ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-01-312022-01-3142021-02-01falseNo description of principal activity4falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10726165 2021-02-01 2022-01-31 10726165 2020-02-01 2021-01-31 10726165 2022-01-31 10726165 2021-01-31 10726165 c:CompanySecretary1 2021-02-01 2022-01-31 10726165 c:Director1 2021-02-01 2022-01-31 10726165 c:Director1 2022-01-31 10726165 c:Director2 2021-02-01 2022-01-31 10726165 c:Director3 2021-02-01 2022-01-31 10726165 c:RegisteredOffice 2021-02-01 2022-01-31 10726165 d:PlantMachinery 2021-02-01 2022-01-31 10726165 d:PlantMachinery 2022-01-31 10726165 d:PlantMachinery 2021-01-31 10726165 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 10726165 d:MotorVehicles 2021-02-01 2022-01-31 10726165 d:MotorVehicles 2022-01-31 10726165 d:MotorVehicles 2021-01-31 10726165 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 10726165 d:OfficeEquipment 2021-02-01 2022-01-31 10726165 d:OfficeEquipment 2022-01-31 10726165 d:OfficeEquipment 2021-01-31 10726165 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 10726165 d:OwnedOrFreeholdAssets 2021-02-01 2022-01-31 10726165 d:CurrentFinancialInstruments 2022-01-31 10726165 d:CurrentFinancialInstruments 2021-01-31 10726165 d:Non-currentFinancialInstruments 2022-01-31 10726165 d:Non-currentFinancialInstruments 2021-01-31 10726165 d:CurrentFinancialInstruments d:WithinOneYear 2022-01-31 10726165 d:CurrentFinancialInstruments d:WithinOneYear 2021-01-31 10726165 d:Non-currentFinancialInstruments d:AfterOneYear 2022-01-31 10726165 d:Non-currentFinancialInstruments d:AfterOneYear 2021-01-31 10726165 d:ShareCapital 2022-01-31 10726165 d:ShareCapital 2021-01-31 10726165 d:RetainedEarningsAccumulatedLosses 2022-01-31 10726165 d:RetainedEarningsAccumulatedLosses 2021-01-31 10726165 c:FRS102 2021-02-01 2022-01-31 10726165 c:AuditExempt-NoAccountantsReport 2021-02-01 2022-01-31 10726165 c:FullAccounts 2021-02-01 2022-01-31 10726165 c:PrivateLimitedCompanyLtd 2021-02-01 2022-01-31 10726165 2 2021-02-01 2022-01-31 10726165 6 2021-02-01 2022-01-31 iso4217:GBP xbrli:pure
Company registration number: 10726165







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JANUARY 2022


IMPERIAL HOMES SOUTH LIMITED






































img283a.png                        

 


IMPERIAL HOMES SOUTH LIMITED
 


 
COMPANY INFORMATION


Directors
Mr C A Southcott (resigned 25 March 2022)
Mr R S Paine 
Mr J Dorrington 




Company secretary
Ms L Hollamby



Registered number
10726165



Registered office
Paddock View Calcot Lane
Curdridge

Southampton

Hampshire

SO32 2BN




Accountants
Menzies LLP
Chartered Accountants

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


IMPERIAL HOMES SOUTH LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8


 


IMPERIAL HOMES SOUTH LIMITED
REGISTERED NUMBER:10726165



STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
107,587
31,537

  
107,587
31,537

Current assets
  

Stocks
  
8,783,594
3,388,235

Debtors: amounts falling due within one year
 6 
251,670
244,220

Cash at bank and in hand
  
10,689
51,418

  
9,045,953
3,683,873

Creditors: amounts falling due within one year
 7 
(799,696)
(379,941)

Net current assets
  
 
 
8,246,257
 
 
3,303,932

Total assets less current liabilities
  
8,353,844
3,335,469

Creditors: amounts falling due after more than one year
 8 
(8,330,799)
(3,260,845)

Provisions for liabilities
  

Deferred tax
  
-
(3,739)

  
 
 
-
 
 
(3,739)

Net assets
  
23,045
70,885

Page 1

 


IMPERIAL HOMES SOUTH LIMITED
REGISTERED NUMBER:10726165


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2022

2022
2021
Note
£
£

Capital and reserves
  

Called up share capital 
  
60
60

Profit and loss account
  
22,985
70,825

  
23,045
70,885


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr J Dorrington
Director

Date: 17 October 2022

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

1.


General information

Imperial Homes South Limited is a private company limited by shares, registered in England and Wales. The
address of its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.16

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2021 - 4).

Page 6

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 February 2021
56,439
12,975
1,282
70,696


Additions
25,007
96,810
1,805
123,622



At 31 January 2022

81,446
109,785
3,087
194,318



Depreciation


At 1 February 2021
29,935
8,839
385
39,159


Charge for the year on owned assets
20,362
26,438
772
47,572



At 31 January 2022

50,297
35,277
1,157
86,731



Net book value



At 31 January 2022
31,149
74,508
1,930
107,587


5.


Fixed asset investments





Investments in subsidiary companies

£





Additions
1,100,000


Disposals
(1,100,000)



At 31 January 2022
-





6.


Debtors

2022
2021
£
£


Trade debtors
181,994
87,587

Other debtors
69,676
156,633

251,670
244,220


Page 7

 


IMPERIAL HOMES SOUTH LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
70,696
-

Bank loans
64,481
43,559

Trade creditors
620,611
281,296

Corporation tax
-
21,062

Other taxation and social security
15,375
5,105

Obligations under finance lease and hire purchase contracts
21,757
13,644

Other creditors
4,776
8,275

Accruals and deferred income
2,000
7,000

799,696
379,941



8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
2,388,379
543,921

Net obligations under finance leases and hire purchase contracts
109,556
3,833

Other creditors
5,832,864
2,713,091

8,330,799
3,260,845


The following liabilities were secured:

2022
2021
£
£



Bank loans
2,168,625
240,588

2,168,625
240,588

Details of security provided:

There is a fixed and floating charge on the property and assets of the company in relation to the bank loans.

 
Page 8