Prices Paving and Tile Limited 30/06/2022 iXBRL

Prices Paving and Tile Limited 30/06/2022 iXBRL

PRICES PAVING AND TILE LIMITED - Company Information

Print Friendly Version

10 30/06/2022 2022-06-30 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2021-07-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 05103998 2021-07-01 2022-06-30 05103998 2022-06-30 05103998 2021-06-30 05103998 2020-07-01 2021-06-30 05103998 2021-06-30 05103998 core:PlantMachinery 2021-07-01 2022-06-30 05103998 core:FurnitureFittingsToolsEquipment 2021-07-01 2022-06-30 05103998 core:NetGoodwill 2021-07-01 2022-06-30 05103998 bus:RegisteredOffice 2021-07-01 2022-06-30 05103998 bus:LeadAgentIfApplicable 2021-07-01 2022-06-30 05103998 bus:Director1 2021-07-01 2022-06-30 05103998 core:NetGoodwill 2021-06-30 05103998 core:NetGoodwill 2022-06-30 05103998 core:LandBuildings core:OwnedOrFreeholdAssets 2021-06-30 05103998 core:PlantMachinery 2021-06-30 05103998 core:FurnitureFittingsToolsEquipment 2021-06-30 05103998 core:LandBuildings core:OwnedOrFreeholdAssets 2022-06-30 05103998 core:PlantMachinery 2022-06-30 05103998 core:FurnitureFittingsToolsEquipment 2022-06-30 05103998 core:WithinOneYear 2022-06-30 05103998 core:WithinOneYear 2021-06-30 05103998 core:LandBuildings core:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 05103998 core:ShareCapital 2022-06-30 05103998 core:ShareCapital 2021-06-30 05103998 core:HedgingReserve 2022-06-30 05103998 core:HedgingReserve 2021-06-30 05103998 core:RetainedEarningsAccumulatedLosses 2022-06-30 05103998 core:RetainedEarningsAccumulatedLosses 2021-06-30 05103998 core:NetGoodwill 2021-06-30 05103998 core:LandBuildings core:OwnedOrFreeholdAssets 2021-06-30 05103998 core:PlantMachinery 2021-06-30 05103998 core:FurnitureFittingsToolsEquipment 2021-06-30 05103998 bus:Director1 2021-06-30 05103998 bus:Director1 2022-06-30 05103998 bus:Director1 2020-06-30 05103998 bus:Director1 2021-06-30 05103998 bus:Director1 2020-07-01 2021-06-30 05103998 bus:SmallEntities 2021-07-01 2022-06-30 05103998 bus:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 05103998 bus:FullAccounts 2021-07-01 2022-06-30 05103998 bus:SmallCompaniesRegimeForAccounts 2021-07-01 2022-06-30 05103998 bus:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30
Company registration number: 05103998
Prices Paving and Tile Limited
Unaudited filleted financial statements
30 June 2022
Prices Paving and Tile Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Prices Paving and Tile Limited
Directors and other information
Director E R L Price
Company number 05103998
Registered office Queensgate House
23 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Business address The Stone Yard
Snape
Bedale
DL8 2TB
Accountants Howard Matthews Partnership
Queensgate House
23 North Park Road
Harrogate
North Yorkshire
HG1 5PD
Prices Paving and Tile Limited
Statement of financial position
30 June 2022
2022 2021
Note £ £ £ £
Fixed assets
Intangible assets 5 9,504 14,255
Tangible assets 6 6,883,549 7,026,876
_______ _______
6,893,053 7,041,131
Current assets
Stocks 570,250 435,000
Debtors 7 86,469 182,730
Cash at bank and in hand 1,629,203 1,118,402
_______ _______
2,285,922 1,736,132
Creditors: amounts falling due
within one year 8 ( 432,692) ( 687,278)
_______ _______
Net current assets 1,853,230 1,048,854
_______ _______
Total assets less current liabilities 8,746,283 8,089,985
Provisions for liabilities ( 41,724) ( 17,485)
_______ _______
Net assets 8,704,559 8,072,500
_______ _______
Capital and reserves
Called up share capital 10 10
Fair value reserve 337,544 241,060
Profit and loss account 8,367,005 7,831,430
_______ _______
Shareholders funds 8,704,559 8,072,500
_______ _______
For the year ending 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 14 September 2022 , and are signed on behalf of the board by:
E R L Price
Director
Company registration number: 05103998
Prices Paving and Tile Limited
Notes to the financial statements
Year ended 30 June 2022
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Queensgate House, 23 North Park Road, Harrogate, North Yorkshire, HG1 5PD.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 25 years
Plant and machinery - 25 % reducing balance
Fittings fixtures and equipment - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, and other costs incurred in bringing the stocks to their present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2021: 10 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 July 2021 and 30 June 2022 95,022 95,022
_______ _______
Amortisation
At 1 July 2021 80,767 80,767
Charge for the year 4,751 4,751
_______ _______
At 30 June 2022 85,518 85,518
_______ _______
Carrying amount
At 30 June 2022 9,504 9,504
_______ _______
At 30 June 2021 14,255 14,255
_______ _______
6. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost or valuation
At 1 July 2021 7,471,034 62,135 32,761 7,565,930
Additions 21,882 - 8,553 30,435
Disposals ( 220,000) - - ( 220,000)
Revaluation 117,100 - - 117,100
_______ _______ _______ _______
At 30 June 2022 7,390,016 62,135 41,314 7,493,465
_______ _______ _______ _______
Depreciation
At 1 July 2021 477,577 34,207 27,270 539,054
Charge for the year 60,972 6,982 2,908 70,862
_______ _______ _______ _______
At 30 June 2022 538,549 41,189 30,178 609,916
_______ _______ _______ _______
Carrying amount
At 30 June 2022 6,851,467 20,946 11,136 6,883,549
_______ _______ _______ _______
At 30 June 2021 6,993,457 27,928 5,491 7,026,876
_______ _______ _______ _______
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 July 2021 5,170,900
Fair value adjustments 117,100
Disposals ( 180,000)
_______
At 30 June 2022 5,108,000
_______
The director provided a fair value on the investment properties.
7. Debtors
2022 2021
£ £
Trade debtors 76,927 95,001
Other debtors 9,542 87,729
_______ _______
86,469 182,730
_______ _______
8. Creditors: amounts falling due within one year
2022 2021
£ £
Trade creditors 49,417 164,120
Corporation tax 156,998 197,660
Social security and other taxes 141,438 245,104
Other creditors 84,839 80,394
_______ _______
432,692 687,278
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2022
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
E R L Price 80,471 ( 123,991) 40,000 ( 3,520)
_______ _______ _______ _______
2021
Balance brought forward Advances /(credits) to the director Amounts repaid Balance o/standing
£ £ £ £
E R L Price ( 281,079) ( 38,450) 400,000 80,471
_______ _______ _______ _______
10. Related party transactions
During the year the company paid dividends of £22,000 to the director.