ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-312021-04-015supplying agricultural fixed equipment, buildings, grain and livestock equipment.false5falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05608571 2021-04-01 2022-03-31 05608571 2020-04-01 2021-03-31 05608571 2022-03-31 05608571 2021-03-31 05608571 c:CompanySecretary1 2021-04-01 2022-03-31 05608571 c:Director1 2021-04-01 2022-03-31 05608571 c:Director2 2021-04-01 2022-03-31 05608571 c:Director3 2021-04-01 2022-03-31 05608571 c:RegisteredOffice 2021-04-01 2022-03-31 05608571 d:Buildings 2021-04-01 2022-03-31 05608571 d:Buildings 2022-03-31 05608571 d:Buildings 2021-03-31 05608571 d:Buildings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05608571 d:PlantMachinery 2021-04-01 2022-03-31 05608571 d:PlantMachinery 2022-03-31 05608571 d:PlantMachinery 2021-03-31 05608571 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05608571 d:MotorVehicles 2021-04-01 2022-03-31 05608571 d:MotorVehicles 2022-03-31 05608571 d:MotorVehicles 2021-03-31 05608571 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05608571 d:OfficeEquipment 2021-04-01 2022-03-31 05608571 d:OfficeEquipment 2022-03-31 05608571 d:OfficeEquipment 2021-03-31 05608571 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05608571 d:ComputerEquipment 2021-04-01 2022-03-31 05608571 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 05608571 d:CurrentFinancialInstruments 2022-03-31 05608571 d:CurrentFinancialInstruments 2021-03-31 05608571 d:Non-currentFinancialInstruments 2022-03-31 05608571 d:Non-currentFinancialInstruments 2021-03-31 05608571 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 05608571 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 05608571 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 05608571 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 05608571 d:ShareCapital 2022-03-31 05608571 d:ShareCapital 2021-03-31 05608571 d:RetainedEarningsAccumulatedLosses 2022-03-31 05608571 d:RetainedEarningsAccumulatedLosses 2021-03-31 05608571 c:FRS102 2021-04-01 2022-03-31 05608571 c:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 05608571 c:FullAccounts 2021-04-01 2022-03-31 05608571 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 05608571 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-01 2022-03-31 05608571 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-03-31 05608571 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-03-31 05608571 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 05608571










MARRISON AGRICULTURE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2022

 
MARRISON AGRICULTURE LIMITED
 
 
COMPANY INFORMATION


Directors
D J Feakes 
Mrs C A Feakes 
J D Feakes 




Company secretary
Mrs C A Feakes



Registered number
05608571



Registered office
1 Ironside Way
Industrial & Business Centre

Hingham

Norfolk

NR9 4LF




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
MARRISON AGRICULTURE LIMITED
 

CONTENTS



Page
Accountants' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 9


 
MARRISON AGRICULTURE LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MARRISON AGRICULTURE LIMITED
FOR THE YEAR ENDED 31 MARCH 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Marrison Agriculture Limited for the year ended 31 March 2022 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of Marrison Agriculture Limited, as a body, in accordance with the terms of our engagement letter dated 26 May 2022Our work has been undertaken solely to prepare for your approval the financial statements of Marrison Agriculture Limited  and state those matters that we have agreed to state to the Board of directors of Marrison Agriculture Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Marrison Agriculture Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that Marrison Agriculture Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Marrison Agriculture Limited. You consider that Marrison Agriculture Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Marrison Agriculture Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
 
6 October 2022
Page 1

 
MARRISON AGRICULTURE LIMITED
REGISTERED NUMBER: 05608571

BALANCE SHEET
AS AT 31 MARCH 2022

2022
2022
2021
2021
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
48,809
52,765

Current assets
  

Stocks
  
3,860
1,955

Debtors: amounts falling due within one year
 5 
80,042
979,046

Cash at bank and in hand
  
286,288
309,851

  
370,190
1,290,852

Creditors: amounts falling due within one year
 6 
(241,163)
(1,183,936)

Net current assets
  
 
 
129,027
 
 
106,916

Total assets less current liabilities
  
177,836
159,681

Creditors: amounts falling due after more than one year
 7 
(32,297)
(42,022)

Provisions for liabilities
  

Deferred tax
  
(2,444)
(2,076)

Net assets
  
143,095
115,583


Capital and reserves
  

Called up share capital 
  
3,000
3,000

Profit and loss account
  
140,095
112,583

  
143,095
115,583


Page 2

 
MARRISON AGRICULTURE LIMITED
REGISTERED NUMBER: 05608571
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 August 2022.




D J Feakes
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Marrison Agriculture Limited is a private company, limited by shares, incorporated and domiciled in England and Wales. The registered office is 1 Ironside Way, Industrial & Business Centre, Hingham, Norfolk, NR9 4LF.
The Company's principal activity is that of supplying agricultural fixed equipment, buildings, grain and livestock equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Property improvements
-
15% reducing balance
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
15% reducing balance
Computer equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.11

Stocks

Stocks are valued at the lower of cost and net relisable value after making due allowance for obsolete and slow-moving stocks.

Page 6

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 5).

Page 7

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Property improvements
Plant and machinery
Motor  vehicles
Office and  computer  equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2021
4,368
8,260
79,704
8,774
101,106


Additions
-
3,230
-
8,644
11,874


Disposals
-
-
-
(3,145)
(3,145)



At 31 March 2022

4,368
11,490
79,704
14,273
109,835



Depreciation


At 1 April 2021
3,337
5,222
35,977
3,805
48,341


Charge for the year on owned assets
155
940
10,932
2,393
14,420


Disposals
-
-
-
(1,735)
(1,735)



At 31 March 2022

3,492
6,162
46,909
4,463
61,026



Net book value



At 31 March 2022
876
5,328
32,795
9,810
48,809



At 31 March 2021
1,031
3,038
43,727
4,969
52,765


5.


Debtors

2022
2021
£
£


Trade debtors
45,601
357,390

Other debtors
-
62,000

Prepayments and accrued income
34,441
559,656

80,042
979,046


Page 8

 
MARRISON AGRICULTURE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loan
9,756
7,978

Trade creditors
85,414
490,194

Corporation tax
23,610
9,497

Other taxation and social security
4,994
15,158

Other creditors
18,717
3,089

Accruals and deferred income
98,672
658,020

241,163
1,183,936



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loan
32,297
42,022

32,297
42,022


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
-
1,768

-
1,768

The bank loan is repayable by May 2026 and interest is charged at a fixed rate of 2.5% for the duration of the loan.


8.


Related party transactions

At the year end the Company owed £7,908 to (2021 - £62,000 owed by) the directors.  This balance is included within other creditors in note 6 to the financial statements.

 
Page 9