Westerham Properties Limited - Period Ending 2022-06-30

Westerham Properties Limited - Period Ending 2022-06-30


Westerham Properties Limited 03579923 false 2021-07-01 2022-06-30 2022-06-30 The principal activity of the company is letting and development of property Digita Accounts Production Advanced 6.30.9574.0 true 03579923 2021-07-01 2022-06-30 03579923 2022-06-30 03579923 bus:OrdinaryShareClass1 2022-06-30 03579923 core:CurrentFinancialInstruments 2022-06-30 03579923 core:CurrentFinancialInstruments core:WithinOneYear 2022-06-30 03579923 core:Non-currentFinancialInstruments core:AfterOneYear 2022-06-30 03579923 core:FurnitureFittingsToolsEquipment 2022-06-30 03579923 core:LandBuildings 2022-06-30 03579923 bus:SmallEntities 2021-07-01 2022-06-30 03579923 bus:AuditExemptWithAccountantsReport 2021-07-01 2022-06-30 03579923 bus:FullAccounts 2021-07-01 2022-06-30 03579923 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 03579923 bus:RegisteredOffice 2021-07-01 2022-06-30 03579923 bus:Director1 2021-07-01 2022-06-30 03579923 bus:OrdinaryShareClass1 2021-07-01 2022-06-30 03579923 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 03579923 bus:Agent1 2021-07-01 2022-06-30 03579923 core:ComputerEquipment 2021-07-01 2022-06-30 03579923 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 03579923 core:LandBuildings 2021-07-01 2022-06-30 03579923 countries:AllCountries 2021-07-01 2022-06-30 03579923 2021-06-30 03579923 core:FurnitureFittingsToolsEquipment 2021-06-30 03579923 core:LandBuildings 2021-06-30 03579923 2020-07-01 2021-06-30 03579923 2021-06-30 03579923 bus:OrdinaryShareClass1 2021-06-30 03579923 core:CurrentFinancialInstruments 2021-06-30 03579923 core:CurrentFinancialInstruments core:WithinOneYear 2021-06-30 03579923 core:Non-currentFinancialInstruments core:AfterOneYear 2021-06-30 03579923 core:FurnitureFittingsToolsEquipment 2021-06-30 03579923 core:LandBuildings 2021-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03579923

Westerham Properties Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2022

 

Westerham Properties Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Notes to the Unaudited Financial Statements

6 to 9

 

Westerham Properties Limited

Company Information

Directors

Mr J M Williams

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Accountants

Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Westerham Properties Limited
for the Year Ended 30 June 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Westerham Properties Limited for the year ended 30 June 2022 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Westerham Properties Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Westerham Properties Limited and state those matters that we have agreed to state to the Board of Directors of Westerham Properties Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Westerham Properties Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Westerham Properties Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Westerham Properties Limited. You consider that Westerham Properties Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Westerham Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Lambert Chapman LLP
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

13 October 2022

 

Westerham Properties Limited

Statement of Comprehensive Income for the Year Ended 30 June 2022

2022
£

2021
£

(Loss)/profit for the year

(352,031)

11,380

Surplus on revaluation of other assets

1,166,280

-

Total comprehensive income for the year

814,249

11,380

 

Westerham Properties Limited

(Registration number: 03579923)
Balance Sheet as at 30 June 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

2,550,000

1,383,720

Other financial assets

-

16,000

 

2,550,000

1,399,720

Current assets

 

Debtors

5

13,713

43,734

Cash at bank and in hand

 

713,160

667,040

 

726,873

710,774

Creditors: Amounts falling due within one year

6

(12,318)

(22,180)

Net current assets

 

714,555

688,594

Total assets less current liabilities

 

3,264,555

2,088,314

Creditors: Amounts falling due after more than one year

6

(856,198)

(854,232)

Provisions for liabilities

(360,026)

-

Net assets

 

2,048,331

1,234,082

Capital and reserves

 

Called up share capital

7

1,000

1,000

Revaluation reserve

1,894,873

728,593

Retained earnings

152,458

504,489

Shareholders' funds

 

2,048,331

1,234,082

For the financial year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Westerham Properties Limited

(Registration number: 03579923)
Balance Sheet as at 30 June 2022

Approved and authorised by the director on 13 October 2022
 

Mr J M Williams
Director

 

Westerham Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB.

The principal place of business is: Hill House, 210 Upper Richmond Road, Putney, London, SW15 6NP.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable from tenants for the rent of properties owned. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

 

Westerham Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from tenants for unpaid rental income.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as long term liabilities as the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

 

Westerham Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

4

Tangible assets

Land and buildings
£

Office equipment
 £

Total
£

Cost or valuation

At 1 July 2021

1,383,720

4,191

1,387,911

Revaluations

1,166,280

-

1,166,280

At 30 June 2022

2,550,000

4,191

2,554,191

Depreciation

At 1 July 2021

-

4,191

4,191

At 30 June 2022

-

4,191

4,191

Carrying amount

At 30 June 2022

2,550,000

-

2,550,000

At 30 June 2021

1,383,720

-

1,383,720

Revaluation

The fair value of the company's Land and buildings was revalued on 11 October 2022. An independent valuer was not involved. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £655,126 (2021 - £655,126).

5

Debtors

2022
£

2021
£

Prepayments

6,045

279

Other debtors

7,668

43,455

13,713

43,734

 

Westerham Properties Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2022

6

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

2,067

2,089

Other creditors

 

1,163

8,479

Taxation and social security

 

5,100

2,781

Accruals and deferred income

 

3,988

8,831

 

12,318

22,180

7

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000