Construct-Equip Limited - Accounts to registrar (filleted) - small 18.2

Construct-Equip Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 02333178 Board of Directors 1.4.21 31.3.22 31.3.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure023331782021-03-31023331782022-03-31023331782021-04-012022-03-31023331782020-03-31023331782020-04-012021-03-31023331782021-03-3102333178ns16:EnglandWales2021-04-012022-03-3102333178ns15:PoundSterling2021-04-012022-03-3102333178ns11:Director12021-04-012022-03-3102333178ns11:PrivateLimitedCompanyLtd2021-04-012022-03-3102333178ns11:SmallEntities2021-04-012022-03-3102333178ns11:AuditExempt-NoAccountantsReport2021-04-012022-03-3102333178ns11:SmallCompaniesRegimeForDirectorsReport2021-04-012022-03-3102333178ns11:SmallCompaniesRegimeForAccounts2021-04-012022-03-3102333178ns11:FullAccounts2021-04-012022-03-3102333178ns11:OrdinaryShareClass12021-04-012022-03-3102333178ns11:Director22021-04-012022-03-3102333178ns11:RegisteredOffice2021-04-012022-03-3102333178ns6:CurrentFinancialInstruments2022-03-3102333178ns6:CurrentFinancialInstruments2021-03-3102333178ns6:Non-currentFinancialInstruments2022-03-3102333178ns6:Non-currentFinancialInstruments2021-03-3102333178ns6:ShareCapital2022-03-3102333178ns6:ShareCapital2021-03-3102333178ns6:CapitalRedemptionReserve2022-03-3102333178ns6:CapitalRedemptionReserve2021-03-3102333178ns6:RetainedEarningsAccumulatedLosses2022-03-3102333178ns6:RetainedEarningsAccumulatedLosses2021-03-3102333178ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-04-012022-03-3102333178ns6:PlantMachinery2021-04-012022-03-3102333178ns6:FurnitureFittings2021-04-012022-03-3102333178ns6:MotorVehicles2021-04-012022-03-3102333178ns6:ComputerEquipment2021-04-012022-03-3102333178ns6:LandBuildings2021-03-3102333178ns6:PlantMachinery2021-03-3102333178ns6:FurnitureFittings2021-03-3102333178ns6:LandBuildings2021-04-012022-03-3102333178ns6:LandBuildings2022-03-3102333178ns6:PlantMachinery2022-03-3102333178ns6:FurnitureFittings2022-03-3102333178ns6:LandBuildings2021-03-3102333178ns6:PlantMachinery2021-03-3102333178ns6:FurnitureFittings2021-03-3102333178ns6:MotorVehicles2021-03-3102333178ns6:ComputerEquipment2021-03-3102333178ns6:MotorVehicles2022-03-3102333178ns6:ComputerEquipment2022-03-3102333178ns6:MotorVehicles2021-03-3102333178ns6:ComputerEquipment2021-03-3102333178ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3102333178ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-04-012022-03-3102333178ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3102333178ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-03-3102333178ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3102333178ns6:WithinOneYearns6:CurrentFinancialInstruments2021-03-3102333178ns6:Secured2022-03-3102333178ns6:Secured2021-03-3102333178ns11:OrdinaryShareClass12022-03-3102333178ns6:RetainedEarningsAccumulatedLosses2021-03-3102333178ns6:CapitalRedemptionReserve2021-03-3102333178ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-31
REGISTERED NUMBER: 02333178 (England and Wales)















Financial Statements for the Year Ended 31 March 2022

for

Construct-Equip Limited

Construct-Equip Limited (Registered number: 02333178)






Contents of the Financial Statements
for the Year Ended 31 March 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Construct-Equip Limited

Company Information
for the Year Ended 31 March 2022







DIRECTORS: Mr A McCafferty
Mrs L McCafferty



REGISTERED OFFICE: Nechells Park Road
Nechells
Birmingham
West Midlands
B7 5NQ



REGISTERED NUMBER: 02333178 (England and Wales)



ACCOUNTANTS: Haines Watts Wolverhampton Limited
Keepers Lane
The Wergs
Wolverhampton
West Midlands
WV6 8UA



BANKERS: Lloyds Bank
New Street
Birmingham
West Midlands
B2 4LP

Construct-Equip Limited (Registered number: 02333178)

Balance Sheet
31 March 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 843,070 901,870

CURRENT ASSETS
Stocks 339,350 401,686
Debtors 5 285,783 299,521
Cash at bank and in hand 112,957 58,891
738,090 760,098
CREDITORS
Amounts falling due within one year 6 519,077 565,276
NET CURRENT ASSETS 219,013 194,822
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,062,083

1,096,692

CREDITORS
Amounts falling due after more than one
year

7

(370,982

)

(501,957

)

PROVISIONS FOR LIABILITIES (45,302 ) (42,050 )
NET ASSETS 645,799 552,685

CAPITAL AND RESERVES
Called up share capital 9 426 426
Capital redemption reserve 10 424 424
Retained earnings 10 644,949 551,835
SHAREHOLDERS' FUNDS 645,799 552,685

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Construct-Equip Limited (Registered number: 02333178)

Balance Sheet - continued
31 March 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 October 2022 and were signed on its behalf by:





Mr A McCafferty - Director


Construct-Equip Limited (Registered number: 02333178)

Notes to the Financial Statements
for the Year Ended 31 March 2022

1. STATUTORY INFORMATION

Construct-Equip Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Turnover
The turnover shown in the profit and loss account is the amount receivable for the provision of goods and services falling within the Company's activities, net of Value Added Tax, rebates and trade discounts.

Turnover from the provision of goods and services is recognised in the accounting period in which the Company obtains the right to consideration in exchange for its performance and when the amounts to be recognised are fixed or determinable and collectability is reasonably assured.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 25% on cost and 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Resale stocks have been valued at the lower of cost and estimated selling price less costs to sell.

Hire stock is initially recorded at cost, it is then depreciated over 3 to 5 years after an allowance for a residual value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Construct-Equip Limited (Registered number: 02333178)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as the financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2021 - 18 ) .

Construct-Equip Limited (Registered number: 02333178)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2021 831,847 38,680 75,629
Additions - - -
Disposals - - -
At 31 March 2022 831,847 38,680 75,629
DEPRECIATION
At 1 April 2021 135,260 27,675 68,177
Charge for year 22,389 7,736 3,745
Eliminated on disposal - - -
At 31 March 2022 157,649 35,411 71,922
NET BOOK VALUE
At 31 March 2022 674,198 3,269 3,707
At 31 March 2021 696,587 11,005 7,452

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2021 394,603 9,715 1,350,474
Additions 75,289 - 75,289
Disposals (102,420 ) - (102,420 )
At 31 March 2022 367,472 9,715 1,323,343
DEPRECIATION
At 1 April 2021 208,579 8,913 448,604
Charge for year 71,249 802 105,921
Eliminated on disposal (74,252 ) - (74,252 )
At 31 March 2022 205,576 9,715 480,273
NET BOOK VALUE
At 31 March 2022 161,896 - 843,070
At 31 March 2021 186,024 802 901,870

Included in cost of land and buildings is freehold land of £ 220,000 (2021 - £ 220,000 ) which is not depreciated.

Construct-Equip Limited (Registered number: 02333178)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2021 190,042
Additions 28,709
Disposals (25,612 )
At 31 March 2022 193,139
DEPRECIATION
At 1 April 2021 61,339
Charge for year 44,696
Eliminated on disposal (25,612 )
At 31 March 2022 80,423
NET BOOK VALUE
At 31 March 2022 112,716
At 31 March 2021 128,703

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 245,051 259,003
Amounts owed by group undertakings 445 25
Other debtors 40,287 40,493
285,783 299,521

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 84,434 97,143
Hire purchase contracts 125,381 152,687
Trade creditors 56,384 45,537
Taxation and social security 77,261 82,449
Other creditors 175,617 187,460
519,077 565,276

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2022 2021
£    £   
Bank loans 228,917 315,651
Hire purchase contracts 142,065 186,306
370,982 501,957

Construct-Equip Limited (Registered number: 02333178)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2022 2021
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 5,453

8. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 313,351 412,794
Hire purchase contracts 267,446 338,993
580,797 751,787

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
850 Ordinary £1 426 426

10. RESERVES
Capital
Retained redemption
earnings reserve Totals
£    £    £   

At 1 April 2021 551,835 424 552,259
Profit for the year 169,114 169,114
Dividends (76,000 ) (76,000 )
At 31 March 2022 644,949 424 645,373

11. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £199,010 (2021 - £220,010).