HOUSE_ESTATES_LIMITED - Accounts


Company registration number 13121131 (England and Wales)
HOUSE ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022
PAGES FOR FILING WITH REGISTRAR
HOUSE ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HOUSE ESTATES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2022
30 April 2022
- 1 -
2022
Notes
£
£
Fixed assets
Investment properties
3
7,156,442
Investments
4
2,744,191
9,900,633
Current assets
Debtors
5
188,515
Cash at bank and in hand
323,494
512,009
Creditors: amounts falling due within one year
6
(674,140)
Net current liabilities
(162,131)
Total assets less current liabilities
9,738,502
Creditors: amounts falling due after more than one year
7
(8,310,735)
Provisions for liabilities
(642,145)
Net assets
785,622
Capital and reserves
Called up share capital
8
2
Profit and loss reserves
785,620
Total equity
785,622

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.

For the financial period ended 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HOUSE ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2022
30 April 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 4 October 2022 and are signed on its behalf by:
T J Prosser
K E Prosser
Director
Director
Company Registration No. 13121131
HOUSE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2022
- 3 -
1
Accounting policies
Company information

House Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Forge House, Birmingham Road, Wroxall, Warwick, CV35 7ND.

1.1
Reporting period

These financial statements covers the period from incorporation on 8 January 2021 to 30 April 2022.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Fixed asset investments are initially measured at transaction price excluding transaction costs, and are

subsequently measured at fair value at each reporting date. Transaction costs are expensed to profit or

loss as incurred. Changes in fair value are recognised in the profit or loss. If fair value cannot be reliably

ascertained investments are stated at cost less impairment.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HOUSE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

HOUSE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
Number
Total
3
3
Investment property
2022
£
Fair value
At 8 January 2021
-
0
Additions
1,571,817
Transfers
4,448,991
Disposals
(20,810)
Revaluations
1,156,444
At 30 April 2022
7,156,442

The investment properties were valued on an open market basis on 30 April 2022 by the directors.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2022
£
Cost
3,579,568
Accumulated depreciation
-
Carrying amount
3,579,568
4
Fixed asset investments
2022
£
Shares in group undertakings and participating interests
534,195
Other investments other than loans
2,209,996
2,744,191
Fixed asset investments revalued

If fixed asset investments had not been revalued they would have been included at historical cost of £1,554,523.

Fixed asset investments were valued on an open market basis on 30 April 2022 by Rothschild & Co .

HOUSE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
4
Fixed asset investments
(Continued)
- 6 -
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 8 January 2021
-
-
-
Additions
534,195
53,367
587,562
Valuation changes
-
(4,510)
(4,510)
Transfers
-
2,289,139
2,289,139
Disposals
-
(128,000)
(128,000)
At 30 April 2022
534,195
2,209,996
2,744,191
Carrying amount
At 30 April 2022
534,195
2,209,996
2,744,191
5
Debtors
2022
Amounts falling due within one year:
£
Amounts owed by group undertakings
2
Other debtors
188,513
188,515
6
Creditors: amounts falling due within one year
2022
£
Amounts owed to group undertakings
616,000
Corporation tax
43,161
Other taxation and social security
42
Other creditors
14,937
674,140
7
Creditors: amounts falling due after more than one year
2022
£
Amounts owed to group undertakings
8,310,735
HOUSE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2022
- 7 -
8
Called up share capital
2022
2022
Ordinary share capital
Number
£
Issued and fully paid
Ordinary H shares of £1 each
1
1
Ordinary I shares of £1 each
1
1
2
2

On incorporation 1 Ordinary H share of £1 and 1 Ordinary I share of £1 were issued for cash at par.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2022
Amounts due to related parties
£
Key management personnel
2,437

The amount due to key management personnel is interest free and repayable on demand.

Other information

The company has taken advantage of the exemption under the terms of FRS 102 not to disclose related

party transactions with wholly owned group entities.

10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Balances with directors bore interest at the rate of 2% per annum.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan
2.00
-
12,500
(12,500)
-
-
12,500
(12,500)
-
2022-04-302021-01-08false04 October 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityT J ProsserK E ProsserK J Prossertruetrue131211312021-01-082022-04-30131211312022-04-3013121131core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3013121131core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3013121131core:CurrentFinancialInstruments2022-04-3013121131core:ShareCapital2022-04-3013121131core:RetainedEarningsAccumulatedLosses2022-04-3013121131bus:Director12021-01-082022-04-3013121131bus:Director22021-01-082022-04-301312113112021-01-082022-04-30131211312021-01-0713121131core:Non-currentFinancialInstruments2022-04-3013121131core:WithinOneYear2022-04-3013121131bus:OrdinaryShareClass12021-01-082022-04-3013121131bus:OrdinaryShareClass22021-01-082022-04-3013121131bus:OrdinaryShareClass12022-04-3013121131bus:OrdinaryShareClass22022-04-3013121131bus:PrivateLimitedCompanyLtd2021-01-082022-04-3013121131bus:SmallCompaniesRegimeForAccounts2021-01-082022-04-3013121131bus:FRS1022021-01-082022-04-3013121131bus:AuditExemptWithAccountantsReport2021-01-082022-04-3013121131bus:Director32021-01-082022-04-3013121131bus:FullAccounts2021-01-082022-04-30xbrli:purexbrli:sharesiso4217:GBP