McKernaghan Consultancy Services Ltd iXBRL


Relate AccountsProduction v2.5.2 v2.5.2 2021-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is the provision of architectural services. 7 September 2022 0 0 NI063197 2022-03-31 NI063197 2021-03-31 NI063197 2020-03-31 NI063197 2021-04-01 2022-03-31 NI063197 2020-04-01 2021-03-31 NI063197 uk-bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 NI063197 uk-bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 NI063197 uk-bus:FullAccounts 2021-04-01 2022-03-31 NI063197 uk-core:ShareCapital 2022-03-31 NI063197 uk-core:ShareCapital 2021-03-31 NI063197 uk-core:RetainedEarningsAccumulatedLosses 2022-03-31 NI063197 uk-core:RetainedEarningsAccumulatedLosses 2021-03-31 NI063197 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2022-03-31 NI063197 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2021-03-31 NI063197 uk-bus:FRS102 2021-04-01 2022-03-31 NI063197 uk-core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 NI063197 uk-core:CurrentFinancialInstruments 2022-03-31 NI063197 uk-core:CurrentFinancialInstruments 2021-03-31 NI063197 uk-core:CurrentFinancialInstruments 2022-03-31 NI063197 uk-core:CurrentFinancialInstruments 2021-03-31 NI063197 uk-core:WithinOneYear 2022-03-31 NI063197 uk-core:WithinOneYear 2021-03-31 NI063197 uk-core:WithinOneYear 2022-03-31 NI063197 uk-core:WithinOneYear 2021-03-31 NI063197 uk-core:AfterOneYear 2022-03-31 NI063197 uk-core:AfterOneYear 2021-03-31 NI063197 uk-core:BetweenOneTwoYears 2022-03-31 NI063197 uk-core:BetweenOneTwoYears 2021-03-31 NI063197 uk-core:BetweenTwoFiveYears 2022-03-31 NI063197 uk-core:BetweenTwoFiveYears 2021-03-31 NI063197 uk-core:OtherMiscellaneousReserve 2021-03-31 NI063197 uk-core:OtherMiscellaneousReserve 2021-04-01 2022-03-31 NI063197 uk-core:AcceleratedTaxDepreciationDeferredTax 2022-03-31 NI063197 uk-core:TaxLossesCarry-forwardsDeferredTax 2022-03-31 NI063197 uk-core:OtherDeferredTax 2022-03-31 NI063197 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-03-31 NI063197 uk-core:OtherMiscellaneousReserve 2022-03-31 NI063197 2021-04-01 2022-03-31 NI063197 uk-bus:Director1 2021-04-01 2022-03-31 NI063197 uk-bus:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI063197
 
 
McKernaghan Consultancy Services Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2022
McKernaghan Consultancy Services Ltd
Company Registration Number: NI063197
BALANCE SHEET
as at 31 March 2022

2022 2021
Notes £ £
 
Fixed Assets
Tangible assets 3 759 55
───────── ─────────
 
Current Assets
Debtors 4 97,333 56,150
Cash and cash equivalents 993 3,204
───────── ─────────
98,326 59,354
───────── ─────────
Creditors: amounts falling due within one year 5 (40,990) (7,946)
───────── ─────────
Net Current Assets 57,336 51,408
───────── ─────────
Total Assets less Current Liabilities 58,095 51,463
 
Creditors:
amounts falling due after more than one year 6 (10,297) (12,133)
 
Provisions for liabilities 7 (127) 10
───────── ─────────
Net Assets 47,671 39,340
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Retained earnings 47,669 39,338
───────── ─────────
Equity attributable to owners of the company 47,671 39,340
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 7 September 2022
           
________________________________          
Mr. Jonathan McKernaghan          
Director          
           



McKernaghan Consultancy Services Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2022

   
1. General Information
 
McKernaghan Consultancy Services Ltd is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 82 Ecclesville Road, Fintona, Co Tyrone, BT78 2EF which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 March 2022 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 20% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
       
3. Tangible assets
  Fixtures, Total
  fittings and  
  equipment  
  £ £
Cost
At 1 April 2021 419 419
Additions 894 894
  ───────── ─────────
At 31 March 2022 1,313 1,313
  ───────── ─────────
Depreciation
At 1 April 2021 364 364
Charge for the financial year 190 190
  ───────── ─────────
At 31 March 2022 554 554
  ───────── ─────────
Net book value
At 31 March 2022 759 759
  ═════════ ═════════
At 31 March 2021 55 55
  ═════════ ═════════
       
4. Debtors 2022 2021
  £ £
 
Trade debtors 928 -
Amounts owed by group undertakings 96,303 56,048
Prepayments and accrued income 102 102
  ───────── ─────────
  97,333 56,150
  ═════════ ═════════
       
5. Creditors 2022 2021
Amounts falling due within one year £ £
 
Bank loan 2,939 967
Payments received on account 31,500 -
Trade creditors 70 2,500
Amounts owed to group undertakings 101 -
Taxation 1,817 2,397
Director's current account 3,063 582
Accruals 1,500 1,500
  ───────── ─────────
  40,990 7,946
  ═════════ ═════════
       
6. Creditors 2022 2021
Amounts falling due after more than one year £ £
 
Bank loan 10,297 12,133
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 5) 2,939 967
Repayable between one and two years 3,097 2,561
Repayable between two and five years 7,200 9,572
  ───────── ─────────
  13,236 13,100
  ═════════ ═════════
 
         
7. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2022 2021
  £ £ £
 
At financial year start (10) (10) (12)
Charged to profit and loss 137 137 2
  ───────── ───────── ─────────
At financial year end 127 127 (10)
  ═════════ ═════════ ═════════
           
8. Related party transactions
The company has availed of the exemption under FRS 102 in relation to the disclosure of transactions with group undertakings.
 
The director had an opening Directors' Loan Account balance of £582. During the year, McKernaghan Consultancy Services Ltd borrowed a further £3,674 and repaid £1,193 to the directors, leaving a closing balance of £3,063 (2021:£582) and this is included in the creditors section of the balance sheet.