GJP_(CARLISLE)_LIMITED - Accounts


Company Registration No. 07071198 (England and Wales)
GJP (CARLISLE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
GJP (CARLISLE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
GJP (CARLISLE) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
3
5,675,000
5,675,000
Current assets
Debtors
4
13,337
28,216
Cash at bank and in hand
334,780
231,693
348,117
259,909
Creditors: amounts falling due within one year
5
(473,718)
(458,210)
Net current liabilities
(125,601)
(198,301)
Total assets less current liabilities
5,549,399
5,476,699
Creditors: amounts falling due after more than one year
6
(1,842,702)
(2,096,870)
Net assets
3,706,697
3,379,829
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
3,706,597
3,379,729
Total equity
3,706,697
3,379,829

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 30 September 2022
M Oberoi
Director
Company Registration No. 07071198
GJP (CARLISLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

GJP (Carlisle) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts attributable to the year, exclusive of Value Added Tax, in respect of rents receivable for the period.

1.4
Investment properties

Freehold investment properties, which represent completed care homes held for use in an operating lease, are included in the balance sheet at their open market value and are not depreciated.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and represent cash in hand and deposits held at call with banks.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

GJP (CARLISLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation, other than in respect of permanent differences arising from non-depreciation of investment property.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse. This represents a departure from the requirements of FRS 102 to use tax rates substantively enacted at the balance sheet date, as explained below.

 

In light of the UK Government Growth Plan announcement on 23 September 2022 cancelling the planned rise in corporation tax rates, the tax rate that is expected to be in effect when the timing difference reverses is 19%, as opposed to the tax rate substantively enacted as at the balance sheet date of 25%.  As such in the opinion of the director the departure is necessary in order to form a true and fair view of the deferred tax assets and liabilities at the date of approval of these financial statements.


Deferred tax assets and liabilities are not discounted.

 

2
Employees

During the current and preceding periods, the average monthly number of persons employed by the company was nil.

GJP (CARLISLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
3
Investment property
2021
£
Fair value
At 1 January 2021 and 31 December 2021
5,675,000

The company's sole investment property was revalued by professional valuers, CBRE in August 2016 at £5,675,000. It is the opinion of the directors that the carrying value stated above is a fair reflection of the market value of the property at the balance sheet date.

4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
1,200
-
0
Deferred tax asset
12,137
28,216
13,337
28,216
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
254,168
254,168
Trade creditors
8,365
1,968
Corporation tax
69,014
62,078
Other creditors
142,171
139,996
473,718
458,210

The bank loan is secured by a fixed and floating charge on the assets of the company. The bank loan is repayable in quarterly instalments with a bullet repayment in February 2023 and interest is repayable on a quarterly basis.

6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans
1,842,702
2,096,870

The bank loan is secured by a fixed and floating charge on the assets of the company. The bank loan is repayable in quarterly instalments with a bullet repayment in February 2023 and interest is repayable on a quarterly basis.

GJP (CARLISLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2021
2020
Balances:
£
£
Accelerated capital allowances
86,820
126,484
Investment property
(74,683)
(98,268)
12,137
28,216
2021
Movements in the year:
£
Asset at 1 January 2021
(28,216)
Charge to profit or loss
16,079
Asset at 31 December 2021
(12,137)

Deferred tax assets and liabilities have been calculated at a rate of 19% in accordance with the accounting policy to use the expected rate at the date of reversal rather than the substantively enacted rate at the balance sheet date, as the substantively enacted rate is no longer expected to come into effect.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
100
100
100
100
9
Profit and loss reserves

Within retained earnings is a non distributable amount of £1,114,801 (2020: £1,091,216) which relates to the revaluation of investment property, stated net of the related deferred taxation liability.

GJP (CARLISLE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Lee Van Houplines and the auditor was Azets Audit Services.
11
Parent company

The company's parent undertaking is Dalton Court Investments Limited, a company controlled by Mr A and Mrs M Oberoi.

2021-12-312021-01-01false30 September 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityThis audit opinion is unqualifiedM Oberoi0070711982021-01-012021-12-31070711982021-12-31070711982020-12-3107071198core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3107071198core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3107071198core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3107071198core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3107071198core:CurrentFinancialInstruments2021-12-3107071198core:CurrentFinancialInstruments2020-12-3107071198core:ShareCapital2021-12-3107071198core:ShareCapital2020-12-3107071198core:RetainedEarningsAccumulatedLosses2021-12-3107071198core:RetainedEarningsAccumulatedLosses2020-12-3107071198core:ShareCapitalOrdinaryShares2021-12-3107071198core:ShareCapitalOrdinaryShares2020-12-3107071198bus:Director12021-01-012021-12-31070711982020-12-3107071198core:WithinOneYear2021-12-3107071198core:WithinOneYear2020-12-3107071198core:Non-currentFinancialInstruments2021-12-3107071198core:Non-currentFinancialInstruments2020-12-3107071198bus:PrivateLimitedCompanyLtd2021-01-012021-12-3107071198bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3107071198bus:FRS1022021-01-012021-12-3107071198bus:Audited2021-01-012021-12-3107071198bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP