ADDLESTONE_ELECTRONICS_LI - Accounts


Company Registration No. 00822762 (England and Wales)
ADDLESTONE ELECTRONICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
ADDLESTONE ELECTRONICS LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
ADDLESTONE ELECTRONICS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs C F Anderson
Mr J Anderson
Company number
00822762
Registered office
Springfields
Church Lane
Bisley
Woking
Surrey
GU24 9EA
Accountants
TC Group
The Courtyard
Shoreham Road
Upper Beeding
Steyning
West Sussex
BN44 3TN
ADDLESTONE ELECTRONICS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
400,821
404,698
Investment properties
5
234,000
234,000
634,821
638,698
Current assets
Stocks
14,872
15,381
Debtors
6
20,463
9,465
Cash at bank and in hand
10,499
21,882
45,834
46,728
Creditors: amounts falling due within one year
7
(153,404)
(166,613)
Net current liabilities
(107,570)
(119,885)
Total assets less current liabilities
527,251
518,813
Provisions for liabilities
(104,182)
(138,051)
Net assets
423,069
380,762
Capital and reserves
Called up share capital
8
2,000
2,000
Revaluation reserve
395,079
395,079
Fair value reserve
222,232
222,232
Distributable profit and loss reserves
(196,242)
(238,549)
Total equity
423,069
380,762

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

ADDLESTONE ELECTRONICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 3 -

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2022 and are signed on its behalf by:
Mr J Anderson
Director
Company Registration No. 00822762
The notes on pages 4 to 9 form part of these financial statements
ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

Addlestone Electronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Springfields, Church Lane, Bisley, Woking, Surrey, GU24 9EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
10% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Change in accounting policy

In order to comply with FRS 102 section 16 relating to Investment Properties, it is the directors opinion to re-state Freehold Property to take account of the proportion relating to Investment Property.

 

Due to the impracticability of applying the change retrospectively, the change in accounting policy will take effect and will be applied prospectively from the beginning of the current period.

ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
1
1
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost or valuation
At 1 April 2021 and 31 March 2022
416,000
85,718
501,718
Depreciation and impairment
At 1 April 2021
17,133
79,887
97,020
Depreciation charged in the year
3,294
583
3,877
At 31 March 2022
20,427
80,470
100,897
Carrying amount
At 31 March 2022
395,573
5,248
400,821
At 31 March 2021
398,867
5,831
404,698

 

 

5
Investment property
2022
£
Fair value
At 1 April 2021 and 31 March 2022
234,000
ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
5
Investment property
(Continued)
- 8 -

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors as at 31st March 2022.

 

The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

In the directors' opinion, the value in the accounts reflects the latest market value.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
2021
£
£
Cost
11,768
11,768
Accumulated depreciation
-
-
Carrying amount
11,768
11,768
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
19,167
8,240
Prepayments and accrued income
1,296
1,225
20,463
9,465
7
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
2,509
2,038
Corporation tax
2,889
6,217
Other taxation and social security
5,555
6,077
Other creditors
141,251
151,251
Accruals and deferred income
1,200
1,030
153,404
166,613
ADDLESTONE ELECTRONICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
2022-03-312021-04-01false14 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs C F AndersonMr J Anderson008227622021-04-012022-03-3100822762bus:Director12021-04-012022-03-3100822762bus:Director22021-04-012022-03-3100822762bus:RegisteredOffice2021-04-012022-03-31008227622022-03-31008227622021-03-3100822762core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3100822762core:PlantMachinery2022-03-3100822762core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100822762core:PlantMachinery2021-03-3100822762core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100822762core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3100822762core:ShareCapital2022-03-3100822762core:ShareCapital2021-03-3100822762core:RevaluationReserve2022-03-3100822762core:RevaluationReserve2021-03-3100822762core:FurtherSpecificReserve1ComponentTotalEquity2022-03-3100822762core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3100822762core:RetainedEarningsAccumulatedLosses2022-03-3100822762core:RetainedEarningsAccumulatedLosses2021-03-3100822762core:LandBuildingscore:OwnedOrFreeholdAssets2021-04-012022-03-3100822762core:PlantMachinery2021-04-012022-03-31008227622020-04-012021-03-3100822762core:LandBuildingscore:OwnedOrFreeholdAssets2021-03-3100822762core:PlantMachinery2021-03-31008227622021-03-3100822762core:CurrentFinancialInstruments2022-03-3100822762core:CurrentFinancialInstruments2021-03-3100822762bus:PrivateLimitedCompanyLtd2021-04-012022-03-3100822762bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3100822762bus:FRS1022021-04-012022-03-3100822762bus:AuditExemptWithAccountantsReport2021-04-012022-03-3100822762bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP