ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


05091765 2013-12-01 false true 2014-11-302014-11-30 05091765 2013-12-01 2014-11-30 05091765 2014-11-30 05091765 2013-11-30 05091765 c:MotorVehicles 2013-12-01 2014-11-30 05091765 c:FixturesFittingsToolsEquipment 2013-12-01 2014-11-30 05091765 d:OrdinaryShareClass1 2014-11-30 05091765 d:OrdinaryShareClass1 2013-11-30 05091765 d:OrdinaryShareClass1 2013-12-01 2014-11-30 05091765 d:Director1 2013-12-01 2014-11-30 05091765 c:ComputerEquipment 2013-12-01 2014-11-30 05091765 c:PlantMachinery 2013-12-01 2014-11-30 05091765 c:NetGoodwill 2013-12-01 2014-11-30 xbrli:shares iso4217:GBP

Registered number: 05091765









PRISM ENCLOSURES LIMITED







UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 30 NOVEMBER 2014

 
PRISM ENCLOSURES LIMITED
REGISTERED NUMBER: 05091765

ABBREVIATED BALANCE SHEET
AS AT 30 NOVEMBER 2014

2014
2013
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
170,000

-
 
Tangible assets
 
3
869,789
570,624







1,039,789

570,624
 
CURRENT ASSETS





 
Stocks
201,616
149,973

 
Debtors
1,243,474
985,311

 
Cash at bank and in hand

5,481
17,223







 
1,450,571
1,152,507
 
CREDITORS: amounts falling due within one year
(1,691,839)
(1,165,207)
 
NET CURRENT LIABILITIES


(241,268)

(12,700)
 
TOTAL ASSETS LESS CURRENT LIABILITIES
798,521
557,924
 
CREDITORS: amounts falling due after more than one year
(159,501)

(39,803)

NET ASSETS




 639,020


 518,121
  
CAPITAL AND RESERVES

 
Called up share capital
4
1,000
1,000
 
Profit and loss account
638,020
517,121
 
SHAREHOLDERS' FUNDS
 

 639,020

 518,121


The director considers that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 30 November 2014 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.


Page 1


 
PRISM ENCLOSURES LIMITED
 

    
ABBREVIATED BALANCE SHEET (continued)
AS AT 30 NOVEMBER 2014

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 20 July 2015.





O Reynolds
Director

The notes on pages 3 to 5 form part of these financial statements.

Page 2


 
PRISM ENCLOSURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2014


1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Intangible fixed assets and amortisation

The intangible fixed assets are in relation to design rights purchased.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & machinery
-
10% straight line
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
20% straight line
Computer equipment
-
20% straight line

1.5
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 3


 
PRISM ENCLOSURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2014

1.ACCOUNTING POLICIES (continued)


1.7
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.

1.8
Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Profit and loss account.

1.9
Research and development

Research and development expenditure is written off in the year in which it is incurred.

1.10
Pensions

The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.


2.INTANGIBLE FIXED ASSETS



£


Cost


Additions
170,000


At 30 November 2014

170,000




Net book value


At 30 November 2014
 170,000

Page 4


 
PRISM ENCLOSURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 30 NOVEMBER 2014


3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 December 2013
604,929

Additions
392,812


At 30 November 2014

997,741



Depreciation


At 1 December 2013
34,305

Charge for the year
93,647


At 30 November 2014

127,952




Net book value


At 30 November 2014
 869,789


At 30 November 2013

 570,624


4.SHARE CAPITAL
        2014
        2013
        £

        £

Allotted, called up and fully paid



1,000 Ordinary shares of £1 each
 1,000
 1,000

Page 5