ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-3125false2021-01-01falseNo description of principal activity25trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03315718 2021-01-01 2021-12-31 03315718 2020-01-01 2020-12-31 03315718 2021-12-31 03315718 2020-12-31 03315718 c:Director2 2021-01-01 2021-12-31 03315718 d:PlantMachinery 2021-01-01 2021-12-31 03315718 d:PlantMachinery 2021-12-31 03315718 d:PlantMachinery 2020-12-31 03315718 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 03315718 d:CurrentFinancialInstruments 2021-12-31 03315718 d:CurrentFinancialInstruments 2020-12-31 03315718 d:Non-currentFinancialInstruments 2021-12-31 03315718 d:Non-currentFinancialInstruments 2020-12-31 03315718 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 03315718 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 03315718 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 03315718 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 03315718 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 03315718 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 03315718 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 03315718 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 03315718 d:ShareCapital 2021-12-31 03315718 d:ShareCapital 2020-12-31 03315718 d:RetainedEarningsAccumulatedLosses 2021-12-31 03315718 d:RetainedEarningsAccumulatedLosses 2020-12-31 03315718 c:FRS102 2021-01-01 2021-12-31 03315718 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 03315718 c:FullAccounts 2021-01-01 2021-12-31 03315718 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 03315718 2 2021-01-01 2021-12-31 03315718 4 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure

Registered number: 03315718










HIDALGO LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
HIDALGO LIMITED
REGISTERED NUMBER: 03315718

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
37,066
45,962

Current assets
  

Stocks
  
209,956
339,919

Debtors: amounts falling due within one year
 5 
707,604
793,995

Cash at bank and in hand
 6 
200
311,990

  
917,760
1,445,904

Creditors: amounts falling due within one year
 7 
(4,968,455)
(4,258,663)

Net current liabilities
  
 
 
(4,050,695)
 
 
(2,812,759)

Total assets less current liabilities
  
(4,013,629)
(2,766,797)

Creditors: amounts falling due after more than one year
  
(50,000)
-

  

Net liabilities
  
(4,063,629)
(2,766,797)


Capital and reserves
  

Called up share capital 
  
2,456
2,456

Profit and loss account
  
(4,066,085)
(2,769,253)

  
(4,063,629)
(2,766,797)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 October 2022.


Page 1

 
HIDALGO LIMITED
REGISTERED NUMBER: 03315718
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021



Pravin Kumar Sood
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Hidalgo Limited is a private company limited by shares incorporated in England and Wales.
The principal place of business and registered office is Unit F, Buckingway Business Park, Anderson Road, Swavesey, Cambridge, CB24 4UQ. 
The Company's functional and presentational currency is GBP and the financial statements are presented in round pounds.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The Company meets its day-to day working capital requirements through its cash reserves and group treasury function. The Company's forecasts and projections, taking into account of reasonably possible chnages in trading performance show that the Company should be able to operate within the level of its current cash reserves. 
Based on these assessments and having regard to the resources available to the entity, the Directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Page 3

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 4

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 5

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an
Page 7

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)


2.17
Financial instruments (continued)

impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 25).


4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2021
108,485


Additions
710



At 31 December 2021

109,195



Depreciation


At 1 January 2021
62,523


Charge for the year on owned assets
9,606



At 31 December 2021

72,129



Net book value



At 31 December 2021
37,066



At 31 December 2020
45,962


5.


Debtors

Page 8

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
2021
2020
£
£


Trade debtors
8,315
304,139

Other debtors
20,146
6,153

Prepayments and accrued income
30,661
15,371

Tax recoverable
648,482
468,332

707,604
793,995



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
200
311,990

Less: bank overdrafts
(26,890)
-

(26,690)
311,990



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank overdrafts
26,890
-

Trade creditors
290,395
298,290

Other taxation and social security
37,764
211,585

Other creditors
4,356,611
3,701,657

Accruals and deferred income
256,795
47,131

4,968,455
4,258,663



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

50,000
-


Page 9

 
HIDALGO LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Bank loans
10,000
-

Amounts falling due 2-5 years

Bank loans
40,000
-


50,000
-



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £69,868 (2020 - £65,753). Contributions totalling £2,896 (2020 - £3,748) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

During the year the company made purchases with Jaltek Systems Limited, a company in which P Sood and A Sood are directors. Total purchases for the year amounted to £488,029 (2020 - £631,688). Total sales for the year were £951 (2020: £15,793). At the year end the company owed £Nil to Jaltek Systems Limited.
At the year end the company owed £3,637,714 (2020 - £3,289,159) to Jaltek Holdings Limited, a company in which P Sood and A Sood are directors.
During the year the company made purchases with Jaltek Designs Limited, a company in which P Sood and A Sood are directors. Total purchases for the year amounted to £NiI (2020 - £NiI). At the year end the company owed £NiI (2020 - £Nil) to Jaltek Designs Limited.
At the year end £41,856 (2020 - £ 491,107) was owed by Wavesight Limited to Hidalgo Limited, a company in which P Sood and A Sood are directors and an associated company of Hidalgo Limited by virtue of common ownership.
At the yearend £1,102,505 (2020: £1,172,461) was owed to Hidalgo Limited by Equivital Inc., a company
in which A Sood is a director and shareholder. However, it is fully provided.


12.


Parent Company

The ultimate parent company is Equivital Holdings Limited, a company incorporated in England and Wales.  

 
Page 10