M L Academy Ltd - Period Ending 2021-12-31

M L Academy Ltd - Period Ending 2021-12-31


M L Academy Ltd 12084061 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Information technology consultancy Digita Accounts Production Advanced 6.30.9574.0 true 12084061 2021-01-01 2021-12-31 12084061 2021-12-31 12084061 bus:Director1 1 2021-12-31 12084061 bus:Director2 1 2021-12-31 12084061 core:CurrentFinancialInstruments 2021-12-31 12084061 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 12084061 core:FurnitureFittingsToolsEquipment 2021-12-31 12084061 bus:SmallEntities 2021-01-01 2021-12-31 12084061 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 12084061 bus:FullAccounts 2021-01-01 2021-12-31 12084061 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 12084061 bus:RegisteredOffice 2021-01-01 2021-12-31 12084061 bus:Director1 2021-01-01 2021-12-31 12084061 bus:Director1 1 2021-01-01 2021-12-31 12084061 bus:Director2 2021-01-01 2021-12-31 12084061 bus:Director2 1 2021-01-01 2021-12-31 12084061 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 12084061 core:ComputerEquipment 2021-01-01 2021-12-31 12084061 core:FurnitureFittings 2021-01-01 2021-12-31 12084061 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 12084061 countries:UnitedKingdom 2021-01-01 2021-12-31 12084061 2020-12-31 12084061 bus:Director1 1 2020-12-31 12084061 bus:Director2 1 2020-12-31 12084061 core:FurnitureFittingsToolsEquipment 2020-12-31 12084061 2019-07-03 2020-12-31 12084061 2020-12-31 12084061 bus:Director1 1 2020-12-31 12084061 bus:Director2 1 2020-12-31 12084061 core:CurrentFinancialInstruments 2020-12-31 12084061 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 12084061 core:FurnitureFittingsToolsEquipment 2020-12-31 12084061 bus:Director1 1 2019-07-03 2020-12-31 12084061 bus:Director2 1 2019-07-03 2020-12-31 12084061 bus:Director1 1 2019-07-02 12084061 bus:Director2 1 2019-07-02 iso4217:GBP xbrli:pure

Registration number: 12084061

M L Academy Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

M L Academy Ltd

Contents
for the Year Ended 31 December 2021

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

M L Academy Ltd

Company Information
for the Year Ended 31 December 2021

Directors

Mr Lukas James Cameron Reeves

Mr Michael James Wenn

Registered office

St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

Registered number

12084061 ( United Kingdom )

Accountants

Windsor Accountancy Ltd
Chartered Certified Accountants
St. Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU

 

M L Academy Ltd

(Registration number: 12084061)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

15,254

9,507

Current assets

 

Debtors

5

800,761

455,997

Cash at bank and in hand

 

201,903

292,500

 

1,002,664

748,497

Creditors: Amounts falling due within one year

6

(690,907)

(332,185)

Net current assets

 

311,757

416,312

Total assets less current liabilities

 

327,011

425,819

Provisions for liabilities

(2,898)

(1,806)

Net assets

 

324,113

424,013

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

323,113

423,013

Shareholders' funds

 

324,113

424,013

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

M L Academy Ltd

(Registration number: 12084061)
Balance Sheet as at 31 December 2021

Approved and authorised by the Board on 24 August 2022 and signed on its behalf by:
 

.........................................
Mr Michael James Wenn
Director

 

M L Academy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
St Stephens House
Arthur Road
Windsor
Berkshire
SL4 1RU
England

These financial statements were authorised for issue by the Board on 24 August 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

M L Academy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

Straight Line @ 33%

Furniture and fixture

Reducing balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

M L Academy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2020 - 4).

 

M L Academy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2021

11,173

11,173

Additions

11,930

11,930

At 31 December 2021

23,103

23,103

Depreciation

At 1 January 2021

1,666

1,666

Charge for the year

6,183

6,183

At 31 December 2021

7,849

7,849

Carrying amount

At 31 December 2021

15,254

15,254

At 31 December 2020

9,507

9,507

5

Debtors

Current

2021
£

2020
£

Trade debtors

479,259

228,615

Prepayments

38,241

14,837

Other debtors

283,261

212,545

 

800,761

455,997

6

Creditors

Creditors: amounts falling due within one year

2021
£

2020
£

Due within one year

Trade creditors

74,228

46,911

Taxation and social security

488,469

191,621

Accruals and deferred income

125,040

93,245

Other creditors

3,170

408

690,907

332,185

 

M L Academy Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

7

Related party transactions

Transactions with directors

2021

At 1 January 2021
£

Advances to director
£

Repayments by director
£

At 31 December 2021
£

Mr Lukas James Cameron Reeves

Amounts owed from director

113,573

112,253

(130,048)

95,777

         
       

Mr Michael James Wenn

Amounts owed from director

98,973

122,061

(130,048)

90,986

         
       

 

2020

At 3 July 2019
£

Advances to director
£

Repayments by director
£

At 31 December 2020
£

Mr Lukas James Cameron Reeves

Amounts owed from director

-

258,608

(145,036)

113,573

         
       

Mr Michael James Wenn

Amounts owed from director

-

278,934

(179,961)

98,973

         
       

 

Other transactions with directors

The amount owed by the directors to the company at the year end was repayable on demand and interest was charged at the rate of 2% per annum.