E2X_LIMITED - Accounts


Company registration number 04259875 (England and Wales)
E2X LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
PAGES FOR FILING WITH REGISTRAR
E2X LIMITED
COMPANY INFORMATION
Director
Mr J H F Spalding
Company number
04259875
Registered office
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Accountants
Bryden Johnson Limited
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
Business address
20 St Thomas Street
London
SE1 9RS
E2X LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
E2X LIMITED
BALANCE SHEET
AS AT
30 JUNE 2022
30 June 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
24,017
-
0
Current assets
Debtors
5
4,618,873
6,964,253
Cash at bank and in hand
229,235
89,259
4,848,108
7,053,512
Creditors: amounts falling due within one year
6
(464,700)
(85,328)
Net current assets
4,383,408
6,968,184
Net assets
4,407,425
6,968,184
Capital and reserves
Called up share capital
7
1,000
1,000
Capital redemption reserve
3,000
3,000
Profit and loss reserves
4,403,425
6,964,184
Total equity
4,407,425
6,968,184

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 1 October 2022
Mr J H F Spalding
Director
Company Registration No. 04259875
E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022
- 2 -
1
Accounting policies
Company information

E2X Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kings Parade, Lower Coombe Street, Croydon, Surrey, CR0 1AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

The following criteria must be met before revenue is recognised.

 

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     the amount of revenue can be measured reliably;

 

  •     it is probable that the company will receive the consideration due under the contract;

 

  •     the stage of completion of the contract at the end of the reporting period can be measured reliably; and

 

  •     the costs incurred and the cost to complete the contract can be measured reliably.

 

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

The pension costs charged in the financial statements represent the contribution payable by the company during the year.

The regular cost of providing retirement pensions and related benefits is charted to the profit and loss account over the employees' service lives on the basis of a constant percentage of earnings.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2021 - 12).

2022
2021
Number
Number
Software engineers
-
11
Administrative staff
1
2
Total
1
13
3
Intangible fixed assets
Other
£
Cost
At 1 July 2021 and 30 June 2022
687,458
Amortisation and impairment
At 1 July 2021 and 30 June 2022
687,458
Carrying amount
At 30 June 2022
-
0
At 30 June 2021
-
0
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2021
-
0
Additions
28,820
At 30 June 2022
28,820
Depreciation and impairment
At 1 July 2021
-
0
Depreciation charged in the year
4,803
At 30 June 2022
4,803
Carrying amount
At 30 June 2022
24,017
At 30 June 2021
-
0
E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,239,003
796,753
Corporation tax recoverable
357,650
459,492
Other debtors
3,015,293
5,520,855
Prepayments and accrued income
6,927
187,153
4,618,873
6,964,253
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
4,602
10,456
Corporation tax
4,750
8,771
Other taxation and social security
22,565
65,762
Other creditors
429,858
-
0
Accruals and deferred income
2,925
339
464,700
85,328
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
501 Ordinary Shares of £1 each
501
501
499 Ordinary A Shares of £1 each
499
499
1,000
1,000
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
-
0
206,666
E2X LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2022
- 7 -
9
Related party transactions

During the year, the company received a repayments of £875,000 (2021: £493,991) from OLR (UK) Limited, a company in which J Spalding is a director and controlling shareholder. The company also made purchases from OLR (UK) Limited of £142,800 (2021: £113,931) and made sales to OLR (UK) Limited of £Nil (2021: £1,516,723). At the end of the year, included in other debtors, is an amount of £2,972,608 (2021: £3,860,972) due from OLR (UK) Limited.

 

At the end of the year, included in other debtors is an amount of £Nil (2021: £1,170,879) due from Test Evolve Limited, a company, in which J Spalding is a director and controlling shareholder.

 

During the year, the company made purchases from E2X Singapore Ltd of £Nil (2021: £54,026), a company incorporated in Singapore and in which J Spalding is also the majority shareholder.

 

The company also traded with E2X.COM Limited, a company in which J Spalding has an interest. During the year, the company made purchases from E2X.COM Limited of £3,769,102 (2021: £Nil). At the year end included in other creditors is a balance of £429,858 (2021: other debtors of £388,404)

 

 

2022-06-302021-07-01false06 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr J H F Spalding042598752021-07-012022-06-3004259875bus:Director12021-07-012022-06-3004259875bus:RegisteredOffice2021-07-012022-06-30042598752022-06-30042598752021-06-3004259875core:OtherPropertyPlantEquipment2022-06-3004259875core:OtherPropertyPlantEquipment2021-06-3004259875core:CurrentFinancialInstrumentscore:WithinOneYear2022-06-3004259875core:CurrentFinancialInstrumentscore:WithinOneYear2021-06-3004259875core:CurrentFinancialInstruments2022-06-3004259875core:CurrentFinancialInstruments2021-06-3004259875core:ShareCapital2022-06-3004259875core:ShareCapital2021-06-3004259875core:CapitalRedemptionReserve2022-06-3004259875core:CapitalRedemptionReserve2021-06-3004259875core:RetainedEarningsAccumulatedLosses2022-06-3004259875core:RetainedEarningsAccumulatedLosses2021-06-3004259875core:ShareCapitalOrdinaryShares2022-06-3004259875core:ShareCapitalOrdinaryShares2021-06-3004259875core:MotorVehicles2021-07-012022-06-30042598752020-07-012021-06-3004259875core:IntangibleAssetsOtherThanGoodwill2021-06-3004259875core:IntangibleAssetsOtherThanGoodwill2022-06-3004259875core:IntangibleAssetsOtherThanGoodwill2021-06-3004259875core:OtherPropertyPlantEquipment2021-06-3004259875core:OtherPropertyPlantEquipment2021-07-012022-06-3004259875bus:OrdinaryShareClass12022-06-3004259875bus:OrdinaryShareClass22022-06-3004259875bus:OrdinaryShareClass12021-07-012022-06-3004259875bus:OrdinaryShareClass22021-07-012022-06-3004259875bus:PrivateLimitedCompanyLtd2021-07-012022-06-3004259875bus:SmallCompaniesRegimeForAccounts2021-07-012022-06-3004259875bus:FRS1022021-07-012022-06-3004259875bus:AuditExemptWithAccountantsReport2021-07-012022-06-3004259875bus:FullAccounts2021-07-012022-06-30xbrli:purexbrli:sharesiso4217:GBP