ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-07-312022-07-312021-08-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04184045 2021-08-01 2022-07-31 04184045 2020-08-01 2021-07-31 04184045 2022-07-31 04184045 2021-07-31 04184045 c:Director1 2021-08-01 2022-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2021-08-01 2022-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2022-07-31 04184045 d:Buildings d:LongLeaseholdAssets 2021-07-31 04184045 d:PlantMachinery 2021-08-01 2022-07-31 04184045 d:PlantMachinery 2022-07-31 04184045 d:PlantMachinery 2021-07-31 04184045 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04184045 d:MotorVehicles 2021-08-01 2022-07-31 04184045 d:MotorVehicles 2022-07-31 04184045 d:MotorVehicles 2021-07-31 04184045 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04184045 d:FurnitureFittings 2021-08-01 2022-07-31 04184045 d:FurnitureFittings 2022-07-31 04184045 d:FurnitureFittings 2021-07-31 04184045 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04184045 d:OwnedOrFreeholdAssets 2021-08-01 2022-07-31 04184045 d:CurrentFinancialInstruments 2022-07-31 04184045 d:CurrentFinancialInstruments 2021-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2022-07-31 04184045 d:CurrentFinancialInstruments d:WithinOneYear 2021-07-31 04184045 d:ShareCapital 2022-07-31 04184045 d:ShareCapital 2021-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2022-07-31 04184045 d:RetainedEarningsAccumulatedLosses 2021-07-31 04184045 c:FRS102 2021-08-01 2022-07-31 04184045 c:AuditExempt-NoAccountantsReport 2021-08-01 2022-07-31 04184045 c:FullAccounts 2021-08-01 2022-07-31 04184045 c:PrivateLimitedCompanyLtd 2021-08-01 2022-07-31 04184045 2 2021-08-01 2022-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2022-07-31 04184045 d:AcceleratedTaxDepreciationDeferredTax 2021-07-31 iso4217:GBP xbrli:pure

Registered number: 04184045









S I CONSULTANCY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2022

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045

BALANCE SHEET
AS AT 31 JULY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
24,540
13,557

Current assets
  

Debtors: amounts falling due within one year
 5 
24,155
36,547

Cash at bank and in hand
  
584,067
522,855

  
608,222
559,402

Creditors: amounts falling due within one year
 6 
(52,907)
(59,032)

Net current assets
  
 
 
555,315
 
 
500,370

Total assets less current liabilities
  
579,855
513,927

Provisions for liabilities
  

Deferred tax
 7 
(4,663)
(2,400)

Net assets
  
575,192
511,527


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
575,092
511,427

  
575,192
511,527


Page 1

 
S I CONSULTANCY LIMITED
REGISTERED NUMBER: 04184045
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 October 2022.


P Rodgers
Director

Page 2

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

1.


General information

The company is a private limited company, which is incorporated and registered in England (registration number: 04184045). The address of the registered office is Maun House, 33 Brunts Street, Mansfield, Nottinghamshire, NG18 1AX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the date of approving the financial statements, there is a degree of uncertainty around the full economic impact following COVID-19, as well as the impact of the UK leaving the EU and the war in Ukraine. The director believes that the company has sufficient resources to continue to trade at a reasonable level until at least November 2023, therefore the accounts continue to be prepared on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Leasehold Property
-
33.3% reducing balance
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33.3% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 5

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

4.


Tangible fixed assets





Leasehold Property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 August 2021
46,120
3,592
15,464
49,301
114,477


Additions
-
-
-
21,658
21,658



At 31 July 2022

46,120
3,592
15,464
70,959
136,135



Depreciation


At 1 August 2021
45,865
3,503
3,866
47,686
100,920


Charge for the year on owned assets
84
63
2,900
7,628
10,675



At 31 July 2022

45,949
3,566
6,766
55,314
111,595



Net book value



At 31 July 2022
171
26
8,698
15,645
24,540



At 31 July 2021
255
89
11,598
1,615
13,557


5.


Debtors

2022
2021
£
£


Trade debtors
24,155
36,547


Page 6

 
S I CONSULTANCY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
66
887

Corporation tax
20,827
25,168

Other taxation and social security
8,354
7,696

Other creditors
21,660
25,281

Accruals and deferred income
2,000
-

52,907
59,032



7.


Deferred taxation




2022


£






At beginning of year
(2,400)


Charged to profit or loss
(2,263)



At end of year
(4,663)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(4,663)
(2,400)

Page 7