Michael_Bailey_Associates - Accounts


Michael Bailey Associates Limited
Annual Report and Financial Statements
For the year ended 31 December 2021
Company Registration No. 02289699 (England and Wales)
Michael Bailey Associates Limited
Company Information
Directors
M L Garlick
A M Garlick
Secretary
S Bahra
Company number
02289699
Registered office
12 Brook House
Chapel Place
Rivington Street
London
EC2A 3SJ
Auditors
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Michael Bailey Associates Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of total comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 22
Michael Bailey Associates Limited
Strategic Report
For the year ended 31 December 2021
Page 1

The directors present the strategic report for the year ended 31 December 2021.

Fair review of the business and future developments

 

During the year, the company reduced the number of contractors that it sought to place, with some of these contractors now being placed by other group companies. This has lead to a fall in revenue and profit as noted below. This fall will continue in 2022 as activities will be transferred to other group companies.

 

Financial KPIs

 

Gross revenues decreased, with gross profit margins reflecting market trends. Total revenues generated were €0.8m (2020: €12.9m) for the year ended 31 December 2021.

 

Pre-tax profit for the year amounted to €0.2m (2020: €0.7m profit).

 

Net assets at the balance sheet date were €4.9m (2020: €5.1m).

 

 

Principal risks and uncertainties

 

Company working capital is provided via an overdraft facility secured against debtors.

 

Cash management has been arranged via the notional pooling of group funds providing a flexible and efficient method of maximising cash usage. Funds were transferred to the parent company during the year as part of this pooling arrangement. These arrangements continue in use. The main business risk is increased competition in our markets. As we have flexible business plans to cater for most eventualities.

 

The key risks for the company are the ability of customers to pay and the fluctuation of the Euro exchange rate with the British Pound. All new customers are carefully credit checked and exchange risk is minimised by ensuring client and contractor currencies are matched.

 

The company operates an effective credit control process and clients are contacted before payments are due, to minimise any late queries. Most clients pay within the agreed terms and any overdue payment are vigorously monitored and pursued. This policy has reduced the risk of incurring bad debts.

Recruitment Policy

 

The company operates a policy of recruiting staff from all nationalities, backgrounds and ages.

 

Nationalities include British, Dutch, German, Indian, French, Belgium and Swiss, and their ages ranged from early 20s to 65.

Michael Bailey Associates Limited
Strategic Report (Continued)
For the year ended 31 December 2021
Page 2
Training

 

The group continues to train and motivate the sales team and expand the development of long term relationships with new clients as well as provide a focused and dedicated resource with which to service its existing base of major clients.

 

Full training is given to administrative staff.

 

Staff Objectives

 

The company has maintained its sales force to ensure there is sufficient resource to match the group's commitment to serving its existing clients and develop new relationships in other areas. As a result, the group has continued to provide first class support and the sourcing of highly skilled personnel to customer.

 

On behalf of the board

M L Garlick
Director
27 September 2022
Michael Bailey Associates Limited
Directors' Report
For the year ended 31 December 2021
Page 3

The directors present their report and financial statements for the year ended 31 December 2021.

Principal activities

The principal activity of the company remains that of a provider of IT Consultants on a contract and permanent basis.

 

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M L Garlick
A M Garlick
Results and dividends

The results for the year are set out on page 9.

During the year, ordinary dividends totalling €nil (2020: €nil) were paid.

Auditor

In accordance with the company's articles, a resolution proposing that Moore Kingston Smith LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies in the directors' report. It has done so in respect of the future developments and principal risks and uncertainties.

On behalf of the board
M L Garlick
Director
27 September 2022
Michael Bailey Associates Limited
Directors' Responsibilities Statement
For the year ended 31 December 2021
Page 4

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Michael Bailey Associates Limited
Independent Auditor's Report
To the Members of Michael Bailey Associates Limited
Page 5
Opinion

We have audited the financial statements of Michael Bailey Associates Limited (the 'company') for the year ended 31 December 2021 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 December 2021 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 6

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

  • Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Michael Bailey Associates Limited
Independent Auditor's Report (Continued)
To the Members of Michael Bailey Associates Limited
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

  • We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

  • We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

  • We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

  • We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

  • Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jamie Sherman (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
30 September 2022
Chartered Accountants
Statutory Auditor
6th Floor
9 Appold Street
London
EC2A 2AP
Michael Bailey Associates Limited
Statement of Comprehensive Income
For the year ended 31 December 2021
Page 9
2021
2020
Notes
Turnover
3
761,271
12,927,883
Cost of sales
(557,702)
(10,421,500)
Gross profit
203,569
2,506,383
Administrative expenses
(406,188)
(1,784,166)
Other operating income
479,443
81,024
Operating profit
4
276,824
803,241
Interest payable and similar expenses
8
(49,619)
(49,058)
Profit before taxation
227,205
754,183
Taxation
9
(4,554)
(143,320)
Profit for the financial year
222,651
610,863
Other comprehensive income
-
-
Total comprehensive income for the year
222,651
610,863

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

Michael Bailey Associates Limited
Balance Sheet
As at 31 December 2021
Page 10
2021
2020
Notes
Fixed assets
Tangible assets
10
-
0
59,586
Current assets
Debtors
11
14,128,569
12,522,012
Cash at bank and in hand
171,195
3,007,253
14,299,764
15,529,265
Creditors: amounts falling due within one year
12
(8,976,716)
(10,487,123)
Net current assets
5,323,048
5,042,142
Total assets less current liabilities
5,323,048
5,101,728
Provisions for liabilities
Deferred tax liability
14
-
0
(1,331)
-
(1,331)
Net assets
5,323,048
5,100,397
Capital and reserves
Called up share capital
15
150
150
Profit and loss reserves
5,322,898
5,100,247
Total equity
5,323,048
5,100,397
The financial statements were approved by the board of directors and authorised for issue on ......................... and are signed on its behalf by:
2022-09-27
..............................
M L Garlick
Director
Company Registration No. 02289699
Michael Bailey Associates Limited
Statement of Changes in Equity
For the year ended 31 December 2021
Page 11
Share capital
Profit and loss reserves
Total
Balance at 1 January 2020
150
4,489,384
4,489,534
Year ended 31 December 2020:
Profit and total comprehensive income for the year
-
610,863
610,863
Balance at 31 December 2020
150
5,100,247
5,100,397
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
222,651
222,651
Balance at 31 December 2021
150
5,322,898
5,323,048
Michael Bailey Associates Limited
Notes to the Financial Statements
For the year ended 31 December 2021
Page 12
1
Accounting policies
Company information

Michael Bailey Associates Limited is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 12 Brook House, Chapel Place, Rivington Street, London, EC2A 3SJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound. At 31 December 2021 the exchange rate was £1:€1.1745 (2020: £1:€1.1075).

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Exceptions for qualifying entities under FRS 102

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

1.3
Group accounts

Michael Bailey Associates Limited is a wholly owned subsidiary of MBA Michael Bailey Associates Plc . The results of Michael Bailey Associates Limited are included in the consolidated financial statements of MBA Holding Company 3 Limited, the ultimate holding company, which are available from 12 Brook House, Chapel Place, Rivington Street, London, EC2A 3SJ.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 13
1.4
Going concern

The financial statements are prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. As noted in the strategic report, the company has reduced it's activity in the year and this will decrease further going forward as contracts expire and are not renewed. The board have assessed the ability of the company to meet it's remaining liabilities as they fall due (which includes the recoverability of balances owed by group companies) and have concluded that it will be able to meet these for at least twelve months from the date of approval of these financial statements.true

1.5
Turnover
Turnover represents sales to outside customers at invoiced amounts less value added tax. Income is accrued where the company has the right to consideration for services rendered at the balance sheet date.  Turnover is matched to cost of sales and where it is, a mark up of costs are only recognised when the costs are known.  Where a set fee is being charged this is recognised in the period the work is done.
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
10% straight line
Fixtures, fittings & equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 14

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
1
Accounting policies
(Continued)
Page 15
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. The amounts received this year were receivable from Europe.

1.12
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into Euro at the rates of exchange ruling at the balance sheet date. Transactions in other currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

 

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 16
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Depreciation

The annual depreciation charge for property, plant and equipment is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 10 for the carrying amount of the property, plant and equipment and note 1.4 for the useful economic lives for each class of asset.

Cost accruals

The company makes accruals for contractor costs based on an estimated margin as per the agreed contract. These accruals are then reversed once invoices are received and paid. The amounts are then released after six years have passed.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2021
2020
Turnover analysed by class of business
Contractor placement fees
761,271
12,927,883
2021
2020
Turnover analysed by geographical market
United Kingdom
761,271
135,636
Europe
-
12,792,247
761,271
12,927,883
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
3
Turnover and other revenue
(Continued)
Page 17
2021
2020
Other significant revenue
Grants received
-
0
81,024
Write back of provisions/cost accruals
449,443
-
Sale to director
30,000
-
4
Operating profit
2021
2020
Operating profit for the year is stated after charging/(crediting):
Foreign exchange (gains)/losses
247,495
(370,357)
Government grants
-
0
(81,024)
Depreciation of owned tangible fixed assets
14,637
23,927
5
Auditors' remuneration
2021
2020
Fees payable to the company's auditor and its associates:
For audit services
Audit of the company's financial statements
-
0
22,110

The 2020 and 2021 audit fees were borne by the parent company MBA Michael Bailey Associates Plc.

6
Employees

The average monthly number of persons (including directors) employed by the company during 2021 was nil (2020: nil).

7
Directors' remuneration

The directors did not receive any remuneration from the company in the year (2020: £nil).

8
Interest payable and similar expenses
2021
2020
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
49,619
49,058
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 18
9
Taxation
2021
2020
Current tax
UK corporation tax on profits for the current period
37,607
146,190
Adjustments in respect of prior periods
(33,053)
-
0
Total current tax
4,554
146,190
Deferred tax
Origination and reversal of timing differences
-
0
(2,870)
Total tax charge
4,554
143,320

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2021
2020
Profit before taxation
227,205
754,183
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2020: 19.00%)
43,169
143,295
Tax effect of expenses that are not deductible in determining taxable profit
5,998
2,736
Adjustments in respect of prior years
(33,053)
-
0
Foreign exchange differences
-
0
159
Other tax adjustments
(10,869)
-
0
Deferred tax
-
0
(2,870)
Capital allowances
(691)
-
0
Taxation charge for the year
4,554
143,320
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 19
10
Tangible fixed assets
Land and buildings leasehold
Fixtures, fittings & equipment
Total
Cost
At 1 January 2021
158,635
172,713
331,348
Transfers
(158,635)
(172,713)
(331,348)
At 31 December 2021
-
0
-
0
-
0
Depreciation and impairment
At 1 January 2021
117,954
153,808
271,762
Depreciation charged in the year
6,585
8,052
14,637
Transfers
(124,539)
(161,860)
(286,399)
At 31 December 2021
-
0
-
0
-
0
Carrying amount
At 31 December 2021
-
0
-
0
-
0
At 31 December 2020
40,681
18,905
59,586
11
Debtors
2021
2020
Amounts falling due within one year:
Trade debtors
28,082
938,833
Amounts owed by group undertakings
13,891,460
10,532,925
Other debtors
179,126
928,289
Prepayments and accrued income
29,901
121,965
14,128,569
12,522,012

Trade debtors disclosed above are measured at amortised cost.

Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
Page 20
12
Creditors: amounts falling due within one year
2021
2020
Notes
Bank loans
13
3,284,810
3,026,222
Trade creditors
378,726
995,564
Corporation tax
37,608
356,252
Other taxation and social security
78,205
1,102,960
Other creditors
5,164,229
4,459,704
Accruals and deferred income
33,138
546,421
8,976,716
10,487,123
13
Loans and overdrafts
2021
2020
Bank loans
3,284,810
3,026,222
Payable within one year
3,284,810
3,026,222

The bank overdraft is secured by fixed and floating charges over all the assets of the company as security for bank facilities available to the company.

The company has entered into a bank Composite Accounting Agreement with certain other group companies whereby each company has provided a guarantee that enables the bank to set-off interest and debit and credit balances held by each of the companies in certain circumstances.

14
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
Accelerated Capital Allowances
-
1,331
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
14
Deferred taxation
(Continued)
Page 21
2021
Movements in the year:
Liability at 1 January 2021
1,331
Credit to profit or loss
(1,331)
Liability at 31 December 2021
-

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

15
Share capital
2021
2020
Issued and fully paid
100 ordinary shares of £1 each
150
150
16
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
Within one year
2,703
168,305
Between two and five years
3,693
5,936
6,396
174,241
17
Directors' transactions

At 31 December 2021, the amount due to the company from M.L. Garlick was €10,830 (2020: €188,876 ) in respect of expenses paid by the company on his behalf. During the year the company made sales to the Director of €30,000 (2020:Nil)

18
Ultimate controlling party

The ultimate parent company is MBA Holding Company 3 Limited, a company registered in England and Wales. MBA Holding Company 3 Limited is the parent of the largest group of which the company is a member. MBA Michael Bailey Associates Plc was the parent of the smallest group of which the company is a member.

 

19
Related party transactions
Transactions with related parties
Michael Bailey Associates Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2021
19
Related party transactions
(Continued)
Page 22

The company has taken advantage of the FRS 102 exemption from the requirement to disclose transactions with the group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company.

 

 

20
Cash (absorbed by)/generated from operations
2021
2020
Profit for the year after tax
222,651
610,863
Adjustments for:
Taxation charged
4,554
143,320
Finance costs
49,619
49,058
Depreciation and impairment of tangible fixed assets
14,637
23,927
Movements in working capital:
(Increase)/decrease in debtors
(1,606,557)
5,547,693
Decrease in creditors
(1,450,351)
(3,855,159)
Cash (absorbed by)/generated from operations
(2,765,447)
2,519,702
21
Analysis of changes in net debt
1 January 2021
Cash flows
31 December 2021
Cash at bank and in hand
3,007,253
(2,836,058)
171,195
Borrowings excluding overdrafts
(3,026,222)
(258,588)
(3,284,810)
(18,969)
(3,094,646)
(3,113,615)
2021-12-312021-01-01falseCCH SoftwareCCH Accounts Production 2022.100M L GarlickA M GarlickS Bahra0022896992021-01-012021-12-3102289699bus:Director12021-01-012021-12-3102289699bus:Director22021-01-012021-12-3102289699bus:CompanySecretary12021-01-012021-12-3102289699bus:RegisteredOffice2021-01-012021-12-31022896992021-12-31022896992020-01-012020-12-3102289699core:RetainedEarningsAccumulatedLosses2020-01-012020-12-3102289699core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31022896992020-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3102289699core:FurnitureFittings2021-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102289699core:FurnitureFittings2020-12-3102289699core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102289699core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102289699core:CurrentFinancialInstruments2021-12-3102289699core:CurrentFinancialInstruments2020-12-3102289699core:ShareCapital2021-12-3102289699core:ShareCapital2020-12-3102289699core:RetainedEarningsAccumulatedLosses2021-12-3102289699core:RetainedEarningsAccumulatedLosses2020-12-3102289699core:ShareCapital2019-12-3102289699core:RetainedEarningsAccumulatedLosses2019-12-31022896992019-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3102289699core:FurnitureFittings2021-01-012021-12-3102289699core:UKTax2021-01-012021-12-3102289699core:UKTax2020-01-012020-12-310228969912021-01-012021-12-310228969912020-01-012020-12-310228969922021-01-012021-12-310228969922020-01-012020-12-310228969932021-01-012021-12-310228969932020-01-012020-12-310228969942021-01-012021-12-310228969942020-01-012020-12-3102289699core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-12-3102289699core:FurnitureFittings2020-12-31022896992020-12-3102289699core:WithinOneYear2021-12-3102289699core:WithinOneYear2020-12-3102289699core:BetweenTwoFiveYears2021-12-3102289699core:BetweenTwoFiveYears2020-12-3102289699bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102289699bus:FRS1022021-01-012021-12-3102289699bus:Audited2021-01-012021-12-3102289699bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP