ROSS_PNEUMATROL_LIMITED_( - Accounts


Company Registration No. 08473515 (England and Wales)
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2021
31 December 2021
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 13
The following pages do not form part of the statutory financial statements:
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
5
37,100
18,966
Tangible assets
6
259,987
341,807
297,087
360,773
Current assets
Stocks
719,154
534,906
Debtors
7
1,188,016
856,638
Cash at bank and in hand
392,764
237,970
2,299,934
1,629,514
Creditors: amounts falling due within one year
8
(1,493,804)
(1,037,922)
Net current assets
806,130
591,592
Total assets less current liabilities
1,103,217
952,365
Creditors: amounts falling due after more than one year
9
(9,900)
(14,300)
Provisions for liabilities
-
0
(17,536)
Net assets
1,093,317
920,529
Capital and reserves
Called up share capital
180
180
Share premium account
399,840
399,840
Revaluation reserve
11
5,915
45,191
Capital redemption reserve
174,810
174,810
Profit and loss reserves
512,572
300,508
Total equity
1,093,317
920,529

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2022 and are signed on its behalf by:
J C Dummer
Director
Company Registration No. 08473515
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
£
Balance at 1 January 2020
180
399,840
84,467
174,810
200,801
860,098
Period ended 31 December 2020:
Profit and total comprehensive income for the period
-
-
-
-
60,431
60,431
Transfers
-
-
(39,276)
-
39,276
-
Balance at 31 December 2020
180
399,840
45,191
174,810
300,508
920,529
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
-
-
-
172,788
172,788
Transfers
-
-
(39,276)
-
39,276
-
Balance at 31 December 2021
180
399,840
5,915
174,810
512,572
1,093,317
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
1
Accounting policies
Company information

Ross Pneumatrol Limited (Formerly Pneumatrol Limited) is a private company limited by shares incorporated in England and Wales. The registered office is West End Business Park, Oswaldtwistle, Accrington, Lancashire, BB5 4WZ.

 

The principal activity of the company is that of manufacture of pneumatic parts.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention modified to include the revaluation of certain fixed assets. The principal accounting policies adopted are set out below.

1.2
Going concern

In recent years the company has been stable and profitably growing. The directors consider that this is likely to continue with growth accelerating as investments in the sales process generate returns.

 

Accordingly, in the opinion of the directors, the company has adequate funding for future trading will be able to meet its liabilities as they fall due for the foreseeable future. The Group has given the directors comfort that it will continue to support the company.  On this basis, the directors have adopted the going concern basis of preparation for the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income. There are no formally agreed deferred payment terms.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. Negative goodwill can arise where the fair value of the identifiable assets and liabilities are more than the amounts paid on acquisition. Negative goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.5
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Over a period of 3 - 5 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
over the remainder of the lease
Plant and equipment
10% to 33% straight line
Fixtures and fittings
20% straight line
Motor vehicles
20% to 33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

During 2016 the directors revalued a number of assets which had been depreciated to a nil net book value. The directors do not consider that there are any assets or classes of assets where the market value materially exceeds the net book value and no further revaluations have been made since 2016.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 8 -
1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The key source of estimation uncertainty that have an effect on the amounts recognised in the financial statements are stock valuation, stock provisioning and fixed asset economic lives.

 

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was;

 

2021
2020
Number
Number
Total
76
73
4
Directors' remuneration
2021
2020
£
£
Remuneration paid to directors
207,065
202,598
5
Intangible fixed assets
Negative goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2021
(80,709)
94,801
14,092
Additions - internally developed
-
0
24,761
24,761
Disposals
-
0
(46,010)
(46,010)
At 31 December 2021
(80,709)
73,552
(7,157)
Amortisation and impairment
At 1 January 2021
(80,709)
75,835
(4,874)
Amortisation charged for the year
-
0
6,627
6,627
Disposals
-
0
(46,010)
(46,010)
At 31 December 2021
(80,709)
36,452
(44,257)
Carrying amount
At 31 December 2021
-
0
37,100
37,100
At 31 December 2020
-
0
18,966
18,966
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 10 -
6
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2021
163,708
1,068,577
174,635
14,971
1,421,891
Additions
3,600
53,698
3,510
-
0
60,808
Business combinations
-
0
19,095
-
0
-
0
19,095
Disposals
-
0
(2,521)
-
0
-
0
(2,521)
At 31 December 2021
167,308
1,138,849
178,145
14,971
1,499,273
Depreciation and impairment
At 1 January 2021
114,712
804,737
153,898
6,737
1,080,084
Depreciation charged in the year
20,190
122,033
14,149
2,994
159,366
Eliminated in respect of disposals
-
0
(164)
-
0
-
0
(164)
At 31 December 2021
134,902
926,606
168,047
9,731
1,239,286
Carrying amount
At 31 December 2021
32,406
212,243
10,098
5,240
259,987
At 31 December 2020
48,996
263,840
20,737
8,234
341,807

During 2016 the directors revalued a number of assets which had been depreciated to a nil net book value. These assets had a closing net book value of £5,915 (2020 - £45,191). The directors used market rates and knowledge of the market to value the machines at the year end and this valuation was included above.

 

2021
2020
£
£
Cost
309,995
309,995
Accumulated depreciation
(309,995)
(309,995)
Carrying value
-
-

The revaluation surplus is disclosed in note 11.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 11 -
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
1,033,238
802,345
Corporation tax recoverable
26,027
22,223
Amounts owed by group undertakings
1,351
-
0
Other debtors
-
0
5,467
Prepayments and accrued income
38,263
26,603
1,098,879
856,638
2021
2020
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 10)
89,137
-
0
Total debtors
1,188,016
856,638
8
Creditors: amounts falling due within one year
2021
2020
£
£
Obligations under finance leases
-
0
2,462
Payments received on account
77,454
27,059
Trade creditors
362,335
284,378
Amounts owed to group undertakings
476,070
251,802
Taxation and social security
110,391
145,796
Government grants
4,400
4,400
Other creditors
285,764
150,002
Accruals and deferred income
177,390
172,023
1,493,804
1,037,922

 

Invoice discounting liabilities amounting to £254,091 (2020 - £132,705) are included within other creditors. This liability is secured against the debtors to which they relate.

9
Creditors: amounts falling due after more than one year
2021
2020
£
£
Government grants
9,900
14,300

Government grants relate to a capital grant received which is to be recognised over the life of the related assets.

ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 12 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2021
2020
2021
2020
Balances:
£
£
£
£
Accelerated capital allowances
-
34,413
(33,147)
-
Tax losses
-
(15,847)
120,574
-
Short term timing differences
-
(1,030)
1,710
-
-
17,536
89,137
-
2021
Movements in the year:
£
Liability at 1 January 2021
17,536
Credit to profit or loss
(106,673)
Asset at 31 December 2021
(89,137)
11
Revaluation reserve

During 2016 the directors revalued a number of assets which had been depreciated to a nil net book value. The directors used market rates and knowledge of the market to value the machines at the year end and this valuation was included above.

 

During this period the depreciation charged on the revalued assets was £39,276 (2020 - £39,276).

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
David Gorton FCA CTA
Statutory Auditor:
PM+M Solutions for Business LLP
ROSS PNEUMATROL LIMITED (FORMERLY PNEUMATROL LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 13 -
13
Acquisitions

On 1 January 2021 the company acquired the trade and assets of Ross UK Limited, its immediate parent company.

Fair Value
£
Tangible assets
19,094
Stocks
123,342
Debtors
620,972
Cash at bank and in hand
27,460
Creditors
(680,529)
Total identifiable net assets
110,339
Goodwill
-
Total consideration
110,339
Satisfied by:
£
Loan from parent company - Ross UK Limited
110,339
Contribution by the acquired business for the reporting period since acquisition:
£
Turnover
1,007,536
Profit after tax
162,667
14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
132,390
212,770
15
Parent company

The ultimate parent company is Ross Operating Valve Company, a company incorporated in the United States of America.

2021-12-312021-01-01false29 September 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedJ C DummerA M NashJ J HandJ K DalalJ J Falcon084735152021-01-012021-12-31084735152021-12-31084735152020-12-3108473515core:NegativeGoodwill2021-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2021-12-3108473515core:NegativeGoodwill2020-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2020-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3108473515core:PlantMachinery2021-12-3108473515core:FurnitureFittings2021-12-3108473515core:MotorVehicles2021-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3108473515core:PlantMachinery2020-12-3108473515core:FurnitureFittings2020-12-3108473515core:MotorVehicles2020-12-3108473515core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3108473515core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3108473515core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3108473515core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3108473515core:CurrentFinancialInstruments2021-12-3108473515core:CurrentFinancialInstruments2020-12-3108473515core:ShareCapital2021-12-3108473515core:ShareCapital2020-12-3108473515core:SharePremium2021-12-3108473515core:SharePremium2020-12-3108473515core:RevaluationReserve2021-12-3108473515core:RevaluationReserve2020-12-3108473515core:CapitalRedemptionReserve2021-12-3108473515core:CapitalRedemptionReserve2020-12-3108473515core:RetainedEarningsAccumulatedLosses2021-12-3108473515core:RetainedEarningsAccumulatedLosses2020-12-3108473515core:ShareCapital2019-12-3108473515core:SharePremium2019-12-3108473515core:RevaluationReserve2019-12-3108473515core:CapitalRedemptionReservecore:RestatedAmount2019-12-3108473515core:RetainedEarningsAccumulatedLosses2019-12-31084735152019-12-3108473515bus:Director12021-01-012021-12-3108473515core:RetainedEarningsAccumulatedLosses2020-01-012020-12-31084735152020-01-012020-12-3108473515core:RetainedEarningsAccumulatedLosses2021-01-012021-12-3108473515core:RevaluationReserve2020-01-012020-12-3108473515core:RevaluationReserve2021-01-012021-12-3108473515core:Goodwill2021-01-012021-12-3108473515core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2021-01-012021-12-3108473515core:LandBuildingscore:LongLeaseholdAssets2021-01-012021-12-3108473515core:PlantMachinery2021-01-012021-12-3108473515core:FurnitureFittings2021-01-012021-12-3108473515core:MotorVehicles2021-01-012021-12-3108473515core:NegativeGoodwill2020-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilar2020-12-31084735152020-12-3108473515core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3108473515core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2021-01-012021-12-3108473515core:InternallyGeneratedIntangibleAssets2021-01-012021-12-3108473515core:NegativeGoodwill2021-01-012021-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3108473515core:PlantMachinery2020-12-3108473515core:FurnitureFittings2020-12-3108473515core:MotorVehicles2020-12-3108473515core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3108473515core:Non-currentFinancialInstruments2021-12-3108473515core:Non-currentFinancialInstruments2020-12-3108473515bus:PrivateLimitedCompanyLtd2021-01-012021-12-3108473515bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3108473515bus:FRS1022021-01-012021-12-3108473515bus:Audited2021-01-012021-12-3108473515bus:Director22021-01-012021-12-3108473515bus:Director32021-01-012021-12-3108473515bus:Director42021-01-012021-12-3108473515bus:Director52021-01-012021-12-3108473515bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP