The_Electronics_Group_Lim - Accounts


Company registration number 09709489 (England and Wales)
The Electronics Group Limited
Annual Report And Unaudited Financial Statements
For The Year Ended 31 March 2022
Pages For Filing With Registrar
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
CONTENTS
Page
Directors' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of enhancing the capabilities, strengths and potential of the electronics sector, through the provision of training, recruitment, facilities, equipment and expertise.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P J Brooks
Mr D A Carr
Mr S R Flack
Mr G C Swales
Overview of Business

This report covers the sixth year of trading of The Electronics Group Limited. The directors are pleased to report sales substantially increased to £761,563 despite the continuing impact of the global Covid 19 pandemic on the business, resulting in a modest profit for the year.

 

Last year the company was forced to undergo drastic restructuring in order to contain costs to match the much-reduced income. This served its purpose and the company has now started to rebuild, increasing the headcount over the course of the year and restarting the recruitment side of the business.

 

The online delivery of training which commenced last year, continued to be a substantial contributor at around 19% of the overall training sales and will continue as a well-established part of our provision.

 

The company continued to take advantage of the various schemes offered by the national government to mitigate the effects of the pandemic, whilst they were available.

 

The uncertainties in the general UK business climate due to Brexit continue and unfortunately have yet to be resolved. The real effect of this is unknown as it has largely been masked by the effects of the Covid 19 pandemic.

 

Despite the difficulties outlined above, the company remained profitable and the directors believe that this demonstrates the resilience of the business to unfavourable trading conditions. With the negative effects of the Covid 19 pandemic much diminished, business seems to have returned to around the pre-pandemic level which is encouraging for the year ahead.

 

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr P J Brooks
Director
30 September 2022
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
BALANCE SHEET
AS AT 31 MARCH 2022
31 March 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
6,450
9,670
Tangible assets
4
76,814
68,046
83,264
77,716
Current assets
Stocks
11,441
14,860
Debtors
5
189,295
170,419
Cash at bank and in hand
184,826
132,850
385,562
318,129
Creditors: amounts falling due within one year
6
(222,150)
(225,779)
Net current assets
163,412
92,350
Total assets less current liabilities
246,676
170,066
Creditors: amounts falling due after more than one year
7
(127,466)
(50,000)
Provisions for liabilities
(9,600)
(6,600)
Net assets
109,610
113,466
Capital and reserves
Called up share capital
100
100
Revaluation reserve
8
33,000
33,000
Profit and loss reserves
76,510
80,366
Total equity
109,610
113,466

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
31 March 2022
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2022 and are signed on its behalf by:
Mr P J Brooks
Director
Company Registration No. 09709489
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -
1
Accounting policies
Company information

The Electronics Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Faraday House, Clayton Wood Close, Leeds, West Yorkshire, LS16 6QE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directorstrue have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the company, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings and equipment
20% and 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 8 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
10
11
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2021 and 31 March 2022
9,670
Amortisation and impairment
At 1 April 2021
-
0
Amortisation charged for the year
3,220
At 31 March 2022
3,220
Carrying amount
At 31 March 2022
6,450
At 31 March 2021
9,670
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
89,531
Additions
25,308
Disposals
(2,728)
At 31 March 2022
112,111
Depreciation and impairment
At 1 April 2021
21,485
Depreciation charged in the year
14,150
Eliminated in respect of disposals
(338)
At 31 March 2022
35,297
Carrying amount
At 31 March 2022
76,814
At 31 March 2021
68,046
THE ELECTRONICS GROUP LIMITED
The Electronics Group Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 10 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
157,058
132,686
Other debtors
32,237
37,733
189,295
170,419
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
22,534
-
0
Trade creditors
52,236
26,493
Taxation and social security
45,215
85,862
Other creditors
102,165
113,424
222,150
225,779

Loan issued under the Coronavirus Business Interruption Loan Scheme (CBILS) and is government-backed by guarantee.

7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
127,466
50,000

Loan issued under the Coronavirus Business Interruption Loan Scheme (CBILS) and is government-backed by guarantee.

8
Revaluation reserve
2022
2021
£
£
At the beginning and end of the year
33,000
33,000

Equipment was revalued on an open market value basis by the Directors on the 31 March 2019, the Directors deem this value to be materially unchanged as at 31 March 2022. The historic cost of the items revalued was £191,090, with total accumulated depreciation of £191,090.

2022-03-312021-04-01false03 October 2022CCH SoftwareCCH Accounts Production 2022.100Mr P J BrooksMr D A CarrMr S R FlackMr Geoffrey SwalesMr G C Swales097094892021-04-012022-03-3109709489bus:Director12021-04-012022-03-3109709489bus:Director22021-04-012022-03-3109709489bus:Director32021-04-012022-03-3109709489bus:CompanySecretaryDirector12021-04-012022-03-3109709489bus:Director42021-04-012022-03-3109709489bus:CompanySecretary12021-04-012022-03-31097094892022-03-31097094892021-03-3109709489core:IntangibleAssetsOtherThanGoodwill2022-03-3109709489core:IntangibleAssetsOtherThanGoodwill2021-03-3109709489core:OtherPropertyPlantEquipment2022-03-3109709489core:OtherPropertyPlantEquipment2021-03-3109709489core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109709489core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3109709489core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3109709489core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3109709489core:CurrentFinancialInstruments2022-03-3109709489core:CurrentFinancialInstruments2021-03-3109709489core:ShareCapital2022-03-3109709489core:ShareCapital2021-03-3109709489core:RevaluationReserve2022-03-3109709489core:RevaluationReserve2021-03-3109709489core:RetainedEarningsAccumulatedLosses2022-03-3109709489core:RetainedEarningsAccumulatedLosses2021-03-3109709489core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3109709489core:ComputerSoftware2021-04-012022-03-3109709489core:FurnitureFittings2021-04-012022-03-31097094892020-04-012021-03-3109709489core:IntangibleAssetsOtherThanGoodwill2021-03-3109709489core:OtherPropertyPlantEquipment2021-03-3109709489core:OtherPropertyPlantEquipment2021-04-012022-03-3109709489core:WithinOneYear2022-03-3109709489core:WithinOneYear2021-03-3109709489core:Non-currentFinancialInstruments2022-03-3109709489core:Non-currentFinancialInstruments2021-03-3109709489bus:PrivateLimitedCompanyLtd2021-04-012022-03-3109709489bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3109709489bus:FRS1022021-04-012022-03-3109709489bus:AuditExemptWithAccountantsReport2021-04-012022-03-3109709489bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP