ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31true2021-04-01falseNo description of principal activity33false 05335341 2021-04-01 2022-03-31 05335341 2020-04-01 2021-03-31 05335341 2022-03-31 05335341 2021-03-31 05335341 2020-04-01 05335341 2 2021-04-01 2022-03-31 05335341 2 2020-04-01 2021-03-31 05335341 1 2021-04-01 2022-03-31 05335341 e:Director2 2021-04-01 2022-03-31 05335341 d:FreeholdInvestmentProperty 2022-03-31 05335341 d:FreeholdInvestmentProperty 2021-03-31 05335341 d:FreeholdInvestmentProperty 2 2021-04-01 2022-03-31 05335341 d:CurrentFinancialInstruments 2022-03-31 05335341 d:CurrentFinancialInstruments 2021-03-31 05335341 d:Non-currentFinancialInstruments 2022-03-31 05335341 d:Non-currentFinancialInstruments 2021-03-31 05335341 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05335341 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05335341 d:ShareCapital 2022-03-31 05335341 d:ShareCapital 2021-03-31 05335341 d:ShareCapital 2020-04-01 05335341 d:CapitalRedemptionReserve 2021-04-01 2022-03-31 05335341 d:CapitalRedemptionReserve 2022-03-31 05335341 d:CapitalRedemptionReserve 2 2021-04-01 2022-03-31 05335341 d:CapitalRedemptionReserve 2021-03-31 05335341 d:CapitalRedemptionReserve 2020-04-01 05335341 d:CapitalRedemptionReserve 2 2020-04-01 2021-03-31 05335341 d:InvestmentPropertiesRevaluationReserve 2021-04-01 2022-03-31 05335341 d:InvestmentPropertiesRevaluationReserve 2022-03-31 05335341 d:InvestmentPropertiesRevaluationReserve 2 2021-04-01 2022-03-31 05335341 d:InvestmentPropertiesRevaluationReserve 2021-03-31 05335341 d:InvestmentPropertiesRevaluationReserve 2020-04-01 05335341 d:InvestmentPropertiesRevaluationReserve 2 2020-04-01 2021-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2022-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2 2021-04-01 2022-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2021-03-31 05335341 d:RetainedEarningsAccumulatedLosses 2020-04-01 05335341 d:RetainedEarningsAccumulatedLosses 2 2020-04-01 2021-03-31 05335341 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 05335341 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 05335341 d:TaxLossesCarry-forwardsDeferredTax 2022-03-31 05335341 d:TaxLossesCarry-forwardsDeferredTax 2021-03-31 05335341 e:FRS102 2021-04-01 2022-03-31 05335341 e:Audited 2021-04-01 2022-03-31 05335341 e:FullAccounts 2021-04-01 2022-03-31 05335341 e:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05335341 d:WithinOneYear 2022-03-31 05335341 d:WithinOneYear 2021-03-31 05335341 e:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 05335341 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

05335341







MCWEB LIMITED

AUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 MARCH 2022































img7e4d.png

MCWEB LIMITED
REGISTERED NUMBER:05335341

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 5 
1,647,250
1,555,000

Current assets
  

Debtors: amounts falling due after more than one year
 6 
231,451
459,649

Debtors: amounts falling due within one year
 6 
129,791
52,194

Bank and cash balances
  
254,885
96,745

  
616,127
608,588

Creditors: amounts falling due within one year
 7 
(19,008)
(17,841)

Net current assets
  
 
 
597,119
 
 
590,747

Total assets less current liabilities
  
2,244,369
2,145,747

Provisions for liabilities
  

Deferred tax
 8 
(99,958)
(67,519)

  
 
 
(99,958)
 
 
(67,519)

Net assets
  
2,144,411
2,078,228


Capital and reserves
  

Called up share capital 
  
750
750

Capital redemption reserve
 9 
250
250

Fair value reserve
 9 
682,747
622,973

Profit and loss account
 9 
1,460,664
1,454,255

  
2,144,411
2,078,228


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

MCWEB LIMITED
REGISTERED NUMBER:05335341
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



P. McMahon
Director

Date: 19 October 2022

The notes on pages 4 to 10 form part of these financial statements.

Page 2

MCWEB LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Capital redemption reserve
Fair value reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 April 2020
750
250
560,969
1,351,821
1,913,790


Comprehensive income for the year

Profit for the year
-
-
-
164,438
164,438

Transfer between reserves
-
-
62,004
(62,004)
-



At 1 April 2021
750
250
622,973
1,454,255
2,078,228


Comprehensive income for the year

Profit for the year
-
-
-
116,183
116,183

Dividends
-
-
-
(50,000)
(50,000)

Transfer between reserves
-
-
59,774
(59,774)
-


At 31 March 2022
750
250
682,747
1,460,664
2,144,411


The notes on pages 4 to 10 form part of these financial statements.

Page 3

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

McWEB Ltd ("the Company") is a private company, limited by shares, registered in England and Wales.
The company's registered number is 05335341 and its principal place of business and registered office is 6 Lagoon Road, Orpington, Kent, England, BR5 3QX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover represents rental and other income receivable for the period. 

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.9

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.10

 Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

 Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Page 6

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.11
 Financial instruments (continued)

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

 
2.12

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 
Critical areas of judgement
Investment properties are stated at fair value. The fair value of investment properties is estimated based on the price that would be received when selling an asset in an orderly transaction between marketplace participants at the measurement date. Valuation techniques includes (i) prevailing market capitalisation rates, (ii) analysis of recent comparable sales transactions, and (iii) consideration of the amount that currently would be required to replace the asset, as adjusted for obsolescence. Multiple valuation techniques may be considered when measuring the fair value of the investment property.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 7

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2021
1,555,000


Property revaluation 
92,250



At 31 March 2022
1,647,250


Comprising


Cost
864,031

Annual revaluation surplus/(deficit):
Annual revaluation surplus/(deficit):

2012
60,969

2015
175,000

2017
325,000

2021
130,000

2022
92,250

At 31 March 2022
1,647,250

The 2022 valuations were made by the directors, on an open market value for existing use basis           with reference to properties of a similar size, condition, location and letting potential to those held by the Company.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
£


Historic cost
864,031

Page 8

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Debtors

2022
2021
£
£

Due after more than one year

Amounts owed by companies under common control
231,451
459,649


2022
2021
£
£

Due within one year

Amounts owed by companies under common control
129,256
51,689

Other debtors
535
505

129,791
52,194



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Corporation tax
13,258
12,391

Other creditors
5,750
5,450

19,008
17,841



8.


Deferred taxation




2022


£






At beginning of year
67,519


Charged to profit or loss
32,439



At end of year
99,958

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(512)
(477)

Capital gains
100,470
67,996

99,958
67,519

Page 9

MCWEB LIMITED
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

9.


Reserves

Capital redemption reserve

The nominal value of shares repurchased and still held at the year end.

Fair value reserve

The cumulative net change in the fair value of the investment property.

Profit and loss account

The cumulative profit and loss, net of distribution to owners.


10.


Commitments under operating leases

At 31 March 2022 the Company had contracted with tenants, under non-cancellable operating leases, for the following minimum lease payments:

2022
2021
£
£


Not later than 1 year
-
4,425


11.


Post balance sheet events

On 14 September 2022 the company sold one of its investment properties for proceeds of £550,000, this being the fair value at the balance sheet date.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2022 was unqualified.

The audit report was signed on 20 October 2022 by Jeff Fletcher BA (Hons) FCCA (Senior statutory auditor) on behalf of Creaseys Group Limited.

 
Page 10