
Mr R Clynes
Mr N Khan FCA
Secretary
Mr S W Lunt
Company number
06797050
Registered office
1 Parliament Street
Hull
HU1 2AS
Auditor
Fawley Judge & Easton
Chartered Certified Accountants
1 Parliament Street
Hull
East Yorkshire
HU1 2AS
BRIDGEWOOD (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 5
Profit and loss account
6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
BRIDGEWOOD (UK) LTD
STRATEGIC REPORT
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the 12 Month Period ended 31 March 2022.

Fair review of the business

The principal activity of the company during the period was the manufacturer of high-quality plastic components.

The company suffered a catastrophic fire on 24th November 2021. The main factory area suffered a total loss. The building was evacuated safely and nobody was injured in the incident. All production machinery & raw materials were destroyed in the fire and no further trading has taken place beyond this date.

Principal risks and uncertainties

Unfortunately it has not been considered viable to restart trading and plans are in place to liquidate the business via a members voluntary liquidation.

Development and performance

The total loss fire incident on 24th November meant that there was no further production or trading following the date of the fire to 31st March 2022. Therefore, the business did not meet its original financial targets.

A settlement has been agreed with insurers and the amount receivable has been included within these financial statements along with a provision for the closure costs of the business.

Key performance indicators

The Directors consider these are not relevant in the circumstances.

On behalf of the board

Mr R Clynes
Director
5 July 2022
BRIDGEWOOD (UK) LTD
DIRECTORS' REPORT
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 2 -

The directors present their annual report and financial statements for the 12 Month Period ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of the manufacturing of high quality plastic components.

 

The company suffered a catastrophic fire on 24th November 2021. The main factory area suffered a total loss. The building was evacuated safely and nobody was injured in the incident. All production machinery & raw materials were destroyed in the fire and no further trading has taken place beyond this date.

It has not been considered viable to restart trading and plans are in place to liquidate the business via a members voluntary liquidation.

The Directors consider that the business will not continue in operational existence going forward and in their opinion is no longer a going concern. With this in mind the accounts have been prepared on a break up basis.

Directors

The directors who held office during the 12 Month Period and up to the date of signature of the financial statements were as follows:

Mr R Clynes
Mr N Khan FCA
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr R Clynes
Director
6 July 2022
BRIDGEWOOD (UK) LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BRIDGEWOOD (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRIDGEWOOD (UK) LTD
- 4 -
Opinion

We have audited the financial statements of Bridgewood (UK) Ltd (the 'company') for the 12 Month Period ended 31 March 2022 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the 12 Month Period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusion relating to Going Concern

It has not been considered viable to restart trading and plans are in place to liquidate the business via a members voluntary liquidation.

The Directors consider that the business will not continue in operational existence going forward and in their opinion is no longer a going concern.

With this in mind the accounts have been prepared on a break up basis.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial 12 Month Period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

BRIDGEWOOD (UK) LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRIDGEWOOD (UK) LTD
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit; or

  •     the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Jonathan Leathley (Senior Statutory Auditor)
for and on behalf of Fawley Judge & Easton
5 July 2022
Chartered Certified Accountants
Statutory Auditor
1 Parliament Street
Hull
East Yorkshire
HU1 2AS
BRIDGEWOOD (UK) LTD
PROFIT AND LOSS ACCOUNT
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 6 -
12 Month Period
Year
ended
ended
31 March
31 March
2022
2021
Notes
£
£
Turnover
3
10,222,641
9,910,011
Cost of sales
(7,857,127)
(7,872,183)
Gross profit
2,365,514
2,037,828
Distribution costs
(608,816)
(493,569)
Administrative expenses
(1,286,816)
(1,004,373)
Operating profit
5
469,882
539,886
Interest payable and similar expenses
8
(75,583)
(58,055)
Profit before taxation
394,299
481,831
Tax on profit
9
(130,144)
(30,141)
Profit for the financial 12 Month Period
264,155
451,690

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BRIDGEWOOD (UK) LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 7 -
12 Month Period
Year
ended
ended
31 March
31 March
2022
2021
£
£
Profit for the 12 Month Period
264,155
451,690
Other comprehensive income
-
-
Total comprehensive income for the 12 Month Period
264,155
451,690
BRIDGEWOOD (UK) LTD
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 8 -
2022
2021
Notes
£
£
£
£
Fixed assets
Goodwill
11
-
0
6,646
Tangible assets
12
18,864
934,780
18,864
941,426
Current assets
Stocks
14
-
0
1,155,493
Debtors
15
2,814,789
2,234,296
Cash at bank and in hand
135,830
193,801
2,950,619
3,583,590
Creditors: amounts falling due within one year
18
(2,942,128)
(2,727,757)
Net current assets
8,491
855,833
Total assets less current liabilities
27,355
1,797,259
Creditors: amounts falling due after more than one year
17
-
0
(84,059)
Net assets
27,355
1,713,200
Capital and reserves
Called up share capital
21
4,000
4,000
Profit and loss reserves
23,355
1,709,200
Total equity
27,355
1,713,200
The financial statements were approved by the board of directors and authorised for issue on 5 July 2022 and are signed on its behalf by:
Mr R Clynes
Mr N Khan FCA
Director
Director
Company Registration No. 06797050
BRIDGEWOOD (UK) LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
4,000
1,437,510
1,441,510
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
451,690
451,690
Dividends
10
-
(180,000)
(180,000)
Balance at 31 March 2021
4,000
1,709,200
1,713,200
Period ended 31 March 2022:
Profit and total comprehensive income for the period
-
264,155
264,155
Dividends
10
-
(1,950,000)
(1,950,000)
Balance at 31 March 2022
4,000
23,355
27,355
BRIDGEWOOD (UK) LTD
STATEMENT OF CASH FLOWS
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 10 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
24
(34,977)
1,036,604
Interest paid
(75,583)
(58,055)
Corporation tax paid
(29,584)
(829)
Net cash (outflow)/inflow from operating activities
(140,144)
977,720
Investing activities
Purchase of tangible fixed assets
(427,859)
(157,820)
Proceeds on disposal of tangible fixed assets
2,594,454
-
0
Net cash generated from/(used in) investing activities
2,166,595
(157,820)
Financing activities
Repayment of bank loans
(29,445)
(17,666)
Capital element of hire purchase contracts
(104,976)
64,631
Dividends paid
(1,950,000)
(180,000)
Net cash used in financing activities
(2,084,421)
(133,035)
Net (decrease)/increase in cash and cash equivalents
(57,970)
686,865
Cash and cash equivalents at beginning of 12 Month Period
193,801
(493,063)
Cash and cash equivalents at end of 12 Month Period
135,831
193,801
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 11 -
1
Accounting policies
Company information

Bridgewood (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1 Parliament Street, Hull, HU1 2AS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The company suffered a catastrophic fire on 24th November 2021. The main factory area suffered a total loss. The building was evacuated safely, and nobody was injured in the incident. All production machinery & raw materials were destroyed in the fire and no further trading has taken place beyond this date.

It has not been considered viable to restart trading and plans are in place to liquidate the business via a members voluntary liquidation.

The Directors consider that the business will not continue in operational existence going forward and in their opinion is no longer a going concern. With this in mind the accounts have been prepared on a break up basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 12 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of an incorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% - 20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover
10,222,641
9,910,011
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
3
Turnover and other revenue
(Continued)
- 16 -
Turnover analysed by geographical market
2022
2021
£
£
Sales - UK
8,459,420
7,386,424
Sales - EU
1,632,011
2,409,388
Sales - Rest of the World
131,210
114,199
10,222,641
9,910,011
4
Exceptional items
2022
2021
£
£
Income
Exceptional item - Sales
1,681,008
-
Expenditure
Exceptional item - Admin costs
1,857,357
-

The exceptional items relate to the insurance claim proceeds after the fire that destroyed the factory. The exceptional expenses relate to the closure costs.

5
Operating profit
2022
2021
Operating profit for the period is stated after charging/(crediting):
£
£
Exchange losses/(gains)
(9,332)
(14,219)
Fees payable to the company's auditors for the audit of the company's financial statements
3,250
3,250
Depreciation of owned tangible fixed assets
211,267
110,220
Depreciation of tangible fixed assets held under finance leases
-
0
22,515
Profit on disposal of tangible fixed assets
(1,461,946)
-
0
Amortisation of intangible assets
6,646
2,019
Cost of stocks recognised as an expense
4,937,199
5,618,628
Operating lease charges
28,842
35,277
6
Employees

The average monthly number of persons (including directors) employed by the company during the 12 Month Period was:

2022
2021
Number
Number
119
121
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
3,141,737
2,455,125
Social security costs
273,460
240,043
3,415,197
2,695,168
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
248,142
264,343
Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
150,296
135,443
8
Interest payable and similar expenses
2022
2021
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
5,875
9,077
Interest on invoice finance arrangements
34,576
42,641
40,451
51,718
Other finance costs:
Interest on finance leases and hire purchase contracts
35,132
6,337
75,583
58,055
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
130,144
26,682
Adjustments in respect of prior periods
-
0
3,459
Total current tax
130,144
30,141
Total tax charge
130,144
30,141
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
9
Taxation
(Continued)
- 18 -

The actual charge for the 12 Month Period can be reconciled to the expected charge for the 12 Month Period based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
394,299
481,831
Expected tax charge based on a corporation tax rate of 19% (2021 - 19%)
74,917
91,548
Permanent capital allowances in excess of depreciation
130,653
(8,881)
Amortisation on assets not qualifying for tax allowances
1,264
384
Under/(over) provided in the year
-
0
3,458
Research and development relief
(76,690)
(56,368)
Tax expense for the period
130,144
30,141
10
Dividends
2022
2021
£
£
Final paid
1,450,000
180,000
Interim paid
500,000
-
0
1,950,000
180,000
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 19 -
11
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2021
40,374
Disposals
(40,374)
At 31 March 2022
-
0
Amortisation and impairment
At 1 April 2021
33,728
Amortisation charged for the 12 Month Period
6,646
Disposals
(40,374)
At 31 March 2022
-
0
Carrying amount
At 31 March 2022
-
0
At 31 March 2021
6,646
12
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2021
2,406,343
11,069
2,417,412
Additions
427,859
-
0
427,859
Disposals
(2,664,900)
(11,069)
(2,675,969)
At 31 March 2022
169,302
-
0
169,302
Depreciation and impairment
At 1 April 2021
1,472,855
9,777
1,482,632
Depreciation charged in the 12 Month Period
209,975
1,292
211,267
Eliminated in respect of disposals
(1,532,392)
(11,069)
(1,543,461)
At 31 March 2022
150,438
-
0
150,438
Carrying amount
At 31 March 2022
18,864
-
0
18,864
At 31 March 2021
933,488
1,292
934,780
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
12
Tangible fixed assets
(Continued)
- 20 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
-
0
336,748
13
Financial instruments
2022
2021
£
£
14
Stocks
2022
2021
£
£
Raw materials and consumables
-
0
895,007
Work in progress
-
0
211,736
Finished goods and goods for resale
-
0
48,750
-
0
1,155,493
15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
(8,983)
2,003,393
Amounts owed by group undertakings
10,655
12,655
Other debtors
2,813,117
187,735
Prepayments and accrued income
-
0
30,513
2,814,789
2,234,296
16
Loans and overdrafts
2022
2021
£
£
Bank loans
-
0
29,445
Payable within one year
-
0
29,445
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 21 -
17
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
19
-
0
84,059
18
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
CID facility
16
-
0
29,445
Obligations under finance leases
19
66,069
86,986
Trade creditors
713,910
1,939,272
Corporation tax payable
114,869
14,309
Other taxation and social security
157,957
460,748
Other creditors
1,868,924
189,847
Accruals and deferred income
20,399
7,150
2,942,128
2,727,757
19
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
9,603
86,986
In two to five years
-
0
84,059
9,603
171,045

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Government grants

Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

21
Share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
4,000 Ordinary of £1 each
4,000
4,000
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 22 -
22
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2021
£
£
Aggregate compensation
276,323
286,657
Transactions with related parties
Rent
Management Charge
2022
2021
2022
2021
£
£
£
£
Bridgewood Holdings Limited
173,333
250,000
-
-
SWL Holdings Limited
-
-
19,336
75,312
173,333
250,000
19,336
75,312

No guarantees have been given or received.

23
Ultimate controlling party

The parent company of Bridgewood (UK) Limited is Bridgewood Holdings Limited.

24
Cash generated from operations
2022
2021
£
£
Profit for the 12 Month Period
264,155
451,690
Adjustments for:
Corporation tax expense
130,144
30,141
Finance costs
75,583
58,055
Gain on disposal of tangible fixed assets
(1,461,946)
-
0
Amortisation and impairment of intangible assets
6,646
2,019
Depreciation and impairment of tangible fixed assets
211,267
132,735
Movements in working capital:
Decrease/(increase) in stocks
1,155,493
(73,755)
(Increase) in debtors
(580,493)
(179,483)
Increase in creditors
164,173
615,202
Cash (absorbed by)/generated from operations
(34,978)
1,036,604
BRIDGEWOOD (UK) LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE 12 MONTH PERIOD ENDED 31 MARCH 2022
- 23 -
25
Analysis of changes in net funds/(debt)
1 April 2021
Cash flows
31 March 2022
£
£
£
Cash at bank and in hand
193,801
(57,971)
135,830
Borrowings excluding overdrafts
(29,445)
29,445
-
Obligations under finance leases
(171,045)
104,976
(66,069)
(6,689)
76,450
69,761
2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.100Mr R ClynesMr N Khan FCAMr S W Lunt067970502021-04-012022-03-3106797050bus:Director12021-04-012022-03-3106797050bus:Director22021-04-012022-03-3106797050bus:CompanySecretary12021-04-012022-03-3106797050bus:RegisteredOffice2021-04-012022-03-31067970502022-03-31067970502020-04-012021-03-3106797050core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3106797050core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3106797050core:Goodwill2022-03-3106797050core:Goodwill2021-03-31067970502021-03-3106797050core:PlantMachinery2022-03-3106797050core:MotorVehicles2022-03-3106797050core:PlantMachinery2021-03-3106797050core:MotorVehicles2021-03-3106797050core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106797050core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3106797050core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3106797050core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3106797050core:ShareCapital2022-03-3106797050core:ShareCapital2021-03-3106797050core:RetainedEarningsAccumulatedLosses2022-03-3106797050core:RetainedEarningsAccumulatedLosses2021-03-3106797050core:ShareCapital2020-03-3106797050core:RetainedEarningsAccumulatedLosses2020-03-31067970502020-03-310679705012021-04-012022-03-310679705012020-04-012021-03-31067970502021-03-3106797050core:Goodwill2021-04-012022-03-3106797050core:PlantMachinery2021-04-012022-03-3106797050core:MotorVehicles2021-04-012022-03-3106797050core:LeasedAssets2021-04-012022-03-3106797050core:LeasedAssets2020-04-012021-03-3106797050core:UKTax2021-04-012022-03-3106797050core:UKTax2020-04-012021-03-310679705022021-04-012022-03-310679705022020-04-012021-03-310679705032021-04-012022-03-310679705032020-04-012021-03-3106797050core:Goodwill2021-03-3106797050core:PlantMachinery2021-03-3106797050core:MotorVehicles2021-03-3106797050core:CurrentFinancialInstruments2022-03-3106797050core:CurrentFinancialInstruments2021-03-3106797050core:Non-currentFinancialInstruments2022-03-3106797050core:Non-currentFinancialInstruments2021-03-3106797050core:WithinOneYear2022-03-3106797050core:WithinOneYear2021-03-3106797050core:BetweenTwoFiveYears2022-03-3106797050core:BetweenTwoFiveYears2021-03-3106797050bus:PrivateLimitedCompanyLtd2021-04-012022-03-3106797050bus:FRS1022021-04-012022-03-3106797050bus:Audited2021-04-012022-03-3106797050bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP