MFW_PROPERTY_DEVELOPMENT_ - Accounts


Company registration number SC434079 (Scotland)
MFW PROPERTY DEVELOPMENT LIMITED
DIRECTOR'S REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
PAGES FOR FILING WITH REGISTRAR
MFW PROPERTY DEVELOPMENT LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MFW PROPERTY DEVELOPMENT LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2021
31 October 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,285
13,275
Investment properties
4
19,210,205
17,279,919
Investments
5
650,000
1,200,000
19,871,490
18,493,194
Current assets
Debtors
6
1,430,624
956,213
Cash at bank and in hand
402,914
240,283
1,833,538
1,196,496
Creditors: amounts falling due within one year
7
(20,410,741)
(18,807,403)
Net current liabilities
(18,577,203)
(17,610,907)
Total assets less current liabilities
1,294,287
882,287
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,294,187
882,187
Total equity
1,294,287
882,287

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 October 2022
X WANG
Miss X Wang
Director
Company Registration No. SC434079
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2021
- 2 -
1
Accounting policies
Company information

MFW Property Development Limited is a private company limited by shares incorporated in Scotland. The registered office is Johnstone House, 52-54 Rose Street, Aberdeen, AB10 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Going concern

At 31 October 2021 the company has net current liabilities. Included within these liabilities are amounts due to the director. The financial statements are prepared on a going concern basis, which assumes that the company will continue to meet its liabilities as they fall due. The director has confirmed that she shall not seek repayment of amounts until working capital is sufficient to permit repayment. As a result, the director has continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 

1.3
Turnover

Revenue from rental income is recognised in the period to which it relates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance
Office equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
1
Accounting policies
(Continued)
- 3 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade debtors and creditors. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

1.11

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures and fittings
Office equipment
Total
£
£
£
Cost
At 1 November 2020 and 31 October 2021
35,194
4,199
39,393
Depreciation and impairment
At 1 November 2020
21,918
4,200
26,118
Depreciation charged in the year
1,991
(1)
1,990
At 31 October 2021
23,909
4,199
28,108
Carrying amount
At 31 October 2021
11,285
-
0
11,285
At 31 October 2020
13,276
(1)
13,275
4
Investment property
2021
£
Fair value
At 1 November 2020
17,279,919
Additions
1,930,286
At 31 October 2021
19,210,205

The 2021 valuations were made by the director, on an open market value for existing use basis and remain reasonable.

5
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
650,000
1,200,000
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
5
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 November 2020 & 31 October 2021
1,200,000
Impairment
At 1 November 2020
-
Impairment losses
550,000
At 31 October 2021
550,000
Carrying amount
At 31 October 2021
650,000
At 31 October 2020
1,200,000
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
840,784
373,259
Amounts owed by group undertakings
589,840
582,319
Prepayments and accrued income
-
0
635
1,430,624
956,213
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
-
0
11,798
Corporation tax
328,395
324,891
Other taxation and social security
162,934
40,451
Other creditors
19,816,583
18,236,020
Accruals and deferred income
102,829
194,243
20,410,741
18,807,403
MFW PROPERTY DEVELOPMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2021
- 6 -
8
Capital commitments

Amounts contracted for but not provided in the financial statements:

2021
2020
£
£
Acquisition of tangible fixed assets
-
0
1,805,579
9
Related party transactions

During the year, the company repaid the director £356,254, credits were received of £2,171,320 and the movement on loan interest was £234,503, which resulted in amounts due to the director at the year end of £19,816,583 (2020 - £18,236,020). Interest of 4% p.a is charged on the outstanding balance.

 

2021-10-312020-11-01false18 October 2022CCH SoftwareCCH Accounts Production 2022.300No description of principal activityMiss X WangSC4340792020-11-012021-10-31SC4340792021-10-31SC4340792020-10-31SC434079core:FurnitureFittings2021-10-31SC434079core:ComputerEquipment2021-10-31SC434079core:FurnitureFittings2020-10-31SC434079core:ComputerEquipment2020-10-31SC434079core:CurrentFinancialInstrumentscore:WithinOneYear2021-10-31SC434079core:CurrentFinancialInstrumentscore:WithinOneYear2020-10-31SC434079core:CurrentFinancialInstruments2021-10-31SC434079core:CurrentFinancialInstruments2020-10-31SC434079core:ShareCapital2021-10-31SC434079core:ShareCapital2020-10-31SC434079core:RetainedEarningsAccumulatedLosses2021-10-31SC434079core:RetainedEarningsAccumulatedLosses2020-10-31SC434079bus:Director12020-11-012021-10-31SC434079core:FurnitureFittings2020-11-012021-10-31SC434079core:ComputerEquipment2020-11-012021-10-31SC4340792019-11-012020-10-31SC434079core:FurnitureFittings2020-10-31SC434079core:ComputerEquipment2020-10-31SC4340792020-10-31SC434079bus:PrivateLimitedCompanyLtd2020-11-012021-10-31SC434079bus:SmallCompaniesRegimeForAccounts2020-11-012021-10-31SC434079bus:FRS1022020-11-012021-10-31SC434079bus:AuditExemptWithAccountantsReport2020-11-012021-10-31SC434079bus:FullAccounts2020-11-012021-10-31xbrli:purexbrli:sharesiso4217:GBP