Penrith Hydraulic Services Limited - Period Ending 2022-03-31

Penrith Hydraulic Services Limited - Period Ending 2022-03-31


Penrith Hydraulic Services Limited 10666256 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is repair of machinery Digita Accounts Production Advanced 6.30.9574.0 true true 10666256 2021-04-01 2022-03-31 10666256 2022-03-31 10666256 core:CurrentFinancialInstruments 2022-03-31 10666256 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 10666256 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 10666256 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 10666256 core:FurnitureFittingsToolsEquipment 2022-03-31 10666256 core:MotorVehicles 2022-03-31 10666256 core:OtherPropertyPlantEquipment 2022-03-31 10666256 bus:SmallEntities 2021-04-01 2022-03-31 10666256 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 10666256 bus:FullAccounts 2021-04-01 2022-03-31 10666256 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 10666256 bus:RegisteredOffice 2021-04-01 2022-03-31 10666256 bus:Director1 2021-04-01 2022-03-31 10666256 bus:Director2 2021-04-01 2022-03-31 10666256 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 10666256 core:Goodwill 2021-04-01 2022-03-31 10666256 core:PatentsTrademarksLicencesConcessionsSimilar 2021-04-01 2022-03-31 10666256 core:FurnitureFittings 2021-04-01 2022-03-31 10666256 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 10666256 core:MotorCars 2021-04-01 2022-03-31 10666256 core:MotorVehicles 2021-04-01 2022-03-31 10666256 core:OfficeEquipment 2021-04-01 2022-03-31 10666256 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 10666256 core:PlantMachinery 2021-04-01 2022-03-31 10666256 countries:AllCountries 2021-04-01 2022-03-31 10666256 2021-03-31 10666256 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 10666256 core:FurnitureFittingsToolsEquipment 2021-03-31 10666256 core:MotorVehicles 2021-03-31 10666256 core:OtherPropertyPlantEquipment 2021-03-31 10666256 2020-04-01 2021-03-31 10666256 2021-03-31 10666256 core:CurrentFinancialInstruments 2021-03-31 10666256 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 10666256 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 10666256 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 10666256 core:FurnitureFittingsToolsEquipment 2021-03-31 10666256 core:MotorVehicles 2021-03-31 10666256 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 10666256

Penrith Hydraulic Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Penrith Hydraulic Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Penrith Hydraulic Services Limited

Company Information

Directors

Mr M Barnes

Mr J R Osborne

Registered office

Suite 2 Beswick
Greenfold Way
Leigh
Manchester
WN7 3XJ

Accountants

EKWilliams Accountants Ltd
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

Penrith Hydraulic Services Limited

(Registration number: 10666256)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

15,000

18,000

Tangible assets

5

53,974

8,108

 

68,974

26,108

Current assets

 

Stocks

6

47,128

49,135

Debtors

7

174,958

133,813

Cash at bank and in hand

 

39,878

39,239

 

261,964

222,187

Creditors: Amounts falling due within one year

8

(232,787)

(225,902)

Net current assets/(liabilities)

 

29,177

(3,715)

Total assets less current liabilities

 

98,151

22,393

Creditors: Amounts falling due after more than one year

8

(104,524)

(67,184)

Provisions for liabilities

(2,305)

(540)

Net liabilities

 

(8,678)

(45,331)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(8,778)

(45,431)

Shareholders' deficit

 

(8,678)

(45,331)

 

Penrith Hydraulic Services Limited

(Registration number: 10666256)
Balance Sheet as at 31 March 2022

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 28 September 2022 and signed on its behalf by:
 

.........................................
Mr M Barnes
Director

.........................................
Mr J R Osborne
Director

 

Penrith Hydraulic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Suite 2 Beswick
Greenfold Way
Leigh
Manchester
WN7 3XJ

These financial statements were authorised for issue by the Board on 28 September 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

At the balance sheet date, the company's liabilities exceeded its assets. The company has received assurance from the shareholders that they will continue to give financial support to the company for twelve months from the date of signing these accounts.

On this basis, the directors consider it appropriate to prepare the accounts on a going concern basis. However, should the financial support mentioned above not be forthcoming, the going concern basis used in preparing the company's accounts may be invalid and adjustments would have to be made to reduce the value of assets to their realisable amount and to provide for any further liabilities which might arise. The accounts do not include any adjustments to the company's assets or liabilities that might be necessary should this basis not continue to be appropriate.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Penrith Hydraulic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Straight line

Furniture and fittings

20% Straight line

Office equipment

33% Straight line

Motor Vehicles

20% Straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

10% Straight line

 

Penrith Hydraulic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2021 - 10).

 

Penrith Hydraulic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

4

Intangible assets

Franchise fee
£

Total
£

Cost or valuation

At 1 April 2021

30,000

30,000

At 31 March 2022

30,000

30,000

Amortisation

At 1 April 2021

12,000

12,000

Amortisation charge

3,000

3,000

At 31 March 2022

15,000

15,000

Carrying amount

At 31 March 2022

15,000

15,000

At 31 March 2021

18,000

18,000

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 1 April 2021

7,400

5,600

8,569

21,569

Additions

140

61,196

-

61,336

At 31 March 2022

7,540

66,796

8,569

82,905

Depreciation

At 1 April 2021

5,937

1,120

6,404

13,461

Charge for the year

1,130

13,359

981

15,470

At 31 March 2022

7,067

14,479

7,385

28,931

Carrying amount

At 31 March 2022

473

52,317

1,184

53,974

At 31 March 2021

1,463

4,480

2,165

8,108

6

Stocks

2022
£

2021
£

Finished goods and goods for resale

47,128

49,135

 

Penrith Hydraulic Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

7

Debtors

2022
£

2021
£

Trade debtors

148,820

113,896

Prepayments

21,353

18,225

Other debtors

4,785

1,692

174,958

133,813

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

65,656

43,959

Trade creditors

 

102,359

136,541

Taxation and social security

 

21,989

21,336

Accruals and deferred income

 

32,463

20,133

Other creditors

 

10,320

3,933

 

232,787

225,902

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

104,524

67,184