EREWASH_COMMUNITY_TRANSPO - Accounts


Charity registration number 1059738
Company registration number 3289587 (England and Wales)
EREWASH COMMUNITY TRANSPORT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
EREWASH COMMUNITY TRANSPORT LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr Frank Phillips Chairman
Mrs Pamela Phillips
Mr Roger Green
Mr Robert Rogerson
Mr Martyn Coldicott
Mr John Frudd
Secretary
Mrs TM Appleby
Ms J Hrynczyszyn
Charity number
1059738
Company number
3289587
Principal address
Unit 1
Hallam Fields Road
Ilkeston
Derbyshire
DE7 4AZ
Auditor
Afford Bond Holdings Limited
Enterprise House
97 Alderley Road
Wilmslow
Cheshire
SK9 1PT
Solicitors
Actons
20 Regent Street
Nottingham
NG1 5BG
EREWASH COMMUNITY TRANSPORT LIMITED
CONTENTS
Page
Trustees' report
1 - 4
Statement of Trustees' responsibilities
5
Independent auditor's report
6 - 7
Statement of financial activities
8
Balance sheet
9
Notes to the financial statements
10 - 19
EREWASH COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The Trustees present their annual report and financial statements for the year ended 31 March 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the company's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The Charity aims to 'provide a non-profit making, community transport service for the benefit of the residents of Erewash and surrounding areas in the interests of social welfare and for the preservation of health of those in need, hardship and distress by reason of age, infirmity, mental or physical ability with the object of improving their condition of life'

 

Services may be used by community groups/individuals meeting our eligibility criteria and who are affiliated with us and have pre-booked in advance. Services assist vulnerable children and adults to maintain independence and provide improved life quality, increase choice and assist with social integration. Occasional non-profit social outings are provided for registered members.

 

Four types of service are currently provided for those who are eligible: Dial-a-Bus (door to town shopping). Following the withdrawal of DCC funding (2017), we continued operating the (much reduced) services using our self-generated income; Access to Health Health/medical appointment transport provided with Ashbourne Community Transport on behalf of Derbyshire County Council; Group Transport Used by any group which benefits the community; Home to School/Training Centre Services for children and adults with special educational needs/disabilities.

 

Public Benefit The Charity refers to the Charity Commissions general guidance on public benefit when reviewing its aims and objectives and planning future activities.

 

Governing Documents-Trustee Recruitment Erewash Community Transport Ltd (ECTL) is a Registered Charity and Company Limited by Guarantee operating in accordance with current legislation (Companies Act ‘85 and Charity Commission) and by it’s Constitution and Mem. & Articles of Association.

 

Election of Trustees As required by the Articles of Association, newly elected Trustees and one third of those remaining must retire annually by rotation. 2022 sees the retirement of Trustees: Robert Rogerson and Martyn Coldicott. When appointing Trustees, the Board considers our requirements and any specialist skills candidates may have, in accordance with current legislation determined by law. Candidates must be nominated by existing parties with the Board's agreement, in an 'ex-officio' capacity (without voting rights).

 

 

EREWASH COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -

Organisational Structure – Trustees must be aged 18+ and the Board must consist of a minimum of 3 (with no maximum limit). Trustees are responsible for the Scheme’s administration and hold meetings (including Sub-committee) regularly and as required to discuss development of the Scheme. Two Managers employed by Trustees each having delegated authority to facilitate day to day operations.

 

Trustees ensure a Risk Management system is used to regularly assess, identify and control potential risk with formal Trustee only meetings held as required. The professional services of an outside organisation are employed to ensure compliance with Health & Safety and Employment Law.

 

Trustee Induction and Training is available to ensure Trustees understand their legal obligations under Charity / Company Law; Trustees are encouraged to attend induction so they are familiar with policies, procedures and working practices.

 

Group Structure The Charity’s wholly owned subsidiary company Derbyshire Community Minibus Ltd has not traded and remains dormant

 

Close Working Relationships are established with: Erewash Borough Council who continue to provide discount under SLA conditions for local community groups; Derbyshire / Nottinghamshire County Councils, Community Transport Association UK

 

Internal/External Factors The Dial-a-Bus service is entirely self-funded, but it is essential to source funding for this service to continue and develop.

The Trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the company should undertake.

Charitable Activities

The provision of specialised transport services.

Financial review

We receive no external funding other than from Erewash Borough Council (used solely to provide discount to community groups transport costs.

 

Investment Policy and Objectives We have the power to invest to generate funds for continuation and development of services.

Reserves Policy

We will accumulate and hold reserves at such levels required to even out future fluctuations in income and expenditure whilst maintaining service provision. We are required by law to ensure sufficient reserves are held (cash/assets) to be realised if necessary to cover costs involved in the event the Scheme ‘winds up’. Our accounts show we can cover all costs involved.

 

The Trustees has assessed the major risks to which the company is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

 

Structure, governance and management

The company is a company limited by guarantee and governed by its Memorandum and Articles of Association and it's Constitution. The company is a registered charity and acts entirely as a non profit making organisation. The company registration number is 3289587. The charity registration number is 1059738.

EREWASH COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

Trustees and their interests

The Trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

 

Name of Trustee

Mr Frank Phillips Chairman
Mrs Pamela Phillips
Mr Roger Green
Mr Robert Rogerson
Mr Martyn Coldicott
Mr John Frudd

Senior Staff members delegated day-to-day management

Mrs Tina Appleby (Finance)         Company Secretary

Ms Jackie Hrynczyszyn (Personnel)        Company Secretary

 

Elected Representative

Erewash Borough Council - Elected Representative, Councillor Terence Holbrook

 

 

None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

 

Trade Creditors

The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The company's current policy concerning the payment of trade creditors is to:

  • settle the terms of payment with suppliers when agreeing the terms of each transaction;

  • ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and

  • pay in accordance with the company's contractual and other legal obligations.

 

Trade creditors of the company at the year end were equivalent to 59 days (2021: 75 days) purchases, based on the average daily amount invoiced by suppliers during the year.

 

Auditor

Auditors resolution will be proposed at the Annual General Meeting that Afford Bond is re-appointed as auditors to the charity for the ensuing year.

EREWASH COMMUNITY TRANSPORT LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

Review and Future Plans 2022/23 Frank Phillips, Chairman

 

I would like to begin my report by expressing my sincere gratitude to all of our staff; Trainers, Drivers, Passenger Assistants, office staff and Managers for their hard work over the past year by continuing to provide services and by keeping the vehicles and offices clean and safe for everyone by helping reduce the spread of the virus.

 

Our remote working facilities provided Managers with the invaluable option of working remotely, either from home or Community Transport Swadlincote Ltd; which further ensured operations at both sites ran as smoothly as possible with minimal disruption to services.

 

I am also happy to report that due to the relaxation of C19 restrictions over the past year, our user groups are beginning to use transport again so their members can look forward to long awaited trips and outings. This is good news indeed for the coming year, as effects of C19 saw a signification loss of group services.

 

Our plans for the coming year include the replacement of some of the older vehicles on our fleet; the vehicle replacement policy was agreed by Trustees some time ago, and means that we will purchase vehicles outright, rather than lease. This has proven to be a wise decision and significantly reduces repair and maintenance costs.

 

Again, it has been another year when we have been unable to replace vehicles due to the uncertainty of future long term work and C19 and its effect on current and future services. However, I am pleased to report that this year, we will be replacing several of our older (and frankly very tired looking) fleet vehicles; this is very welcome and long overdue.

 

We are continuing to build on our working relationship with Littles Transport, following our purchase of shares in the company in 2018. Although it has been a difficult year for them (as it has for all transport operators across the UK), we hope to be in a better position over the coming year to make better use of our shared experience as transport providers, in order to consider opportunities for shared working.

 

 

The Trustees' report was approved by the Board of Trustees.

Mr Frank Phillips Chairman
By order of the Trustees
Dated: 7 September 2022
EREWASH COMMUNITY TRANSPORT LIMITED
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -

The Trustees, who are also the directors of Erewash Community Transport Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the Trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation.

 

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EREWASH COMMUNITY TRANSPORT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF EREWASH COMMUNITY TRANSPORT LIMITED
- 6 -

Opinion

We have audited the financial statements of Erewash Community Transport Limited (the ‘company’) for the year ended 31 March 2022 which comprise the statement of financial activities, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2022 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the Trustees' report; or

-

sufficient accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

EREWASH COMMUNITY TRANSPORT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF EREWASH COMMUNITY TRANSPORT LIMITED
- 7 -
Responsibilities of Trustees

As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the company for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Peter O'Malley ACA FCCA CTA (Senior Statutory Auditor)
for and on behalf of Afford Bond Holdings Limited
10 October 2022
Chartered Accountants
Statutory Auditor
Enterprise House
97 Alderley Road
Wilmslow
Cheshire
SK9 1PT

Afford Bond Holdings Limited is eligible for appointment as auditor of the company by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

EREWASH COMMUNITY TRANSPORT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
Notes
£
£
£
£
£
£
Income and endowments from:

Voluntary income

3
49,809
50
49,859
146,437
6,105
152,542
Charitable activities
4
701,108
23,748
724,856
617,936
20,545
638,481
Investments
5
20,371
-
20,371
28,455
-
28,455
Other income
6
13,034
-
13,034
9,450
-
9,450
Total income
784,322
23,798
808,120
802,278
26,650
828,928
Expenditure on:
Charitable activities
7
534,762
-
534,762
490,042
-
490,042
Other
10
1,382
-
1,382
3,447
-
3,447
Total expenditure
536,144
-
536,144
493,489
-
493,489
Net income for the year/
Net movement in funds
248,178
23,798
271,976
308,789
26,650
335,439
Fund balances at 1 April 2021
2,346,769
-
2,346,769
2,011,330
-
2,011,330
Fund balances at 31 March 2022
2,594,947
23,798
2,618,745
2,320,119
26,650
2,346,769

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
EREWASH COMMUNITY TRANSPORT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 9 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
11
556,785
336,428
Investments
12
80,100
80,100
636,885
416,528
Current assets
Debtors
13
371,004
366,453
Cash at bank and in hand
1,707,172
1,672,910
2,078,176
2,039,363
Creditors: amounts falling due within one year
14
(96,316)
(109,122)
Net current assets
1,981,860
1,930,241
Total assets less current liabilities
2,618,745
2,346,769
Income funds
Restricted funds
23,798
26,650
Unrestricted funds
2,594,947
2,320,119
2,618,745
2,346,769

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022, although an audit has been carried out under section 144 of the Charities Act 2011.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 7 September 2022
Mr Frank Phillips Chairman
Trustee
Company registration number 3289587
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
1
Accounting policies
Charity information

Erewash Community Transport Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is .

1.1
Accounting convention

The financial statements have been prepared in accordance with the company's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The company is a Public Benefit Entity as defined by FRS 102.

 

The company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the company.
1.4
Income
Income is recognised when the company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 11 -

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land & Buildings
Nil
Office Equipment
10% reducing balance
Computers
33.3% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.6
Fixed asset investments

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 12 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 13 -
2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3

Voluntary income

Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Donations and gifts
-
50
50
-
6,105
6,105
Grants received
49,809
-
49,809
146,437
-
146,437
49,809
50
49,859
146,437
6,105
152,542
4
Charitable activities

Transport Services

Transport Services

2022
2021
£
£

Contract transport

653,391
616,260

Group transport

43,301
1,676

Dial a bus

1,876
-

Local government grants and gifts

2,540
4,594

Department of transport

23,748
15,951
724,856
638,481
Analysis by fund
Unrestricted funds
701,108
617,936
Restricted funds
23,748
20,545
724,856
638,481

 

EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 14 -
5
Investments
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Income from unlisted investments
10,000
15,000

Investment income

4,371
7,455

Rent receivable

6,000
6,000
20,371
28,455
6
Other income
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£

Services to Littles

12,600
9,450
Other income - training
434
-
13,034
9,450
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 15 -
7
Charitable activities

Operational Costs

Support Costs

Governance Costs

Total
2022

Operational Costs

Support Costs

Governance Costs

Total
2021
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
£
£
Staff costs
240,396
107,168
-
347,564
224,283
106,410
-
330,693
Depreciation and impairment
48,604
-
-
48,604
26,260
-
-
26,260

Bus hire

1,317
-
-
1,317
3,480
-
-
3,480

Vehicle repairs

49,526
-
-
49,526
55,180
-
-
55,180

Vehicle insurance

20,796
-
-
20,796
16,760
-
-
16,760

Radio site rental and upkeep

3,631
-
-
3,631
3,961
-
-
3,961

Fuel

36,039
-
-
36,039
14,250
-
-
14,250

Rent, rates and water

-
2,825
-
2,825
-
4,328
-
4,328

Telephone

-
1,598
-
1,598
-
1,399
-
1,399

Office, equipment and stationery

-
2,408
-
2,408
-
2,368
-
2,368

Sundry expenses

-
2,534
-
2,534
-
9,451
-
9,451

Bank charges

-
218
-
218
-
196
-
196

Legal and professional fees

-
3,268
-
3,268
-
3,749
-
3,749

Advertising

-
103
-
103
-
-
-
-

Computer maintenance

-
4,582
-
4,582
-
8,714
-
8,714

Audit fees

-
-
9,749
9,749
-
-
9,253
9,253
400,309
124,704
9,749
534,762
344,174
136,615
9,253
490,042
400,309
124,704
9,749
534,762
344,174
136,615
9,253
490,042
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 16 -
8
Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the company during the year.
9
Employees

The average monthly number of employees during the year was:

2022
2021
Number
Number
Office
3
3
Drivers and escorts
36
36
Total
39
39
Employment costs
2022
2021
£
£
Wages and salaries
324,081
309,201
Social security costs
12,672
11,465
Other pension costs
10,811
10,027
347,564
330,693
There were no employees whose annual remuneration was £60,000 or more.
10
Other
Unrestricted
Unrestricted
funds
funds
2022
2021
£
£
Net loss on disposal of tangible fixed assets
1,382
3,447
1,382
3,447
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 17 -
11
Tangible fixed assets
Land & Buildings
Office Equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2021
178,950
7,551
29,006
745,165
960,672
Additions
-
-
-
271,393
271,393
Disposals
-
-
(19,259)
(35,395)
(54,654)
At 31 March 2022
178,950
7,551
9,747
981,163
1,177,411
Depreciation and impairment
At 1 April 2021
17,651
5,648
29,006
571,939
624,244
Depreciation charged in the year
837
190
-
47,577
48,604
Eliminated in respect of disposals
-
-
(19,259)
(32,963)
(52,222)
At 31 March 2022
18,488
5,838
9,747
586,553
620,626
Carrying amount
At 31 March 2022
160,462
1,713
-
394,610
556,785
At 31 March 2021
161,299
1,904
-
173,225
336,428

 

12
Fixed asset investments
Unlisted investments
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2021 & 31 March 2022
80,000
100
80,100
Carrying amount
At 31 March 2022
80,000
100
80,100
At 31 March 2021
80,000
100
80,100
2022
2021
Other investments comprise:
Notes
£
£
Investments in subsidiaries
20
100
100
EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 18 -
13
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
9,409
2,856
Amounts owed by subsidiary undertakings
149,903
149,985
Other debtors
129,763
132,889
Prepayments and accrued income
81,929
80,723
371,004
366,453
14
Creditors: amounts falling due within one year
2022
2021
£
£
Other taxation and social security
3,976
3,803
Trade creditors
86,491
100,632
Other creditors
1,699
737
Accruals and deferred income
4,150
3,950
96,316
109,122
15
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2022
2022
2022
2021
2021
2021
£
£
£
£
£
£
Fund balances at 31 March 2022 are represented by:
Tangible assets
556,785
-
556,785
336,428
-
336,428
Investments
80,100
-
80,100
80,100
-
80,100
Current assets/(liabilities)
1,981,860
-
1,981,860
1,930,241
-
1,930,241
2,618,745
-
2,618,745
2,346,769
-
2,346,769
16
Audit report information

The auditor's report was unqualified.

Peter O'Malley ACA FCCA CTA (Senior Statutory Auditor)
Afford Bond Holdings Limited
Chartered Accountants
Statutory Auditor
17
Financial commitments, guarantees and contingent liabilities

The total financial commitments of the company were £10,851 (2021: £10,851).

EREWASH COMMUNITY TRANSPORT LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
18
Trustee's remuneration and expenses

Trustees received reimbursement for travel costs for attending meetings which amounted to £Nil (2021: £nil).

19
Related party transactions

There were no disclosable related party transactions during the year (2021 - none).

20
Subsidiaries

 

Details of the company's subsidiaries at 31 March 2022 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Derbyshire Community Minibus Limited
UK
Dormant
ordinary
100.00
2022-03-312021-04-01falseCCH SoftwareiXBRL Review & Tag 2022.232895872021-04-012022-03-313289587bus:Director12021-04-012022-03-313289587bus:Director22021-04-012022-03-313289587bus:Director42021-04-012022-03-313289587bus:Director52021-04-012022-03-313289587bus:Director62021-04-012022-03-313289587bus:Director72021-04-012022-03-313289587bus:CompanySecretary12021-04-012022-03-3132895872022-03-3132895872021-03-3132895872020-04-012021-03-313289587bus:FRS1022021-04-012022-03-313289587bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-313289587bus:Audited2021-04-012022-03-313289587bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP