ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31truefalsefalse2021-04-01No description of principal activity11The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11248764 2021-04-01 2022-03-31 11248764 2020-04-01 2021-03-31 11248764 2022-03-31 11248764 2021-03-31 11248764 c:Director1 2021-04-01 2022-03-31 11248764 c:RegisteredOffice 2021-04-01 2022-03-31 11248764 d:Buildings 2021-04-01 2022-03-31 11248764 d:Buildings 2022-03-31 11248764 d:Buildings 2021-03-31 11248764 d:Buildings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:LandBuildings 2022-03-31 11248764 d:LandBuildings 2021-03-31 11248764 d:PlantMachinery 2021-04-01 2022-03-31 11248764 d:PlantMachinery 2022-03-31 11248764 d:PlantMachinery 2021-03-31 11248764 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:MotorVehicles 2021-04-01 2022-03-31 11248764 d:MotorVehicles 2022-03-31 11248764 d:MotorVehicles 2021-03-31 11248764 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:FurnitureFittings 2021-04-01 2022-03-31 11248764 d:FurnitureFittings 2022-03-31 11248764 d:FurnitureFittings 2021-03-31 11248764 d:FurnitureFittings d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:ComputerEquipment 2021-04-01 2022-03-31 11248764 d:ComputerEquipment 2022-03-31 11248764 d:ComputerEquipment 2021-03-31 11248764 d:ComputerEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 11248764 d:CurrentFinancialInstruments 2022-03-31 11248764 d:CurrentFinancialInstruments 2021-03-31 11248764 d:Non-currentFinancialInstruments 2022-03-31 11248764 d:Non-currentFinancialInstruments 2021-03-31 11248764 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 11248764 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 11248764 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 11248764 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 11248764 d:ShareCapital 2022-03-31 11248764 d:ShareCapital 2021-03-31 11248764 d:RetainedEarningsAccumulatedLosses 2022-03-31 11248764 d:RetainedEarningsAccumulatedLosses 2021-03-31 11248764 c:FRS102 2021-04-01 2022-03-31 11248764 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 11248764 c:FullAccounts 2021-04-01 2022-03-31 11248764 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 11248764 6 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure
Company registration number: 11248764







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022


BLACKBROOK INTERIORS LTD






































img7ab4.png                        

 


BLACKBROOK INTERIORS LTD
 


 
COMPANY INFORMATION


Director
D L Daly 




Registered number
11248764



Registered office
5 High Street

Tadworth

KT20 5SD




Accountants
Menzies LLP
Chartered Accountants

Centrum House

36 Station Road

Egham

Surrey

TW20 9LF





 


BLACKBROOK INTERIORS LTD
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8

 


BLACKBROOK INTERIORS LTD
REGISTERED NUMBER:11248764



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
132,187
11,040

Investments
  
1
1

  
132,188
11,041

Current assets
  

Stocks
  
2,300
2,500

Debtors
 6 
22,703
4,474

Cash at bank and in hand
  
77,150
91,186

  
102,153
98,160

Creditors: amounts falling due within one year
 7 
(39,861)
(26,489)

Net current assets
  
 
 
62,292
 
 
71,671

Total assets less current liabilities
  
194,480
82,712

Creditors: amounts falling due after more than one year
  
(78,905)
-

Provisions for liabilities
  

Deferred tax
  
(2,157)
(2,098)

  
 
 
(2,157)
 
 
(2,098)

Net assets
  
113,418
80,614


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
113,417
80,613

  
113,418
80,614

Page 1

 


BLACKBROOK INTERIORS LTD
REGISTERED NUMBER:11248764


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D L Daly
Director

Date: 3 October 2022

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Blackbrook Interiors Ltd  is a private company limited by shares and incorporated in England and Wales.  The address of the registered office is given in the company information page of these financial statements.  
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.  These policies have been consistently applied to all years presented unless otherwise stated.   

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in Section 383 of the Companies Act 2006  and the parent and Group are considered eligible for the exemption to prepare consolidated accounts. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, Straight line and reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight Line
Plant and machinery
-
25%
Reducing Balance
Motor vehicles
-
25%
Reducing Balance
Fixtures and fittings
-
25%
Reducing Balance
Computer equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 4

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.9

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 5

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 April 2021
-
10,807
-
4,998
950


Additions
125,231
-
34,990
-
665


Disposals
-
-
(34,990)
-
-



At 31 March 2022

125,231
10,807
-
4,998
1,615



Depreciation


At 1 April 2021
-
3,610
-
1,471
634


Charge for the year on owned assets
1,670
1,800
-
882
397



At 31 March 2022

1,670
5,410
-
2,353
1,031



Net book value



At 31 March 2022
123,561
5,397
-
2,645
584



At 31 March 2021
-
7,197
-
3,527
316

Total

£



Cost or valuation


At 1 April 2021
16,755


Additions
160,886


Disposals
(34,990)



At 31 March 2022

142,651



Depreciation


At 1 April 2021
5,715


Charge for the year on owned assets
4,749



At 31 March 2022

10,464



Net book value



At 31 March 2022
132,187



At 31 March 2021
11,040

Page 6

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

           4.Tangible fixed assets (continued)




The net book value of land and buildings may be further analysed as follows:


2022
2021
£
£

Freehold
123,561
-

123,561
-



5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2021
1



At 31 March 2022
1





6.


Debtors

2022
2021
£
£



Other debtors
19,331
4,284

Prepayments and accrued income
3,372
190

22,703
4,474



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
2,973
-

Corporation tax
17,945
16,633

Other taxation and social security
15,943
-

Other creditors
-
7,606

Accruals and deferred income
3,000
2,250

39,861
26,489


Page 7

 


BLACKBROOK INTERIORS LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
78,905
-

78,905
-


The following liabilities were secured:

2022
2021
£
£



Bank loans
81,878
-

81,878
-

Details of security provided:

The bank loan is secured by way of legal charge over the freehold property of the company.

 
Page 8