Land and Wave Ltd


Acorah Software Products - Accounts Production 12.4.009 false 1 April 2021 31 March 2022 31 March 2022 06806625 Ms Rosie Tanner Mr Alex Mortimer Mr Jason Roberts Ms Sophie Tanner iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06806625 2021-03-31 06806625 2022-03-31 06806625 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 2022-03-31 06806625 frs-core:AfterOneYear 2021-04-01 2022-03-31 06806625 frs-core:BetweenOneFiveYears 2021-04-01 2022-03-31 06806625 frs-core:BetweenOneFiveYears 2022-03-31 06806625 frs-core:ComputerEquipment 2022-03-31 06806625 frs-core:ComputerEquipment 2021-04-01 2022-03-31 06806625 frs-core:ComputerEquipment 2021-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-04-01 2022-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-04-01 2022-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 06806625 frs-core:FurnitureFittings 2022-03-31 06806625 frs-core:FurnitureFittings 2021-04-01 2022-03-31 06806625 frs-core:FurnitureFittings 2021-03-31 06806625 frs-core:NetGoodwill 2022-03-31 06806625 frs-core:NetGoodwill 2021-04-01 2022-03-31 06806625 frs-core:NetGoodwill 2021-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2022-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2021-04-01 2022-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 06806625 frs-core:LandBuildings 2022-03-31 06806625 frs-core:LandBuildings 2021-04-01 2022-03-31 06806625 frs-core:LandBuildings 2021-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-04-01 2022-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 06806625 frs-core:MoreThanFiveYears 2021-04-01 2022-03-31 06806625 frs-core:MoreThanFiveYears 2022-03-31 06806625 frs-core:MotorVehicles 2022-03-31 06806625 frs-core:MotorVehicles 2021-04-01 2022-03-31 06806625 frs-core:MotorVehicles 2021-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2022-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2021-04-01 2022-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2021-03-31 06806625 frs-core:PlantMachinery 2022-03-31 06806625 frs-core:PlantMachinery 2021-04-01 2022-03-31 06806625 frs-core:PlantMachinery 2021-03-31 06806625 frs-core:Secured 2022-03-31 06806625 frs-core:Unsecured 2022-03-31 06806625 frs-core:WithinOneYear 2021-04-01 2022-03-31 06806625 frs-core:WithinOneYear 2022-03-31 06806625 frs-core:CapitalRedemptionReserve 2021-04-01 2022-03-31 06806625 frs-core:CapitalRedemptionReserve 2021-03-31 06806625 frs-core:CapitalRedemptionReserve 2022-03-31 06806625 frs-core:OtherReservesSubtotal 2021-04-01 2022-03-31 06806625 frs-core:OtherReservesSubtotal 2021-03-31 06806625 frs-core:OtherReservesSubtotal 2022-03-31 06806625 frs-core:RevaluationReserve 2021-04-01 2022-03-31 06806625 frs-core:RevaluationReserve 2021-03-31 06806625 frs-core:RevaluationReserve 2022-03-31 06806625 frs-core:SharePremium 2021-04-01 2022-03-31 06806625 frs-core:SharePremium 2021-03-31 06806625 frs-core:SharePremium 2022-03-31 06806625 frs-core:ShareCapital 2021-04-01 2022-03-31 06806625 frs-core:ShareCapital 2021-03-31 06806625 frs-core:ShareCapital 2022-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2022-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-03-31 06806625 frs-countries:UnitedKingdom 2021-04-01 2022-03-31 06806625 frs-countries:Europe 2021-04-01 2022-03-31 06806625 frs-countries:NorthAmerica 2021-04-01 2022-03-31 06806625 frs-countries:SouthAmerica 2021-04-01 2022-03-31 06806625 frs-countries:Asia 2021-04-01 2022-03-31 06806625 frs-countries:RestWorldOutsideUK 2021-04-01 2022-03-31 06806625 frs-bus:HighestPaidDirector 2021-04-01 2022-03-31 06806625 frs-bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06806625 frs-bus:CompanyLimitedByGuarantee 2021-04-01 2022-03-31 06806625 frs-bus:LimitedLiabilityPartnershipLLP 2021-04-01 2022-03-31 06806625 frs-bus:LimitedLiabilityPartnershipsSORP 2021-04-01 2022-03-31 06806625 frs-bus:FullAccounts 2021-04-01 2022-03-31 06806625 frs-bus:AbbreviatedAccounts 2021-04-01 2022-03-31 06806625 frs-bus:AbridgedAccounts 2021-04-01 2022-03-31 06806625 frs-bus:FRS102 2021-04-01 2022-03-31 06806625 frs-bus:EntityHasNeverTraded 2021-04-01 2022-03-31 06806625 frs-bus:EntityNoLongerTradingButTradedInPast 2021-04-01 2022-03-31 06806625 frs-bus:Audited 2021-04-01 2022-03-31 06806625 frs-bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 06806625 frs-bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06806625 frs-bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass1 2021-03-31 06806625 frs-bus:OrdinaryShareClass1 2022-03-31 06806625 frs-bus:OrdinaryShareClass2 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass2 2021-03-31 06806625 frs-bus:OrdinaryShareClass2 2022-03-31 06806625 frs-bus:OrdinaryShareClass3 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass3 2021-03-31 06806625 frs-bus:OrdinaryShareClass3 2022-03-31 06806625 frs-bus:OrdinaryShareClass4 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass4 2021-03-31 06806625 frs-bus:OrdinaryShareClass4 2022-03-31 06806625 frs-bus:OrdinaryShareClass5 2021-04-01 2022-03-31 06806625 frs-bus:OrdinaryShareClass5 2021-03-31 06806625 frs-bus:OrdinaryShareClass5 2022-03-31 06806625 frs-bus:PreferenceShareClass1 2021-04-01 2022-03-31 06806625 frs-bus:PreferenceShareClass1 2021-03-31 06806625 frs-bus:PreferenceShareClass1 2022-03-31 06806625 frs-bus:PreferenceShareClass2 2021-04-01 2022-03-31 06806625 frs-bus:PreferenceShareClass2 2021-03-31 06806625 frs-bus:PreferenceShareClass2 2022-03-31 06806625 frs-bus:PreferenceShareClass3 2021-04-01 2022-03-31 06806625 frs-bus:PreferenceShareClass3 2021-03-31 06806625 frs-bus:PreferenceShareClass3 2022-03-31 06806625 frs-bus:PreferenceShareClass4 2021-04-01 2022-03-31 06806625 frs-bus:PreferenceShareClass4 2021-03-31 06806625 frs-bus:PreferenceShareClass4 2022-03-31 06806625 frs-bus:PreferenceShareClass5 2021-04-01 2022-03-31 06806625 frs-bus:PreferenceShareClass5 2021-03-31 06806625 frs-bus:PreferenceShareClass5 2022-03-31 06806625 1 2021-04-01 2022-03-31 06806625 frs-core:LeasedAssets 2021-04-01 2022-03-31 06806625 frs-core:OwnedAssets 2021-04-01 2022-03-31 06806625 frs-core:CurrencyRisk 2021-04-01 2022-03-31 06806625 frs-core:MarketRisk 2021-04-01 2022-03-31 06806625 frs-core:InterestRateRisk 2021-04-01 2022-03-31 06806625 frs-core:DeferredTaxation 2021-04-01 2022-03-31 06806625 frs-core:DeferredTaxation 2021-03-31 06806625 frs-core:DeferredTaxation 2022-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2021-04-01 2022-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2022-03-31 06806625 frs-core:ProvisionsDeferredTax 2022-03-31 06806625 frs-core:OtherDeferredTax 2022-03-31 06806625 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 06806625 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 06806625 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-04-01 2022-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-03-31 06806625 dpl-frs:CostSales 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales 2021-03-31 06806625 dpl-frs:CostSales 2022-03-31 06806625 dpl-frs:DistributionCosts 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses 2021-04-01 2022-03-31 06806625 frs-bus:Director1 2021-04-01 2022-03-31 06806625 frs-bus:Director1 2021-03-31 06806625 frs-bus:Director1 2022-03-31 06806625 frs-bus:Director2 2021-04-01 2022-03-31 06806625 frs-bus:Director2 2021-03-31 06806625 frs-bus:Director2 2022-03-31 06806625 frs-bus:Director3 2021-04-01 2022-03-31 06806625 frs-bus:Director3 2021-03-31 06806625 frs-bus:Director3 2022-03-31 06806625 frs-bus:Director4 2021-04-01 2022-03-31 06806625 frs-bus:Director4 2021-03-31 06806625 frs-bus:Director4 2022-03-31 06806625 1 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 1 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 1 2022-03-31 06806625 2 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 2 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 2 2022-03-31 06806625 3 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 3 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 3 2022-03-31 06806625 4 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 4 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 4 2022-03-31 06806625 5 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 5 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 5 2022-03-31 06806625 6 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 6 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 6 2022-03-31 06806625 7 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 7 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 7 2022-03-31 06806625 8 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 8 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 8 2022-03-31 06806625 9 2021-04-01 2022-03-31 06806625 frs-core:CurrentFinancialInstruments 9 2022-03-31 06806625 frs-core:Non-currentFinancialInstruments 9 2022-03-31 06806625 dpl-frs:Item1 2021-04-01 2022-03-31 06806625 dpl-frs:Item1 2021-03-31 06806625 dpl-frs:Item1 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item1 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-04-01 2022-03-31 06806625 dpl-frs:Item2 2021-04-01 2022-03-31 06806625 dpl-frs:Item2 2021-03-31 06806625 dpl-frs:Item2 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item2 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-04-01 2022-03-31 06806625 dpl-frs:Item3 2021-04-01 2022-03-31 06806625 dpl-frs:Item3 2021-03-31 06806625 dpl-frs:Item3 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item3 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-04-01 2022-03-31 06806625 dpl-frs:Item4 2021-04-01 2022-03-31 06806625 dpl-frs:Item4 2021-03-31 06806625 dpl-frs:Item4 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item4 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-04-01 2022-03-31 06806625 dpl-frs:Item5 2021-04-01 2022-03-31 06806625 dpl-frs:Item5 2021-03-31 06806625 dpl-frs:Item5 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item5 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-04-01 2022-03-31 06806625 dpl-frs:Item6 2021-04-01 2022-03-31 06806625 dpl-frs:Item6 2021-03-31 06806625 dpl-frs:Item6 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item6 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-04-01 2022-03-31 06806625 dpl-frs:Item7 2021-04-01 2022-03-31 06806625 dpl-frs:Item7 2021-03-31 06806625 dpl-frs:Item7 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item7 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-04-01 2022-03-31 06806625 dpl-frs:Item8 2021-04-01 2022-03-31 06806625 dpl-frs:Item8 2021-03-31 06806625 dpl-frs:Item8 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item8 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-04-01 2022-03-31 06806625 dpl-frs:Item9 2021-04-01 2022-03-31 06806625 dpl-frs:Item9 2021-03-31 06806625 dpl-frs:Item9 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item9 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-04-01 2022-03-31 06806625 dpl-frs:Item10 2021-04-01 2022-03-31 06806625 dpl-frs:Item10 2021-03-31 06806625 dpl-frs:Item10 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item10 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-04-01 2022-03-31 06806625 dpl-frs:Item11 2021-04-01 2022-03-31 06806625 dpl-frs:Item11 2021-03-31 06806625 dpl-frs:Item11 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item11 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-04-01 2022-03-31 06806625 dpl-frs:Item12 2021-04-01 2022-03-31 06806625 dpl-frs:Item12 2021-03-31 06806625 dpl-frs:Item12 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2021-04-01 2022-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2022-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item12 2021-04-01 2022-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-04-01 2022-03-31 06806625 1 2021-04-01 2022-03-31 06806625 frs-countries:EnglandWales 2021-04-01 2022-03-31 06806625 2020-03-31 06806625 2021-03-31 06806625 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 2021-03-31 06806625 frs-core:AfterOneYear 2020-04-01 2021-03-31 06806625 frs-core:BetweenOneFiveYears 2020-04-01 2021-03-31 06806625 frs-core:BetweenOneFiveYears 2021-03-31 06806625 frs-core:ComputerEquipment 2021-03-31 06806625 frs-core:ComputerEquipment 2020-04-01 2021-03-31 06806625 frs-core:ComputerEquipment 2020-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-04-01 2021-03-31 06806625 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-04-01 2021-03-31 06806625 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-03-31 06806625 frs-core:FurnitureFittings 2021-03-31 06806625 frs-core:FurnitureFittings 2020-04-01 2021-03-31 06806625 frs-core:FurnitureFittings 2020-03-31 06806625 frs-core:NetGoodwill 2021-03-31 06806625 frs-core:NetGoodwill 2020-04-01 2021-03-31 06806625 frs-core:NetGoodwill 2020-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2021-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2020-04-01 2021-03-31 06806625 frs-core:InvestmentPropertyIncludedWithinPPE 2020-03-31 06806625 frs-core:LandBuildings 2021-03-31 06806625 frs-core:LandBuildings 2020-04-01 2021-03-31 06806625 frs-core:LandBuildings 2020-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-04-01 2021-03-31 06806625 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-04-01 2021-03-31 06806625 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-03-31 06806625 frs-core:MoreThanFiveYears 2020-04-01 2021-03-31 06806625 frs-core:MoreThanFiveYears 2021-03-31 06806625 frs-core:MotorVehicles 2021-03-31 06806625 frs-core:MotorVehicles 2020-04-01 2021-03-31 06806625 frs-core:MotorVehicles 2020-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2021-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2020-04-01 2021-03-31 06806625 frs-core:OtherResidualIntangibleAssets 2020-03-31 06806625 frs-core:PlantMachinery 2021-03-31 06806625 frs-core:PlantMachinery 2020-04-01 2021-03-31 06806625 frs-core:PlantMachinery 2020-03-31 06806625 frs-core:Secured 2021-03-31 06806625 frs-core:Unsecured 2021-03-31 06806625 frs-core:WithinOneYear 2020-04-01 2021-03-31 06806625 frs-core:WithinOneYear 2021-03-31 06806625 frs-core:CapitalRedemptionReserve 2020-04-01 2021-03-31 06806625 frs-core:CapitalRedemptionReserve 2020-03-31 06806625 frs-core:CapitalRedemptionReserve 2021-03-31 06806625 frs-core:OtherReservesSubtotal 2020-04-01 2021-03-31 06806625 frs-core:OtherReservesSubtotal 2020-03-31 06806625 frs-core:OtherReservesSubtotal 2021-03-31 06806625 frs-core:RevaluationReserve 2020-04-01 2021-03-31 06806625 frs-core:RevaluationReserve 2020-03-31 06806625 frs-core:RevaluationReserve 2021-03-31 06806625 frs-core:SharePremium 2020-04-01 2021-03-31 06806625 frs-core:SharePremium 2020-03-31 06806625 frs-core:SharePremium 2021-03-31 06806625 frs-core:ShareCapital 2020-04-01 2021-03-31 06806625 frs-core:ShareCapital 2020-03-31 06806625 frs-core:ShareCapital 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2020-04-01 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2020-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-03-31 06806625 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-03-31 06806625 frs-countries:UnitedKingdom 2020-04-01 2021-03-31 06806625 frs-countries:Europe 2020-04-01 2021-03-31 06806625 frs-countries:NorthAmerica 2020-04-01 2021-03-31 06806625 frs-countries:SouthAmerica 2020-04-01 2021-03-31 06806625 frs-countries:Asia 2020-04-01 2021-03-31 06806625 frs-countries:RestWorldOutsideUK 2020-04-01 2021-03-31 06806625 frs-bus:HighestPaidDirector 2020-04-01 2021-03-31 06806625 frs-bus:PrivateLimitedCompanyLtd 2020-04-01 2021-03-31 06806625 frs-bus:CompanyLimitedByGuarantee 2020-04-01 2021-03-31 06806625 frs-bus:LimitedLiabilityPartnershipLLP 2020-04-01 2021-03-31 06806625 frs-bus:LimitedLiabilityPartnershipsSORP 2020-04-01 2021-03-31 06806625 frs-bus:FullAccounts 2020-04-01 2021-03-31 06806625 frs-bus:AbbreviatedAccounts 2020-04-01 2021-03-31 06806625 frs-bus:AbridgedAccounts 2020-04-01 2021-03-31 06806625 frs-bus:FRS102 2020-04-01 2021-03-31 06806625 frs-bus:EntityHasNeverTraded 2020-04-01 2021-03-31 06806625 frs-bus:EntityNoLongerTradingButTradedInPast 2020-04-01 2021-03-31 06806625 frs-bus:Audited 2020-04-01 2021-03-31 06806625 frs-bus:AuditExempt-NoAccountantsReport 2020-04-01 2021-03-31 06806625 frs-bus:AuditExemptWithAccountantsReport 2020-04-01 2021-03-31 06806625 frs-bus:SmallCompaniesRegimeForAccounts 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass1 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass1 2020-03-31 06806625 frs-bus:OrdinaryShareClass1 2021-03-31 06806625 frs-bus:OrdinaryShareClass2 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass2 2020-03-31 06806625 frs-bus:OrdinaryShareClass2 2021-03-31 06806625 frs-bus:OrdinaryShareClass3 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass3 2020-03-31 06806625 frs-bus:OrdinaryShareClass3 2021-03-31 06806625 frs-bus:OrdinaryShareClass4 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass4 2020-03-31 06806625 frs-bus:OrdinaryShareClass4 2021-03-31 06806625 frs-bus:OrdinaryShareClass5 2020-04-01 2021-03-31 06806625 frs-bus:OrdinaryShareClass5 2020-03-31 06806625 frs-bus:OrdinaryShareClass5 2021-03-31 06806625 frs-bus:PreferenceShareClass1 2020-04-01 2021-03-31 06806625 frs-bus:PreferenceShareClass1 2020-03-31 06806625 frs-bus:PreferenceShareClass1 2021-03-31 06806625 frs-bus:PreferenceShareClass2 2020-04-01 2021-03-31 06806625 frs-bus:PreferenceShareClass2 2020-03-31 06806625 frs-bus:PreferenceShareClass2 2021-03-31 06806625 frs-bus:PreferenceShareClass3 2020-04-01 2021-03-31 06806625 frs-bus:PreferenceShareClass3 2020-03-31 06806625 frs-bus:PreferenceShareClass3 2021-03-31 06806625 frs-bus:PreferenceShareClass4 2020-04-01 2021-03-31 06806625 frs-bus:PreferenceShareClass4 2020-03-31 06806625 frs-bus:PreferenceShareClass4 2021-03-31 06806625 frs-bus:PreferenceShareClass5 2020-04-01 2021-03-31 06806625 frs-bus:PreferenceShareClass5 2020-03-31 06806625 frs-bus:PreferenceShareClass5 2021-03-31 06806625 1 2020-04-01 2021-03-31 06806625 frs-core:LeasedAssets 2020-04-01 2021-03-31 06806625 frs-core:OwnedAssets 2020-04-01 2021-03-31 06806625 frs-core:CurrencyRisk 2020-04-01 2021-03-31 06806625 frs-core:MarketRisk 2020-04-01 2021-03-31 06806625 frs-core:InterestRateRisk 2020-04-01 2021-03-31 06806625 frs-core:DeferredTaxation 2020-04-01 2021-03-31 06806625 frs-core:DeferredTaxation 2020-03-31 06806625 frs-core:DeferredTaxation 2021-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2020-04-01 2021-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2020-03-31 06806625 frs-core:OtherProvisionsContingentLiabilities 2021-03-31 06806625 frs-core:ProvisionsDeferredTax 2021-03-31 06806625 frs-core:OtherDeferredTax 2021-03-31 06806625 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-03-31 06806625 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-03-31 06806625 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-04-01 2021-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-03-31 06806625 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-03-31 06806625 dpl-frs:CostSales 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales 2020-03-31 06806625 dpl-frs:CostSales 2021-03-31 06806625 dpl-frs:DistributionCosts 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses 2020-04-01 2021-03-31 06806625 frs-bus:Director1 2020-04-01 2021-03-31 06806625 frs-bus:Director1 2020-03-31 06806625 frs-bus:Director1 2021-03-31 06806625 frs-bus:Director2 2020-04-01 2021-03-31 06806625 frs-bus:Director2 2020-03-31 06806625 frs-bus:Director2 2021-03-31 06806625 frs-bus:Director3 2020-04-01 2021-03-31 06806625 frs-bus:Director3 2020-03-31 06806625 frs-bus:Director3 2021-03-31 06806625 frs-bus:Director4 2020-04-01 2021-03-31 06806625 frs-bus:Director4 2020-03-31 06806625 frs-bus:Director4 2021-03-31 06806625 1 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 1 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 1 2021-03-31 06806625 2 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 2 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 2 2021-03-31 06806625 3 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 3 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 3 2021-03-31 06806625 4 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 4 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 4 2021-03-31 06806625 5 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 5 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 5 2021-03-31 06806625 6 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 6 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 6 2021-03-31 06806625 7 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 7 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 7 2021-03-31 06806625 8 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 8 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 8 2021-03-31 06806625 9 2020-04-01 2021-03-31 06806625 frs-core:CurrentFinancialInstruments 9 2021-03-31 06806625 frs-core:Non-currentFinancialInstruments 9 2021-03-31 06806625 dpl-frs:Item1 2020-04-01 2021-03-31 06806625 dpl-frs:Item1 2020-03-31 06806625 dpl-frs:Item1 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item1 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item1 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2020-04-01 2021-03-31 06806625 dpl-frs:Item2 2020-04-01 2021-03-31 06806625 dpl-frs:Item2 2020-03-31 06806625 dpl-frs:Item2 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item2 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item2 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2020-04-01 2021-03-31 06806625 dpl-frs:Item3 2020-04-01 2021-03-31 06806625 dpl-frs:Item3 2020-03-31 06806625 dpl-frs:Item3 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item3 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item3 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2020-04-01 2021-03-31 06806625 dpl-frs:Item4 2020-04-01 2021-03-31 06806625 dpl-frs:Item4 2020-03-31 06806625 dpl-frs:Item4 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item4 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item4 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2020-04-01 2021-03-31 06806625 dpl-frs:Item5 2020-04-01 2021-03-31 06806625 dpl-frs:Item5 2020-03-31 06806625 dpl-frs:Item5 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item5 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item5 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2020-04-01 2021-03-31 06806625 dpl-frs:Item6 2020-04-01 2021-03-31 06806625 dpl-frs:Item6 2020-03-31 06806625 dpl-frs:Item6 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item6 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item6 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2020-04-01 2021-03-31 06806625 dpl-frs:Item7 2020-04-01 2021-03-31 06806625 dpl-frs:Item7 2020-03-31 06806625 dpl-frs:Item7 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item7 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item7 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2020-04-01 2021-03-31 06806625 dpl-frs:Item8 2020-04-01 2021-03-31 06806625 dpl-frs:Item8 2020-03-31 06806625 dpl-frs:Item8 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item8 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item8 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2020-04-01 2021-03-31 06806625 dpl-frs:Item9 2020-04-01 2021-03-31 06806625 dpl-frs:Item9 2020-03-31 06806625 dpl-frs:Item9 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item9 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item9 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2020-04-01 2021-03-31 06806625 dpl-frs:Item10 2020-04-01 2021-03-31 06806625 dpl-frs:Item10 2020-03-31 06806625 dpl-frs:Item10 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item10 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item10 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2020-04-01 2021-03-31 06806625 dpl-frs:Item11 2020-04-01 2021-03-31 06806625 dpl-frs:Item11 2020-03-31 06806625 dpl-frs:Item11 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item11 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item11 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2020-04-01 2021-03-31 06806625 dpl-frs:Item12 2020-04-01 2021-03-31 06806625 dpl-frs:Item12 2020-03-31 06806625 dpl-frs:Item12 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2020-04-01 2021-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2020-03-31 06806625 dpl-frs:CostSales dpl-frs:Item12 2021-03-31 06806625 dpl-frs:DistributionCosts dpl-frs:Item12 2020-04-01 2021-03-31 06806625 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2020-04-01 2021-03-31 06806625 1 2020-04-01 2021-03-31 06806625 frs-countries:EnglandWales 2020-04-01 2021-03-31
Registered number: 06806625
Land and Wave Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2022
Eden & Co Ltd

20 Mornish Road
Poole
Dorset
BH13 7BZ
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06806625
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 355,525 325,582
355,525 325,582
CURRENT ASSETS
Debtors 4 92,312 41,785
Cash at bank and in hand 638,470 157,497
730,782 199,282
Creditors: Amounts Falling Due Within One Year 5 (659,439 ) (193,650 )
NET CURRENT ASSETS (LIABILITIES) 71,343 5,632
TOTAL ASSETS LESS CURRENT LIABILITIES 426,868 331,214
Creditors: Amounts Falling Due After More Than One Year 6 (30,703 ) (41,667 )
NET ASSETS 396,165 289,547
CAPITAL AND RESERVES
Called up share capital 7 1,200 1,000
Profit and Loss Account 394,965 288,547
SHAREHOLDERS' FUNDS 396,165 289,547
Page 1
Page 2
For the year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Jason Roberts
Director
18/10/2022
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
1.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Land & buildings over 50 years
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
1.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
1.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
1.6. Leased asset
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 31 (2021: 18)
31 18
3. Tangible Assets
Land & Property
Land & buildings Plant & Machinery Motor Vehicles Total
£ £ £ £
Cost
As at 1 April 2021 303,105 137,009 99,950 540,064
Additions 1,221 58,468 9,844 69,533
As at 31 March 2022 304,326 195,477 109,794 609,597
Depreciation
As at 1 April 2021 43,225 89,857 81,400 214,482
Provided during the period 6,087 26,405 7,098 39,590
As at 31 March 2022 49,312 116,262 88,498 254,072
Net Book Value
As at 31 March 2022 255,014 79,215 21,296 355,525
As at 1 April 2021 259,880 47,152 18,550 325,582
Page 4
Page 5
4. Debtors
2022 2021
£ £
Due within one year
Trade debtors 79,747 19,901
Prepayments and accrued income 12,565 -
Corporation tax recoverable assets - 21,884
92,312 41,785
5. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 32,752 49,833
Bank loans and overdrafts 10,000 8,333
Corporation tax 45,070 22,985
Other taxes and social security 60,705 20,811
Other creditors 31,370 20,388
Accruals and deferred income 479,542 71,300
659,439 193,650
6. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 30,703 41,667
30,703 41,667
7. Share Capital
2022 2021
Allotted, Called up and fully paid 1,200 1,000
8. General Information
Land and Wave Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06806625 . The registered office is 14 Jaden Centre Prospect Way, Swanage, BH19 1EJ.
Page 5