| Westline Publishing Ltd |
| Registered number: |
04269698 |
| Balance Sheet |
| as at 31 December 2021 |
|
| Notes |
|
|
2021 |
|
|
2020 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
176,770 |
|
|
196,410 |
| Investments |
4 |
|
|
48,500 |
|
|
48,500 |
|
|
|
|
225,270 |
|
|
244,910 |
|
| Current assets |
| Stocks |
|
|
28,568 |
|
|
20,710 |
| Debtors |
5 |
|
73,141 |
|
|
67,140 |
| Cash at bank and in hand |
|
|
90,303 |
|
|
55,946 |
|
|
|
192,012 |
|
|
143,796 |
|
| Creditors: amounts falling due within one year |
6 |
|
(115,256) |
|
|
(73,323) |
|
| Net current assets |
|
|
|
76,756 |
|
|
70,473 |
|
| Total assets less current liabilities |
|
|
|
302,026 |
|
|
315,383 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(246,377) |
|
|
(280,000) |
|
|
|
| Net assets |
|
|
|
55,649 |
|
|
35,383 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
38,550 |
|
|
38,550 |
| Profit and loss account |
|
|
|
17,099 |
|
|
(3,167) |
|
| Shareholders' funds |
|
|
|
55,649 |
|
|
35,383 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
| J.Sellers |
| Director |
| Approved by the board on 27 September 2022 |
|
| Westline Publishing Ltd |
| Notes to the Accounts |
| for the year ended 31 December 2021 |
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover consists of revenue earned from the sale of goods and services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer. Turnover from the sale of services is recognised at the invoice date. |
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
Investments |
|
Investments in subsidiaries and associates are measured at cost less any accumulated impairment losses. |
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
Foreign currency translation |
|
Transactions in foreign currencies are recognised at the rate of exchange at the date of the transaction. At the end of each reporting period foreign monetary items are translated at the closing rate of exchange. All differences are charged to profit or loss. |
|
| 2 |
Employees |
2021 |
|
2020 |
| Number |
Number |
|
|
Average number of persons employed by the company |
4 |
|
3 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
Cost |
|
At 1 January 2021 |
313,417 |
|
At 31 December 2021 |
313,417 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2021 |
117,007 |
|
Provided during the year |
19,640 |
|
At 31 December 2021 |
136,647 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2021 |
176,770 |
|
At 31 December 2020 |
196,410 |
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Investments |
| Investments in |
| subsidiary |
Other |
| undertakings |
investments |
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 January 2021 |
62,500 |
|
4,000 |
|
66,500 |
|
Provision against decrease in value |
(18,000) |
|
- |
|
(18,000) |
|
|
At 31 December 2021 |
44,500 |
|
4,000 |
|
48,500 |
|
|
|
|
|
|
|
|
|
| 5 |
Debtors |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade debtors |
68,130 |
|
66,826 |
|
Other debtors |
5,011 |
|
314 |
|
|
|
|
|
|
73,141 |
|
67,140 |
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Trade creditors |
23,569 |
|
6,888 |
|
Amounts owed to group undertaking |
|
46,201 |
|
21,046 |
|
Corporation tax |
- |
|
6,696 |
|
Other creditors |
45,486 |
|
38,693 |
|
|
|
|
|
|
115,256 |
|
73,323 |
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2021 |
|
2020 |
| £ |
£ |
|
|
Bank loans |
46,377 |
|
50,000 |
|
Other creditors |
200,000 |
|
230,000 |
|
|
|
|
|
|
246,377 |
|
280,000 |
|
|
|
|
|
|
|
|
|
| 8 |
Other information |
|
|
Westline Publishing Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
15 Lower Ground Floor |
|
65 London Wall |
|
London |
|
EC2M 5TU |
|
|
Place of business is: |
|
The Old Hen House |
|
St Martin’s Farm |
|
Zeals |
|
Warminster |
|
Wiltshire BA12 6NZ |
