SYNECHRON_CONSULTING_LIMI - Accounts


Company registration number 03625548 (England and Wales)
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
COMPANY INFORMATION
Directors
R Hamstead
F Husain
Company number
03625548
Registered office
73 Cornhill
London
EC3V 3QQ
Auditor
Gerald Edelman LLP
73 Cornhill
London
EC3V 3QQ
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Group income statement
9
Group statement of comprehensive income
10
Group statement of financial position
11
Company statement of financial position
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 31
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the 15 months period ended 31 March 2022.Comparative figures are for the 12 months to 31 December 2020.

 

Fair review of the business

The groups financial year end changed to March 31st 2022 to align with the parent company Synechron Inc.

The group's income increased during the year from £23M in 2020 to £35.8M in the 15 months to March 31st 2022 in 2022, a normalised growth of 24%.

The full integration of the heritage Citihub business into Synechron Inc was completed in February 2022 with the heritage ‘Citihub Ltd’ entity being renamed ‘Synechron Consulting Ltd’. New synergy sales opportunities have continued with the combination of heritage Citihub Cloud and Data advisory with the increased range of services and locations offered by heritage Synechron Inc. This will continue to be a contributing factor to the forecast growth in 2023.

The adjusted EBITDA for 2022 has been maintained from 2020 despite pressure on rates from clients and moderate salary increases for the staff. Consultant utilisation in New York and London has remained at or above target due to high client demand for services and minimal bench time for staff between engagements.

The use of Fixed Term Contractors in the UK following the changes in the IR35 regulations has allowed Synechron Consulting to continue to bring on new resource quickly and effectively. An initiative to transition Fixed Term Contractors to Full Time Employees is proving successful.

New hybrid working practices have had a positive impact on the execution of Synechron Consulting business. Reduced commute times and the ability for consultants to work from home 2-3 days per week has widened the search area for new consultants at more competitive salaries.

Synechron Consulting has continued to invest in the development of market leading capabilities in the modernisation of businesses applications and their migration to the public cloud. Public cloud adoption helps organisations support agile working practices, become responsive to client demand, reduce time to market and make financial savings compared to traditional platforms. If there is an economic downturn and budget do tighten, Synechron Consulting is well positioned to continue to help clients remain competitive and operate efficiently.

The Board of Directors have considered the period ahead and addressed the company's performance. They anticipate strong revenue and profit growth during 2022 due to increasing demand from existing clients and new client opportunities through Synechron’s existing client relationships.

Principal risks and uncertainties

The risk implications of business decisions affecting the company are considered by the Board of Directors. Operational costs are continually reviewed (fixed vs variable) and savings realised. The group assesses potential operational risks monthly to ensure any risks arising from changes in the group's operations are identified and appropriately managed.

Taxation risk
The group is exposed to financial risks from increases in tax rates and changes to the basis of taxation including corporation tax and VAT.
Principal controls
The Board of Directors engages experienced executives and uses experienced sector-specific professional advisers to mitigate any impact of changes.
Management risk
The group is reliant on its high calibre team of managers and Board of Directors.
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 2 -
Principal controls
The group recruits and develops high calibre employees, many have long tenure with the group. The Board of Directors have tried to ensure the knowledge base of the management team is shared as much as possible throughout the group.
Economic climate
The Board of Directors continually identifies and evaluates economic risks and uncertainties (e.g. Brexit, FX rates) and have controls in place to mitigate. Actions are ongoing to maximise the group's performance.
Financial Risk and Financing
The group operates a finance function responsible for managing accounts receivables/payables and liquidity associated with the group's activities.
Interest rate risk
The group covers immediate and short-term obligations on a cash basis, with access to overdraft protection and a line of credit. However, at year-end the group did not use either of these, and therefore was not impacted by interest rate fluctuations.
Liquidity risk
The group's objective is to maintain a liquidity based model, minimising interest expense, and ensuring it has sufficient liquid resources to meet its foreseeable operating needs.
Credit risk
The group does not provide extended credit terms to its customers. Payments are net 45 or 60 days, resulting in no bad debt risk.
Price risk
The Board of Directors consider the group's exposure to changing market prices and continually evaluates their service pricing model. As such, no specific policies have been applied. They will continue to monitor price risks and manage any exposure should the need occur.
Analysis of development and performance

The Board of Directors consider the group's exposure to changing market prices and continually evaluates their service pricing model. As such, no specific policies have been applied. They will continue to monitor price risks and manage any exposure should the need occur.

Analysis based on key performance indicators

The Board of Directors considers the group to be operating within acceptable key performance indicators relevant to the group and have reduced the level of any risk-based engagements which were labour intensive with minimal profit margins, and therefore not conducive to the group's business model.

 

The key performance indicators for the group are:

  • Total Operating Income – This is the main measure of the Group’s economic output. This increased from £22,798,921 in year ended 2020 to £35,761,683 in period ended 2022.

 

  • Profit or loss before impairment and provisions – This amounted to a profit of £4,040,970 in period ended 2022 compared to a loss of £1,990,284 in year ended 2020.

 

  • Cashflow – The increase or decrease in the cash and cash equivalents is important for ensuring adequate liquidity for on-going operations. Overall the group had a net decrease in cash and cash equivalents to £1,402,062 for period ended 2022 from £1,766,086 for year ended 2020.

 

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 3 -

On behalf of the board

R Hamstead
Director
17 October 2022
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2022
- 4 -

The directors present their annual report and financial statements for the 15 month period ended 31 March 2022. Comparative figures are for the 12 months ended 31 December 2020.

Principal activities

The principal activity of the group continued to be that of information technology consultants. On 1 February 2022, the company name was changed from Citihub Limited

Results and dividends

The results for the period are set out on page 9.

Ordinary dividends were paid amounting to £nil (2020: £518,790). The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

C M Allison
(Resigned 15 June 2022)
R Hamstead
F Husain
Auditor

Gerald Edelman LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company and group is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company and group is aware of that information.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 5 -
Going concern

Having reviewed the group's financial forecasts and expected future cash flows, the directors have a reasonable expectation that the company and group have adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of approval of these financial statements.

 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements for the period ended 31 March 2022. Further details regarding adoption of the going concern basis can be found in note 1.3 to the financial statements.

On behalf of the board
R Hamstead
Director
17 October 2022
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
- 6 -
Opinion

We have audited the financial statements of Synechron Consulting Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2022 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2022 and of the group's profit for the period then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Our audit procedures were primarily directed towards testing the accounting systems in operation upon which we have based our assessment of the financial statements for the period ended 31 March 2022.

 

We planned our audit so that we have a reasonable expectation of detecting material misstatements in the financial statements resulting from irregularities, fraud or non-compliance with law or regulations.

The extent to which the audit was considered capable of detecting irregularities including fraud

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

  • The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations.

  • Enquiring of management of whether they are aware of any non-compliance with laws and regulations.

  • Enquiring of management whether they have knowledge of any actual, suspected or alleged fraud.

  • Enquiring of management their internal controls established to mitigate risk related to fraud or non-compliance with laws and regulations.

  • Discussions amongst the engagement team on how and where fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified potential for fraud in the posting of unusual journals.

  • Obtaining understanding of the legal and regulatory framework the company operates in focusing on those laws and regulations that had a direct effect on the financial statements or that had a fundamental effect on the operations. The key laws and regulations we considered in this context included UK Companies Act 2006, tax legislation, data protection, anti-bribery, employment and health and safety.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
- 8 -
Audit response to risks identified
Fraud due to management override

To address the risk of fraud through management bias and override of controls, we:

  • Performed analytical procedures to identify any unusual or unexpected relationships.

  • Audited the risk of management override of controls, including through testing journal entries for appropriateness.

  • Assessed whether judgements and assumptions made in determining the accounting estimates set out in note 2 were indicative of potential bias.

  • Investigated the rationale behind significant or unusual transactions.

Irregularities and non-compliance with laws and regulations

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but are not limited to:

  • Agreeing financial statements disclosures to underlying supporting documentation.

  • Reviewing minutes of meetings of those charged with governance.

  • Enquiring of management as to actual and potential litigation claims.

  • Reviewing correspondence with HMRC.

The test nature and other inherent limitations of an audit, together with the inherent limitations of any accounting and internal control system, mean that there is an unavoidable risk that even some material misstatements in respect of irregularities may remain undiscovered even though the audit is properly planned and performed in accordance with ISAs (UK). Furthermore, the more removed that laws and regulations are from financial transactions, the less likely that we would become aware of non-compliance.

 

Our examination should therefore not be relied upon to disclose all such material misstatements or frauds, errors or instances of non-compliance that might exist. The responsibility for safeguarding the assets of the group and for the prevention and detection of fraud, error and non-compliance with law or regulations rests with the directors of Synechron Consulting Limited (formerly Citihub Limited).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Engin Zekia FCA (Senior Statutory Auditor)
For and on behalf of Gerald Edelman LLP
18 October 2022
Chartered Accountants
Statutory Auditor
73 Cornhill
London
EC3V 3QQ
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
GROUP INCOME STATEMENT
FOR THE PERIOD ENDED 31 MARCH 2022
- 9 -
Period
Year
ended
ended
31 March
31 December
2022
2020
Notes
£
£
Revenue
3
35,761,683
22,798,921
Cost of sales
(31,618,986)
(21,083,603)
Gross profit
4,142,697
1,715,318
Administrative expenses
(5,345,093)
(4,209,813)
Other operating income
5,228,205
-
Operating profit/(loss)
5
4,025,809
(2,494,495)
Investment income
8
363
2,215
Finance costs
9
-
0
(2)
Profit/(loss) before taxation
4,026,172
(2,492,282)
Tax on profit/(loss)
10
(678,788)
501,998
Profit/(loss) for the financial period
23
3,347,384
(1,990,284)
Profit/(loss) for the financial period is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2022
- 10 -
Period
Year
ended
ended
31 March
31 December
2022
2020
£
£
Profit/(loss) for the period
3,347,384
(1,990,284)
Other comprehensive income
Currency translation differences
39,938
44,807
Total comprehensive income for the period
3,387,322
(1,945,477)
Total comprehensive income for the period is all attributable to the owners of the parent company.
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 11 -
2022
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
13
62,176
65,851
Current assets
Trade and other receivables
16
7,943,622
5,267,399
Cash and cash equivalents
1,402,062
1,766,086
9,345,684
7,033,485
Current liabilities
17
(4,861,557)
(5,940,190)
Net current assets
4,484,127
1,093,295
Total assets less current liabilities
4,546,303
1,159,146
Provisions for liabilities
Deferred tax liability
18
28,905
29,070
(28,905)
(29,070)
Net assets
4,517,398
1,130,076
Equity
Called up share capital
20
21,637
21,637
Share premium account
21
532,617
532,617
Capital redemption reserve
22
940
940
Retained earnings
23
3,962,204
574,882
Total equity
4,517,398
1,130,076
The financial statements were approved by the board of directors and authorised for issue on 17 October 2022 and are signed on its behalf by:
17 October 2022
R Hamstead
Director
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022
31 March 2022
- 12 -
2022
2020
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
13
24,386
36,201
Investments
14
136
136
24,522
36,337
Current assets
Trade and other receivables
16
5,792,688
2,748,307
Cash and cash equivalents
1,017,728
1,242,523
6,810,416
3,990,830
Current liabilities
17
(3,339,390)
(3,093,779)
Net current assets
3,471,026
897,051
Total assets less current liabilities
3,495,548
933,388
Provisions for liabilities
Deferred tax liability
18
6,096
7,113
(6,096)
(7,113)
Net assets
3,489,452
926,275
Equity
Called up share capital
20
21,637
21,637
Share premium account
21
532,617
532,617
Capital redemption reserve
22
940
940
Retained earnings
23
2,934,258
371,081
Total equity
3,489,452
926,275

As permitted by s408 Companies Act 2006, the Company has not presented its own income statement and related notes. The Company’s profit for the period was £2,237,358 (2020: loss of £614,466).

The financial statements were approved by the board of directors and authorised for issue on 17 October 2022 and are signed on its behalf by:
17 October 2022
R Hamstead
Director
Company Registration No. 03625548
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2022
- 13 -
Share capital
Share premium account
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 January 2020
18,039
384,321
940
3,039,149
3,442,449
Year ended 31 December 2020:
Loss for the year
-
-
-
(1,990,284)
(1,990,284)
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
-
44,807
44,807
Total comprehensive income for the year
-
-
-
(1,945,477)
(1,945,477)
Issue of share capital
20
3,598
148,296
-
-
151,894
Dividends
12
-
-
-
(518,790)
(518,790)
Balance at 31 December 2020
21,637
532,617
940
574,882
1,130,076
Period ended 31 March 2022:
Profit for the period
-
-
-
3,347,384
3,347,384
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
-
39,938
39,938
Total comprehensive income for the period
-
-
-
3,387,322
3,387,322
Balance at 31 March 2022
21,637
532,617
940
3,962,204
4,517,398
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2022
- 14 -
Share capital
Share premium account
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 January 2020
18,039
384,321
940
1,504,337
1,907,637
Year ended 31 December 2020:
Loss and total comprehensive income for the year
-
-
-
(614,466)
(614,466)
Issue of share capital
20
3,598
148,296
-
-
151,894
Dividends
12
-
-
-
(518,790)
(518,790)
Balance at 31 December 2020
21,637
532,617
940
371,081
926,275
Period ended 31 March 2022:
Profit and total comprehensive income for the period
-
-
-
2,563,177
2,563,177
Balance at 31 March 2022
21,637
532,617
940
2,934,258
3,489,452
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2022
- 15 -
2022
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
30
(271,752)
(1,492,032)
Interest paid
-
0
(2)
Income taxes (paid)/refunded
(93,734)
299,307
Net cash outflow from operating activities
(365,486)
(1,192,727)
Investing activities
Purchase of property, plant and equipment
(37,686)
(27,652)
Proceeds on disposal of property, plant and equipment
-
1,464
Receipts arising from loans made
-
382,485
Interest received
363
2,215
Net cash (used in)/generated from investing activities
(37,323)
358,512
Financing activities
Proceeds from issue of shares
-
151,894
Dividends paid to equity shareholders
-
(518,790)
Net cash used in financing activities
-
(366,896)
Net decrease in cash and cash equivalents
(402,809)
(1,201,111)
Cash and cash equivalents at beginning of period
1,766,086
2,933,206
Effect of foreign exchange rates
38,785
33,991
Cash and cash equivalents at end of period
1,402,062
1,766,086
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2022
- 16 -
1
Accounting policies
Company information

Synechron Consulting Limited (formerly Citihub Limited) (“the Company”) is a private company limited by shares, domiciled and incorporated in England and Wales. The registered office is 73 Cornhill, London, EC3V 3QQ. The business address is Moor Place, 1 Fore Street, London, EC2Y 9DT.

 

The Group consists of Synechron Consulting Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -

The consolidated financial statements incorporate those of Synechron Consulting Limited (formerly Citihub Limited) and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company and group has adequate resources to continue in operational existence for the foreseeable future, a period of not less than 12 months from the date of approval of these financial statements.

 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements for the period ended 31 March 2022.

1.4
Reporting period

The accounts presented are for the 15 month period to 31 March 2022. The reason for extending the accounting period was to align the year end with other entities within the Synechron Group. As a result, the comparative amounts for the year ended 31 December 2020 presented in the accounts are not entirely comparable to the current period results.

1.5
Revenue

Revenue represents amounts receivable for services net of VAT and discounts. Revenue comprises of retainer fees and variable fees. Retainer fees are recognised based on the percentage of completion of projects. Variable fees are recognised monthly based on actual time spent by consultants on projects.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. On the 1st January 2022, 12 months into the period, the method of depreciating such assets changed from 25% Reducing balance to 25% Straight line method. This change in accounting estimate was to align their policy with the parent company. From hence forth depreciation will occur on the following bases:

Fixtures, fittings & equipment
25% Straight line
Computer equipment
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 18 -
1.7
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of non-current assets

At each reporting end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 19 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, loans from fellow group companies and accruals, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 20 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to the income statement on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 21 -
1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.17

Research and development

Amounts relating to research and development claims are recognised on a receivable basis once the relevant claim has been submitted.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. There are no areas of material estimates or provisions contained within these financial statements.

 

Recognition of accrued income

 

The accrued income totalling £2,071,970 recognised in the accounts represents the directors' best estimate of the work in progress at the year end. The estimates take into account the expected costs to complete the job, the contract value and the stage of completion at the period end.

3
Revenue

An analysis of the group's revenue is as follows:

2022
2020
£
£
Revenue analysed by class of business
Provision of IT consultancy services
35,761,683
22,798,921
2022
2020
£
£
Revenue analysed by geographical market
United Kingdom
24,145,780
11,809,752
United States
11,184,474
10,945,698
Canada
152,359
-
Hong Kong
279,070
43,471
35,761,683
22,798,921
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
3
Revenue
(Continued)
- 22 -
2022
2020
£
£
Other revenue
Interest income
363
2,215
4
Auditor's remuneration
2022
2020
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
22,000
25,000
For other services
Taxation compliance services
325
325
All other non-audit services
38,731
46,900
39,056
47,225
5
Operating profit/(loss)
2022
2020
£
£
Operating profit/(loss) for the period is stated after charging:
Exchange losses
45,632
2,437
Depreciation of owned property, plant and equipment
27,713
69,178
Impairment of owned property, plant and equipment
14,798
-
Operating lease charges
8,743
323,822
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2022
2020
2022
2020
Number
Number
Number
Number
116
79
80
47
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2022
2020
2022
2020
£
£
£
£
Wages and salaries
24,311,617
16,298,385
15,111,164
8,093,786
Social security costs
2,417,043
1,536,715
1,837,407
1,144,446
Pension costs
622,544
342,613
622,544
342,613
27,351,204
18,177,713
17,571,115
9,580,845
7
Directors' remuneration
2022
2020
£
£
Remuneration for qualifying services
712,653
2,471,881
Company pension contributions to defined contribution schemes
14,088
27,559
726,741
2,499,440
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2020 - 5).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2022
2020
£
£
Remuneration for qualifying services
443,397
558,491
8
Investment income
2022
2020
£
£
Interest income
Interest on bank deposits
363
2,215
9
Finance costs
2022
2020
£
£
Interest on bank overdrafts and loans
-
0
2
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 24 -
10
Taxation
2022
2020
£
£
Current tax
UK corporation tax on profits for the current period
389,800
-
0
R&D tax credit
-
0
(376,557)
Total UK current tax
389,800
(376,557)
Foreign current tax on profits for the current period
91,943
72,412
Total current tax
481,743
(304,145)
Deferred tax
Origination and reversal of timing differences
197,045
(197,853)
Total tax charge/(credit)
678,788
(501,998)

The actual charge/(credit) for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2022
2020
£
£
Profit/(loss) before taxation
4,026,172
(2,492,282)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
764,973
(473,534)
Tax effect of expenses that are not deductible in determining taxable profit
(9,178)
85,147
Tax effect of utilisation of tax losses not previously recognised
(198,062)
168,911
Permanent capital allowances in excess of depreciation
(3,693)
(2,492)
Depreciation on assets not qualifying for tax allowances
2,229
2,293
Effect of overseas tax rates
-
0
1,955
Foreign exchange differences
-
0
(3,915)
Foreign tax adjustments
(74,526)
294,047
Deferred tax
197,045
(197,853)
R&D tax credit
-
0
(376,557)
Taxation charge/(credit)
678,788
(501,998)
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 25 -
11
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2022
2020
Notes
£
£
In respect of:
Property, plant and equipment
13
14,798
-
Recognised in:
Administrative expenses
14,798
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

12
Dividends
2022
2020
£
£
Interim dividends paid
-
518,790
13
Property, plant and equipment
Group
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 January 2021
149,901
186,585
336,486
Additions
22,973
14,713
37,686
Disposals
(98,166)
(156,495)
(254,661)
Exchange adjustments
3,945
-
0
3,945
At 31 March 2022
78,653
44,803
123,456
Depreciation and impairment
At 1 January 2021
117,077
153,558
270,635
Depreciation charged in the period
19,157
8,556
27,713
Impairment losses
-
0
14,798
14,798
Eliminated in respect of disposals
(98,163)
(156,495)
(254,658)
Exchange adjustments
2,792
-
0
2,792
At 31 March 2022
40,863
20,417
61,280
Carrying amount
At 31 March 2022
37,790
24,386
62,176
At 31 December 2020
32,824
33,027
65,851
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
13
Property, plant and equipment
(Continued)
- 26 -
Company
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 January 2021
48,333
175,297
223,630
Additions
-
0
14,713
14,713
Disposals
(48,333)
(145,207)
(193,540)
At 31 March 2022
-
0
44,803
44,803
Depreciation and impairment
At 1 January 2021
45,159
142,270
187,429
Depreciation charged in the period
3,174
8,556
11,730
Impairment losses
-
0
14,798
14,798
Eliminated in respect of disposals
(48,333)
(145,207)
(193,540)
At 31 March 2022
-
0
20,417
20,417
Carrying amount
At 31 March 2022
-
0
24,386
24,386
At 31 December 2020
3,174
33,027
36,201

More information on impairment movements in the period is given in note 11.

14
Fixed asset investments
Group
Company
2022
2020
2022
2020
Notes
£
£
£
£
Investments in subsidiaries
29
-
0
-
0
136
136
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2021 and 31 March 2022
136
Carrying amount
At 31 March 2022
136
At 31 December 2020
136
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 27 -
15
Financial instruments
Group
Company
2022
2020
2022
2020
£
£
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
5,614,827
4,767,528
n/a
n/a
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
3,216,690
4,649,676
n/a
n/a

As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments, denoted by 'n/a' above.

16
Trade and other receivables
Group
Company
2022
2020
2022
2020
Amounts falling due within one year:
£
£
£
£
Trade receivables
5,342,311
4,477,506
3,544,654
2,203,900
Corporation tax recoverable
-
0
118,114
-
0
118,114
Amounts owed by group undertakings
-
-
32,029
42,883
Other receivables
1,801
104,199
479
13,095
Prepayments and accrued income
2,599,510
369,518
2,215,526
172,253
7,943,622
5,069,337
5,792,688
2,550,245
Deferred tax asset (note 18)
-
0
198,062
-
0
198,062
7,943,622
5,267,399
5,792,688
2,748,307
17
Current liabilities
Group
Company
2022
2020
2022
2020
£
£
£
£
Trade payables
685,459
388,933
264,103
111,755
Amounts owed to group undertakings
25,207
-
0
167,255
37,519
Corporation tax payable
271,686
2,643
271,686
-
0
Other taxation and social security
977,317
1,287,871
977,317
1,287,871
Other payables
15,005
541,884
3,853
3,853
Accruals and deferred income
2,886,883
3,718,859
1,655,176
1,652,781
4,861,557
5,940,190
3,339,390
3,093,779
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 28 -
18
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
Assets
Assets
2022
2020
2022
2020
Group
£
£
£
£
Accelerated capital allowances
28,905
29,070
-
-
Tax losses
-
-
-
198,062
28,905
29,070
-
198,062
Liabilities
Liabilities
Assets
Assets
2022
2020
2022
2020
Company
£
£
£
£
Accelerated capital allowances
6,096
7,113
-
-
Tax losses
-
-
-
198,062
6,096
7,113
-
198,062
19
Retirement benefit schemes
2022
2020
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
622,544
342,613

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 29 -
20
Share capital
2022
2020
2022
2020
Ordinary share capital
Number
Number
£
£
Issued
Ordinary shares of 1p each
2,163,714
2,163,714
21,637
21,637
21
Share premium account
Group
Company
2022
2020
2022
2020
£
£
£
£
At the beginning of the period
532,617
384,321
532,617
384,321
Issue of new shares
-
148,296
-
148,296
At the end of the period
532,617
532,617
532,617
532,617
22
Capital redemption reserve
Group
Company
2022
2020
2022
2020
£
£
£
£
At beginning and end of period
940
940
940
940
23
Retained earnings
Group
Company
2022
2020
2022
2020
£
£
£
£
At the beginning of the period
574,882
3,039,149
371,081
1,504,337
Profit/(loss) for the period
3,347,384
(1,990,284)
2,563,177
(614,466)
Dividends
-
(518,790)
-
(518,790)
Currency translation differences
39,938
44,807
-
0
-
0
At the end of the period
3,962,204
574,882
2,934,258
371,081
24
Financial commitments, guarantees and contingent liabilities

There is a bank overdraft and credit card facility which is secured on the company's assets. The net liability outstanding at period ended 31 March 2022 in relation to this guarantee was £nil (2020: £1,686).

SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 30 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2022
2020
2022
2020
£
£
£
£
Within one year
-
17,275
-
-
-
17,275
-
-
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2022
2020
£
£
Aggregate compensation
2,725,488
3,892,556

The company has taken advantage of the exemption available in FRS102 not to disclose transactions with wholly owned subsidiaries within the group.

 

 

27
Directors' transactions

Dividends totalling £nil (2020: £518,790) were paid in the period in respect of shares held by the company's directors and their close family.

28
Controlling party

The ultimate parent company is now Synechron Inc.

29
Subsidiaries

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct/
Indirect
Citihub Inc.
USA
IT Consultants
Ordinary
100.00
0
Citihub Inc. Corp
Canada
IT Consultants
Ordinary
100.00
0
Citihub Limited
Hong Kong
IT Consultants
Ordinary
100.00
0
SYNECHRON CONSULTING LIMITED (FORMERLY CITIHUB LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2022
- 31 -
30
Cash absorbed by group operations
2022
2020
£
£
Profit/(loss) for the period after tax
3,347,384
(1,990,284)
Adjustments for:
Taxation charged/(credited)
678,788
(501,998)
Finance costs
-
0
2
Investment income
(363)
(2,215)
Depreciation and impairment of property, plant and equipment
42,511
69,178
Movements in working capital:
(Increase)/decrease in trade and other receivables
(2,992,399)
265,698
(Decrease)/increase in trade and other payables
(1,347,673)
667,587
Cash absorbed by operations
(271,752)
(1,492,032)
31
Analysis of changes in net funds - group
1 January 2021
Cash flows
Exchange rate movements
31 March 2022
£
£
£
£
Cash at bank and in hand
1,766,086
(402,809)
38,785
1,402,062
2022-03-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.200C M AllisonR HamsteadF Husain03625548bus:Consolidated2021-01-012022-03-31036255482021-01-012022-03-3103625548bus:Director42021-01-012022-03-3103625548bus:Director52021-01-012022-03-3103625548bus:Chairman2021-01-012022-03-3103625548bus:Director12021-01-012022-03-3103625548bus:Director22021-01-012022-03-3103625548bus:Director32021-01-012022-03-3103625548bus:RegisteredOffice2021-01-012022-03-3103625548bus:Consolidated2022-03-31036255482022-03-3103625548bus:Consolidated2020-01-012020-12-31036255482020-01-012020-12-3103625548bus:Consolidated2020-12-31036255482020-12-3103625548core:FurnitureFittingsbus:Consolidated2022-03-3103625548core:ComputerEquipmentbus:Consolidated2022-03-3103625548core:FurnitureFittingsbus:Consolidated2020-12-3103625548core:ComputerEquipmentbus:Consolidated2020-12-3103625548core:FurnitureFittings2022-03-3103625548core:ComputerEquipment2022-03-3103625548core:FurnitureFittings2020-12-3103625548core:ComputerEquipment2020-12-3103625548core:ShareCapitalbus:Consolidated2022-03-3103625548core:ShareCapitalbus:Consolidated2020-12-3103625548core:SharePremiumbus:Consolidated2022-03-3103625548core:SharePremiumbus:Consolidated2020-12-3103625548core:CapitalRedemptionReservebus:Consolidated2022-03-3103625548core:CapitalRedemptionReservebus:Consolidated2020-12-3103625548core:ShareCapital2022-03-3103625548core:ShareCapital2020-12-3103625548core:SharePremium2022-03-3103625548core:SharePremium2020-12-3103625548core:CapitalRedemptionReserve2022-03-3103625548core:CapitalRedemptionReserve2020-12-3103625548core:SharePremium2019-12-3103625548core:SharePremiumbus:Consolidated2020-12-3103625548core:SharePremiumbus:Consolidated2019-12-3103625548core:SharePremium2020-12-3103625548core:ShareCapitalbus:Consolidated2020-01-012020-12-3103625548core:SharePremiumbus:Consolidated2020-01-012020-12-3103625548core:ShareCapital2020-01-012020-12-3103625548core:SharePremium2020-01-012020-12-3103625548bus:Consolidated2019-12-3103625548core:FurnitureFittings2021-01-012022-03-3103625548core:ComputerEquipment2021-01-012022-03-3103625548core:UKTaxbus:Consolidated2021-01-012022-03-3103625548core:UKTaxbus:Consolidated2020-01-012020-12-3103625548core:ForeignTaxbus:Consolidated2021-01-012022-03-3103625548core:ForeignTaxbus:Consolidated2020-01-012020-12-3103625548bus:Consolidated12021-01-012022-03-3103625548bus:Consolidated12020-01-012020-12-3103625548bus:Consolidated22021-01-012022-03-3103625548bus:Consolidated22020-01-012020-12-3103625548bus:Consolidated32021-01-012022-03-3103625548bus:Consolidated32020-01-012020-12-3103625548bus:Consolidated42021-01-012022-03-3103625548bus:Consolidated42020-01-012020-12-3103625548core:FurnitureFittingsbus:Consolidated2020-12-3103625548core:ComputerEquipmentbus:Consolidated2020-12-3103625548bus:Consolidated2020-12-3103625548core:FurnitureFittings2020-12-3103625548core:ComputerEquipment2020-12-31036255482020-12-3103625548core:FurnitureFittingsbus:Consolidated2021-01-012022-03-3103625548core:ComputerEquipmentbus:Consolidated2021-01-012022-03-3103625548core:CurrentFinancialInstruments2022-03-3103625548core:CurrentFinancialInstruments2020-12-3103625548core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3103625548core:CurrentFinancialInstrumentsbus:Consolidated2020-12-3103625548core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3103625548core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2020-12-3103625548core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103625548core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103625548core:Subsidiary12021-01-012022-03-3103625548core:Subsidiary22021-01-012022-03-3103625548core:Subsidiary32021-01-012022-03-3103625548core:Subsidiary112021-01-012022-03-3103625548core:Subsidiary222021-01-012022-03-3103625548core:Subsidiary332021-01-012022-03-3103625548bus:PrivateLimitedCompanyLtd2021-01-012022-03-3103625548bus:FRS1022021-01-012022-03-3103625548bus:Audited2021-01-012022-03-3103625548bus:ConsolidatedGroupCompanyAccounts2021-01-012022-03-3103625548bus:FullAccounts2021-01-012022-03-31xbrli:purexbrli:sharesiso4217:GBP